vs
indie Semiconductor, Inc.（INDI）与REPUBLIC BANCORP INC（RBCAA）财务数据对比。点击上方公司名可切换其他公司
REPUBLIC BANCORP INC的季度营收约是indie Semiconductor, Inc.的1.6倍（$94.3M vs $58.0M），REPUBLIC BANCORP INC净利率更高（24.2% vs -53.8%，领先78.0%），REPUBLIC BANCORP INC同比增速更快（5.3% vs -0.0%），REPUBLIC BANCORP INC自由现金流更多（$161.1M vs $-16.1M），过去两年indie Semiconductor, Inc.的营收复合增速更高（5.3% vs -11.5%）
indie Semiconductor是一家无晶圆厂半导体企业，专注于设计高性能混合信号及嵌入式片上系统解决方案，核心面向汽车领域，产品覆盖高级驾驶辅助、车载信息娱乐、车联网及电动汽车场景，服务全球汽车整车厂商及一级供应商。
肯塔基州共和银行是美国的一家区域性银行控股企业，提供零售及商业银行全品类服务，涵盖个人存贷款、企业融资、按揭产品及财富管理解决方案，主要服务肯塔基州及周边州的个人消费者和中小企业客户。
INDI vs RBCAA — 直观对比
营收规模更大
RBCAA
是对方的1.6倍
$58.0M
营收增速更快
RBCAA
高出5.3%
-0.0%
净利率更高
RBCAA
高出78.0%
-53.8%
自由现金流更多
RBCAA
多$177.2M
$-16.1M
两年增速更快
INDI
近两年复合增速
-11.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $58.0M | $94.3M |
| 净利润 | $-31.2M | $22.8M |
| 毛利率 | 37.3% | — |
| 营业利润率 | -58.5% | 29.3% |
| 净利率 | -53.8% | 24.2% |
| 营收同比 | -0.0% | 5.3% |
| 净利润同比 | 9.1% | 20.0% |
| 每股收益（稀释后） | $-0.16 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INDIRBCAA
| Q4 25 | $58.0M | $94.3M | ||
| Q3 25 | $53.7M | $93.5M | ||
| Q2 25 | $51.6M | $93.8M | ||
| Q1 25 | $54.1M | $135.8M | ||
| Q4 24 | $58.0M | $89.5M | ||
| Q3 24 | $54.0M | $88.1M | ||
| Q2 24 | $52.4M | $86.9M | ||
| Q1 24 | $52.4M | $120.3M |
净利润INDIRBCAA
| Q4 25 | $-31.2M | $22.8M | ||
| Q3 25 | $-38.3M | $29.7M | ||
| Q2 25 | $-39.0M | $31.5M | ||
| Q1 25 | $-34.5M | $47.3M | ||
| Q4 24 | $-34.4M | $19.0M | ||
| Q3 24 | $-49.7M | $26.5M | ||
| Q2 24 | $-19.2M | $25.2M | ||
| Q1 24 | $-31.2M | $30.6M |
毛利率INDIRBCAA
| Q4 25 | 37.3% | — | ||
| Q3 25 | 40.1% | — | ||
| Q2 25 | 40.6% | — | ||
| Q1 25 | 41.7% | — | ||
| Q4 24 | 42.6% | — | ||
| Q3 24 | 39.3% | — | ||
| Q2 24 | 42.2% | — | ||
| Q1 24 | 42.5% | — |
营业利润率INDIRBCAA
| Q4 25 | -58.5% | 29.3% | ||
| Q3 25 | -71.4% | 40.4% | ||
| Q2 25 | -83.3% | 43.0% | ||
| Q1 25 | -72.0% | 44.1% | ||
| Q4 24 | -58.4% | 25.8% | ||
| Q3 24 | -92.5% | 38.4% | ||
| Q2 24 | -70.0% | 37.0% | ||
| Q1 24 | -94.8% | 32.2% |
净利率INDIRBCAA
| Q4 25 | -53.8% | 24.2% | ||
| Q3 25 | -71.3% | 31.8% | ||
| Q2 25 | -75.6% | 33.5% | ||
| Q1 25 | -63.9% | 34.8% | ||
| Q4 24 | -59.2% | 21.2% | ||
| Q3 24 | -92.1% | 30.1% | ||
| Q2 24 | -36.6% | 29.0% | ||
| Q1 24 | -59.6% | 25.4% |
每股收益（稀释后）INDIRBCAA
| Q4 25 | $-0.16 | — | ||
| Q3 25 | $-0.19 | — | ||
| Q2 25 | $-0.20 | — | ||
| Q1 25 | $-0.18 | — | ||
| Q4 24 | $-0.18 | — | ||
| Q3 24 | $-0.28 | — | ||
| Q2 24 | $-0.11 | — | ||
| Q1 24 | $-0.19 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $145.5M | $220.0M |
| 总债务越低越好 | $353.4M | — |
| 股东权益账面价值 | $358.0M | $1.1B |
| 总资产 | $840.8M | $7.0B |
| 负债/权益比越低杠杆越低 | 0.99× | — |
8季度趋势，按日历期对齐
现金及短期投资INDIRBCAA
| Q4 25 | $145.5M | $220.0M | ||
