vs
宜瑞安（INGR）与Roper Technologies（ROP）财务数据对比。点击上方公司名可切换其他公司
Roper Technologies的季度营收约是宜瑞安的1.2倍（$2.1B vs $1.8B），Roper Technologies净利率更高（15.8% vs 9.5%，领先6.3%），Roper Technologies同比增速更快（11.3% vs -2.4%），Roper Technologies自由现金流更多（$507.0M vs $270.0M），过去两年Roper Technologies的营收复合增速更高（10.5% vs -3.4%）
宜瑞安（Ingredion Inc.）是总部位于美国伊利诺伊州的食品饮料配料供应商，主打产品包括淀粉、非转基因甜味剂、甜菊糖、豌豆蛋白等，以玉米、木薯、马铃薯、谷物、果蔬等为原料，产品供应食品、饮料、酿造、制药等多个行业，在全球44个站点拥有约1.2万名员工，客户覆盖超120个国家。
罗珀技术公司是一家专注于科技领域的控股企业，通过持有并运营多家不同细分赛道的科技公司，在科技产业投资与资产管理领域形成了成熟的业务体系，在全球相关市场具备较高的行业影响力。
INGR vs ROP — 直观对比
营收规模更大
ROP
是对方的1.2倍
$1.8B
营收增速更快
ROP
高出13.7%
-2.4%
净利率更高
ROP
高出6.3%
9.5%
自由现金流更多
ROP
多$237.0M
$270.0M
两年增速更快
ROP
近两年复合增速
-3.4%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.8B | $2.1B |
| 净利润 | $167.0M | $331.0M |
| 毛利率 | 24.5% | 69.4% |
| 营业利润率 | 12.5% | 27.2% |
| 净利率 | 9.5% | 15.8% |
| 营收同比 | -2.4% | 11.3% |
| 净利润同比 | 72.2% | 53.7% |
| 每股收益（稀释后） | $2.58 | $4.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INGRROP
| Q1 26 | — | $2.1B | ||
| Q4 25 | $1.8B | $2.1B | ||
| Q3 25 | $1.8B | $2.0B | ||
| Q2 25 | $1.8B | $1.9B | ||
| Q1 25 | $1.8B | $1.9B | ||
| Q4 24 | $1.8B | $1.9B | ||
| Q3 24 | $1.9B | $1.8B | ||
| Q2 24 | $1.9B | $1.7B |
净利润INGRROP
| Q1 26 | — | $331.0M | ||
| Q4 25 | $167.0M | $428.4M | ||
| Q3 25 | $171.0M | $398.5M | ||
| Q2 25 | $196.0M | $378.3M | ||
| Q1 25 | $197.0M | $331.1M | ||
| Q4 24 | $97.0M | $462.3M | ||
| Q3 24 | $188.0M | $367.9M | ||
| Q2 24 | $148.0M | $337.1M |
毛利率INGRROP
| Q1 26 | — | 69.4% | ||
| Q4 25 | 24.5% | 69.5% | ||
| Q3 25 | 25.1% | 69.5% | ||
| Q2 25 | 26.0% | 69.2% | ||
| Q1 25 | 25.7% | 68.7% | ||
| Q4 24 | 24.9% | 68.3% | ||
| Q3 24 | 25.6% | 69.2% | ||
| Q2 24 | 23.7% | 69.5% |
营业利润率INGRROP
| Q1 26 | — | 27.2% | ||
| Q4 25 | 12.5% | 28.6% | ||
| Q3 25 | 13.7% | 28.4% | ||
| Q2 25 | 14.8% | 28.2% | ||
| Q1 25 | 15.2% | 27.9% | ||
| Q4 24 | 9.0% | 28.0% | ||
| Q3 24 | 14.3% | 28.1% | ||
| Q2 24 | 12.8% | 28.8% |
净利率INGRROP
| Q1 26 | — | 15.8% | ||
| Q4 25 | 9.5% | 20.8% | ||
| Q3 25 | 9.4% | 19.8% | ||
| Q2 25 | 10.7% | 19.5% | ||
| Q1 25 | 10.9% | 17.6% | ||
| Q4 24 | 5.4% | 24.6% | ||
| Q3 24 | 10.1% | 20.8% | ||
| Q2 24 | 7.9% | 19.6% |
每股收益（稀释后）INGRROP
| Q1 26 | — | $4.87 | ||
| Q4 25 | $2.58 | $3.97 | ||
| Q3 25 | $2.61 | $3.68 | ||
| Q2 25 | $2.99 | $3.49 | ||
| Q1 25 | $3.00 | $3.06 | ||
| Q4 24 | $1.43 | $4.29 | ||
| Q3 24 | $2.83 | $3.40 | ||
| Q2 24 | $2.22 | $3.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $382.9M |
| 总债务越低越好 | — | $9.7B |
| 股东权益账面价值 | $4.3B | $18.8B |
| 总资产 | $7.9B | $34.6B |
| 负债/权益比越低杠杆越低 | — | 0.52× |
8季度趋势，按日历期对齐
现金及短期投资INGRROP
| Q1 26 | — | $382.9M | ||
| Q4 25 | $1.0B | $297.4M | ||
