vs
Inogen Inc（INGN）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
Inogen Inc的季度营收约是万物新生的1.6倍（$68.6M vs $43.2M）
Inogen Inc是一家专注于呼吸医疗设备领域的医疗科技企业，主要研发、生产和销售便携式制氧机及配套呼吸护理产品，面向北美、欧洲等地区需要长期氧疗的慢性呼吸系统疾病患者，服务居家及出行场景，提升用户生活质量。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
INGN vs RERE — 直观对比
营收规模更大
INGN
是对方的1.6倍
$43.2M
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $68.6M | $43.2M |
| 净利润 | — | $7.3M |
| 毛利率 | 51.4% | — |
| 营业利润率 | -13.6% | — |
| 净利率 | — | 16.9% |
| 营收同比 | 3.4% | — |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $-0.26 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INGNRERE
| Q4 25 | $68.6M | — | ||
| Q3 25 | $79.1M | — | ||
| Q2 25 | $79.2M | — | ||
| Q1 25 | $68.5M | — | ||
| Q4 24 | $66.3M | — | ||
| Q3 24 | $74.9M | — | ||
| Q2 24 | $74.4M | — | ||
| Q1 24 | $63.1M | — |
净利润INGNRERE
| Q4 25 | — | — | ||
| Q3 25 | $-5.3M | — | ||
| Q2 25 | $-4.2M | — | ||
| Q1 25 | $-6.2M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-6.0M | — | ||
| Q2 24 | $-5.6M | — | ||
| Q1 24 | $-14.6M | — |
毛利率INGNRERE
| Q4 25 | 51.4% | — | ||
| Q3 25 | 52.2% | — | ||
| Q2 25 | 52.2% | — | ||
| Q1 25 | 53.1% | — | ||
| Q4 24 | 54.7% | — | ||
| Q3 24 | 55.2% | — | ||
| Q2 24 | 57.4% | — | ||
| Q1 24 | 54.5% | — |
营业利润率INGNRERE
| Q4 25 | -13.6% | — | ||
| Q3 25 | -9.0% | — | ||
| Q2 25 | -7.7% | — | ||
| Q1 25 | -11.2% | — | ||
| Q4 24 | -17.2% | — | ||
| Q3 24 | -10.4% | — | ||
| Q2 24 | -9.5% | — | ||
| Q1 24 | -25.8% | — |
净利率INGNRERE
| Q4 25 | — | — | ||
| Q3 25 | -6.7% | — | ||
| Q2 25 | -5.2% | — | ||
| Q1 25 | -9.0% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -8.0% | — | ||
| Q2 24 | -7.5% | — | ||
| Q1 24 | -23.1% | — |
每股收益（稀释后）INGNRERE
| Q4 25 | $-0.26 | — | ||
| Q3 25 | $-0.20 | — | ||
| Q2 25 | $-0.15 | — | ||
| Q1 25 | $-0.25 | — | ||
| Q4 24 | $-0.41 | — | ||
| Q3 24 | $-0.25 | — | ||
| Q2 24 | $-0.24 | — | ||
| Q1 24 | $-0.62 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $103.7M | $228.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $192.2M | $557.1M |
| 总资产 | $298.6M | $722.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资INGNRERE
| Q4 25 | $103.7M | — | ||
| Q3 25 | $106.5M | — | ||
| Q2 25 | $103.7M | — | ||
| Q1 25 | $118.9M | — | ||
| Q4 24 | $113.8M | — | ||
| Q3 24 | $105.7M | — | ||
| Q2 24 | $97.9M | — | ||
| Q1 24 | $107.4M | — |
股东权益INGNRERE
| Q4 25 | $192.2M | — | ||
| Q3 25 | $197.2M | — | ||
| Q2 25 | $199.5M | — | ||
| Q1 25 | $198.0M | — | ||
| Q4 24 | $173.9M | — | ||
| Q3 24 | $185.4M | — | ||
| Q2 24 | $187.6M | — | ||
| Q1 24 | $191.9M | — |
总资产INGNRERE
| Q4 25 | $298.6M | — | ||
| Q3 25 | $307.0M | — | ||
| Q2 25 | $312.0M | — | ||
| Q1 25 | $308.4M | — | ||
| Q4 24 | $296.2M | — | ||
| Q3 24 | $306.2M | — | ||
| Q2 24 | $308.9M | — | ||
| Q1 24 | $315.6M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-943.0K | — |
| 自由现金流经营现金流 - 资本支出 | $-1.9M | — |
| 自由现金流率自由现金流/营收 | -2.8% | — |
| 资本支出强度资本支出/营收 | 1.4% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-13.7M | — |
8季度趋势，按日历期对齐
经营现金流INGNRERE
| Q4 25 | $-943.0K | — | ||
| Q3 25 | $2.2M | — | ||
| Q2 25 | $4.3M | — | ||
| Q1 25 | $-16.8M | — | ||
| Q4 24 | $-3.0M | — | ||
| Q3 24 | $7.0M | — | ||
| Q2 24 | $6.7M | — | ||
| Q1 24 | $-4.7M | — |
自由现金流INGNRERE
| Q4 25 | $-1.9M | — | ||
| Q3 25 | $1.6M | — | ||
| Q2 25 | $3.7M | — | ||
| Q1 25 | $-17.1M | — | ||
| Q4 24 | $-3.3M | — | ||
| Q3 24 | $5.3M | — | ||
| Q2 24 | $6.6M | — | ||
| Q1 24 | $-6.1M | — |
自由现金流率INGNRERE
| Q4 25 | -2.8% | — | ||
| Q3 25 | 2.0% | — | ||
| Q2 25 | 4.6% | — | ||
| Q1 25 | -24.9% | — | ||
| Q4 24 | -5.0% | — | ||
| Q3 24 | 7.1% | — | ||
| Q2 24 | 8.9% | — | ||
| Q1 24 | -9.6% | — |
资本支出强度INGNRERE
| Q4 25 | 1.4% | — | ||
| Q3 25 | 0.7% | — | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | 0.4% | — | ||
| Q4 24 | 0.5% | — | ||
| Q3 24 | 2.2% | — | ||
| Q2 24 | 0.1% | — | ||
| Q1 24 | 2.1% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INGN
| Other | $36.1M | 53% |
| Non Us | $32.5M | 47% |
RERE
暂无分部数据