| Q3 25 | $160.9M | $484.2M | ||
| Q2 25 | $192.6M | $484.8M | ||
| Q1 25 | $236.6M | $793.0M | ||
| Q4 24 | $274.2M | $432.2M | ||
| Q3 24 | $96.9M | $530.9M | ||
| Q2 24 | $112.3M | $400.1M | ||
| Q1 24 | $138.2M | $546.4M |
总债务INDIRBCAA
| Q4 25 | $353.4M | — | ||
| Q3 25 | $353.5M | — | ||
| Q2 25 | $352.5M | — | ||
| Q1 25 | $379.0M | — | ||
| Q4 24 | $381.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益INDIRBCAA
| Q4 25 | $358.0M | $1.1B | ||
| Q3 25 | $369.2M | $1.1B | ||
| Q2 25 | $390.4M | $1.1B | ||
| Q1 25 | $405.6M | $1.0B | ||
| Q4 24 | $417.9M | $992.0M | ||
| Q3 24 | $458.6M | $979.7M | ||
| Q2 24 | $470.7M | $955.4M | ||
| Q1 24 | $432.9M | $935.6M |
总资产INDIRBCAA
| Q4 25 | $840.8M | $7.0B | ||
| Q3 25 | $855.1M | $7.0B | ||
| Q2 25 | $867.6M | $7.0B | ||
| Q1 25 | $909.0M | $7.1B | ||
| Q4 24 | $941.4M | $6.8B | ||
| Q3 24 | $797.5M | $6.7B | ||
| Q2 24 | $797.3M | $6.6B | ||
| Q1 24 | $803.6M | $6.9B |
负债/权益比INDIRBCAA
| Q4 25 | 0.99× | — | ||
| Q3 25 | 0.96× | — | ||
| Q2 25 | 0.90× | — | ||
| Q1 25 | 0.93× | — | ||
| Q4 24 | 0.91× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-14.4M | $168.2M |
| 自由现金流经营现金流 - 资本支出 | $-16.1M | $161.1M |
| 自由现金流率自由现金流/营收 | -27.8% | 170.9% |
| 资本支出强度资本支出/营收 | 3.0% | 7.5% |
| 现金转化率经营现金流/净利润 | — | 7.37× |
| 过去12个月自由现金流最近4个季度 | $-71.4M | $288.6M |
8季度趋势，按日历期对齐
经营现金流INDIRBCAA
| Q4 25 | $-14.4M | $168.2M | ||
| Q3 25 | $-6.2M | $33.3M | ||
| Q2 25 | $-7.6M | $8.4M | ||
| Q1 25 | $-29.0M | $93.2M | ||
| Q4 24 | $-6.7M | $149.0M | ||
| Q3 24 | $-22.8M | $51.3M | ||
| Q2 24 | $-19.7M | $4.0M | ||
| Q1 24 | $-9.3M | $71.2M |
自由现金流INDIRBCAA
| Q4 25 | $-16.1M | $161.1M | ||
| Q3 25 | $-10.3M | $30.8M | ||
| Q2 25 | $-13.6M | $5.2M | ||
| Q1 25 | $-31.4M | $91.6M | ||
| Q4 24 | $-8.6M | $143.2M | ||
| Q3 24 | $-29.3M | $49.8M | ||
| Q2 24 | $-23.4M | $2.7M | ||
| Q1 24 | $-11.7M | $69.1M |
自由现金流率INDIRBCAA
| Q4 25 | -27.8% | 170.9% | ||
| Q3 25 | -19.2% | 32.9% | ||
| Q2 25 | -26.4% | 5.5% | ||
| Q1 25 | -58.0% | 67.4% | ||
| Q4 24 | -14.8% | 160.0% | ||
| Q3 24 | -54.3% | 56.5% | ||
| Q2 24 | -44.7% | 3.1% | ||
| Q1 24 | -22.3% | 57.5% |
资本支出强度INDIRBCAA
| Q4 25 | 3.0% | 7.5% | ||
| Q3 25 | 7.8% | 2.6% | ||
| Q2 25 | 11.6% | 3.5% | ||
| Q1 25 | 4.4% | 1.2% | ||
| Q4 24 | 3.2% | 6.5% | ||
| Q3 24 | 12.1% | 1.7% | ||
| Q2 24 | 7.0% | 1.5% | ||
| Q1 24 | 4.4% | 1.7% |
现金转化率INDIRBCAA
| Q4 25 | — | 7.37× | ||
| Q3 25 | — | 1.12× | ||
| Q2 25 | — | 0.27× | ||
| Q1 25 | — | 1.97× | ||
| Q4 24 | — | 7.84× | ||
| Q3 24 | — | 1.93× | ||
| Q2 24 | — | 0.16× | ||
| Q1 24 | — | 2.33× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INDI
| Products | $55.7M | 96% |
| Services | $2.3M | 4% |
RBCAA
暂无分部数据