| Q3 25 | $915.0M | $320.0M | ||
| Q2 25 | $861.0M | $242.4M | ||
| Q1 25 | $837.0M | $372.8M | ||
| Q4 24 | $997.0M | $188.2M | ||
| Q3 24 | $877.0M | $269.6M | ||
| Q2 24 | $505.0M | $251.5M |
总债务INGRROP
| Q1 26 | — | $9.7B | ||
| Q4 25 | — | $9.3B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $7.6B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益INGRROP
| Q1 26 | — | $18.8B | ||
| Q4 25 | $4.3B | $19.9B | ||
| Q3 25 | $4.2B | $20.0B | ||
| Q2 25 | $4.2B | $19.6B | ||
| Q1 25 | $4.0B | $19.2B | ||
| Q4 24 | $3.8B | $18.9B | ||
| Q3 24 | $4.0B | $18.5B | ||
| Q2 24 | $3.7B | $18.1B |
总资产INGRROP
| Q1 26 | — | $34.6B | ||
| Q4 25 | $7.9B | $34.6B | ||
| Q3 25 | $7.8B | $34.6B | ||
| Q2 25 | $7.8B | $33.2B | ||
| Q1 25 | $7.5B | $31.4B | ||
| Q4 24 | $7.4B | $31.3B | ||
| Q3 24 | $7.5B | $31.6B | ||
| Q2 24 | $7.2B | $29.8B |
负债/权益比INGRROP
| Q1 26 | — | 0.52× | ||
| Q4 25 | — | 0.47× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.40× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $405.0M | — |
| 自由现金流经营现金流 - 资本支出 | $270.0M | $507.0M |
| 自由现金流率自由现金流/营收 | 15.4% | 24.2% |
| 资本支出强度资本支出/营收 | 7.7% | 0.5% |
| 现金转化率经营现金流/净利润 | 2.43× | — |
| 过去12个月自由现金流最近4个季度 | $511.0M | — |
8季度趋势，按日历期对齐
经营现金流INGRROP
| Q1 26 | — | — | ||
| Q4 25 | $405.0M | $738.0M | ||
| Q3 25 | $277.0M | $869.5M | ||
| Q2 25 | $185.0M | $404.1M | ||
| Q1 25 | $77.0M | $528.7M | ||
| Q4 24 | $436.0M | $722.2M | ||
| Q3 24 | $479.0M | $755.4M | ||
| Q2 24 | $312.0M | $384.1M |
自由现金流INGRROP
| Q1 26 | — | $507.0M | ||
| Q4 25 | $270.0M | — | ||
| Q3 25 | $172.0M | — | ||
| Q2 25 | $84.0M | — | ||
| Q1 25 | $-15.0M | — | ||
| Q4 24 | $311.0M | — | ||
| Q3 24 | $429.0M | — | ||
| Q2 24 | $257.0M | — |
自由现金流率INGRROP
| Q1 26 | — | 24.2% | ||
| Q4 25 | 15.4% | — | ||
| Q3 25 | 9.5% | — | ||
| Q2 25 | 4.6% | — | ||
| Q1 25 | -0.8% | — | ||
| Q4 24 | 17.3% | — | ||
| Q3 24 | 22.9% | — | ||
| Q2 24 | 13.7% | — |
资本支出强度INGRROP
| Q1 26 | — | 0.5% | ||
| Q4 25 | 7.7% | — | ||
| Q3 25 | 5.8% | — | ||
| Q2 25 | 5.5% | — | ||
| Q1 25 | 5.1% | — | ||
| Q4 24 | 6.9% | — | ||
| Q3 24 | 2.7% | — | ||
| Q2 24 | 2.9% | — |
现金转化率INGRROP
| Q1 26 | — | — | ||
| Q4 25 | 2.43× | 1.72× | ||
| Q3 25 | 1.62× | 2.18× | ||
| Q2 25 | 0.94× | 1.07× | ||
| Q1 25 | 0.39× | 1.60× | ||
| Q4 24 | 4.49× | 1.56× | ||
| Q3 24 | 2.55× | 2.05× | ||
| Q2 24 | 2.11× | 1.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INGR
| Food And Industrial Ingredients LATAM Segment | $599.0M | 34% |
| Texture And Healthful Solutions Segment | $598.0M | 34% |
| Food And Industrial Ingredients U.S.Canada Segment | $486.0M | 28% |
| Other | $74.0M | 4% |
ROP
暂无分部数据
