vs
InMode Ltd.（INMD）与IRIDEX CORP（IRIX）财务数据对比。点击上方公司名可切换其他公司
IRIDEX CORP的季度营收约是InMode Ltd.的158.0倍（$14.7M vs $93.2K）
Mode Media是一家数字生活方式媒体公司，运营着一系列网站平台，平台支持任何用户创作内容，所有内容在发布前都会经过专业编辑审核。2013年该公司筹备首次公开募股时估值约达10亿美元，2015年收入已增长至超1亿美元，收入主要来自为大型品牌提供原生内容、品牌视频与数字广告服务，同期支出也超过了1亿美元。
IRIDEX Corporation是一家全球性医疗科技企业，主要研发、生产和销售面向眼科及医疗美容领域的激光类医疗设备，产品供应至北美、欧洲、亚太等地区的医疗机构与诊所，为眼部疾病治疗和医美项目提供微创解决方案。
INMD vs IRIX — 直观对比
营收规模更大
IRIX
是对方的158.0倍
$93.2K
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $93.2K | $14.7M |
| 净利润 | $21.9K | — |
| 毛利率 | 77.6% | 37.2% |
| 营业利润率 | — | — |
| 净利率 | 23.5% | — |
| 营收同比 | — | -69.7% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INMDIRIX
| Q4 25 | — | $14.7M | ||
| Q3 25 | $93.2K | $12.5M | ||
| Q2 25 | $95.6K | $13.6M | ||
| Q1 25 | $77.9K | $11.9M | ||
| Q4 24 | — | $12.7M | ||
| Q3 24 | $130.2K | $11.6M | ||
| Q2 24 | $86.4K | $12.6M | ||
| Q1 24 | $80.3K | $11.8M |
净利润INMDIRIX
| Q4 25 | — | — | ||
| Q3 25 | $21.9K | $-1.6M | ||
| Q2 25 | $26.7K | $-994.0K | ||
| Q1 25 | $18.2K | $-1.7M | ||
| Q4 24 | — | $-834.0K | ||
| Q3 24 | $51.0K | $-1.9M | ||
| Q2 24 | $23.8K | $-2.7M | ||
| Q1 24 | $23.7K | $-3.5M |
毛利率INMDIRIX
| Q4 25 | — | 37.2% | ||
| Q3 25 | 77.6% | 32.1% | ||
| Q2 25 | 80.0% | 34.5% | ||
| Q1 25 | 78.2% | 42.5% | ||
| Q4 24 | — | 44.0% | ||
| Q3 24 | 81.5% | 37.3% | ||
| Q2 24 | 80.2% | 40.7% | ||
| Q1 24 | 79.6% | 37.9% |
营业利润率INMDIRIX
| Q4 25 | — | — | ||
| Q3 25 | — | -11.3% | ||
| Q2 25 | — | -6.9% | ||
| Q1 25 | — | -1.7% | ||
| Q4 24 | — | -3.9% | ||
| Q3 24 | — | -16.1% | ||
| Q2 24 | — | -20.9% | ||
| Q1 24 | — | -28.0% |
净利率INMDIRIX
| Q4 25 | — | — | ||
| Q3 25 | 23.5% | -12.6% | ||
| Q2 25 | 28.0% | -7.3% | ||
| Q1 25 | 23.4% | -14.2% | ||
| Q4 24 | — | -6.6% | ||
| Q3 24 | 39.2% | -16.7% | ||
| Q2 24 | 27.6% | -21.2% | ||
| Q1 24 | 29.5% | -29.5% |
每股收益（稀释后）INMDIRIX
| Q4 25 | — | — | ||
| Q3 25 | — | $-0.09 | ||
| Q2 25 | — | $-0.06 | ||
| Q1 25 | — | $-0.10 | ||
| Q4 24 | — | $-0.05 | ||
| Q3 24 | — | $-0.12 | ||
| Q2 24 | — | $-0.16 | ||
| Q1 24 | — | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $155.3K | $6.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $703.8K | — |
| 总资产 | $785.7K | $29.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资INMDIRIX
| Q4 25 | — | $6.0M | ||
| Q3 25 | $155.3K | $5.6M | ||
| Q2 25 | $155.3K | $6.8M | ||
| Q1 25 | $155.3K | $7.2M | ||
| Q4 24 | — | $2.4M | ||
| Q3 24 | $144.4K | $3.9M | ||
| Q2 24 | $144.4K | $4.1M | ||
| Q1 24 | $144.4K | $5.4M |
总债务INMDIRIX
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.0M | ||
| Q3 24 | — | $1.4M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益INMDIRIX
| Q4 25 | — | — | ||
| Q3 25 | $703.8K | $4.7M | ||
| Q2 25 | $703.8K | $6.1M | ||
| Q1 25 | $703.8K | $852.0K | ||
| Q4 24 | — | $2.1M | ||
| Q3 24 | $787.4K | $2.6M | ||
| Q2 24 | $787.4K | $4.2M | ||
| Q1 24 | $787.4K | $6.5M |
总资产INMDIRIX
| Q4 25 | — | $29.2M | ||
| Q3 25 | $785.7K | $28.4M | ||
| Q2 25 | $785.7K | $31.6M | ||
| Q1 25 | $785.7K | $34.2M | ||
| Q4 24 | — | $29.1M | ||
| Q3 24 | $863.3K | $30.2M | ||
| Q2 24 | $863.3K | $31.2M | ||
| Q1 24 | $863.3K | $34.1M |
负债/权益比INMDIRIX
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.48× | ||
| Q3 24 | — | 0.53× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $24.5K | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 1.12× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流INMDIRIX
| Q4 25 | — | — | ||
| Q3 25 | $24.5K | $-1.2M | ||
| Q2 25 | $24.1K | $-397.0K | ||
| Q1 25 | $14.0K | $-1.1M | ||
| Q4 24 | — | $-1.2M | ||
| Q3 24 | $34.0K | $-3.1M | ||
| Q2 24 | $42.1K | $-1.3M | ||
| Q1 24 | $24.1K | $-1.6M |
自由现金流INMDIRIX
| Q4 25 | — | — | ||
| Q3 25 | — | $-1.2M | ||
| Q2 25 | — | $-410.0K | ||
| Q1 25 | — | $-1.2M | ||
| Q4 24 | — | $-1.2M | ||
| Q3 24 | — | $-3.1M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $-1.7M |
自由现金流率INMDIRIX
| Q4 25 | — | — | ||
| Q3 25 | — | -9.4% | ||
| Q2 25 | — | -3.0% | ||
| Q1 25 | — | -9.8% | ||
| Q4 24 | — | -9.8% | ||
| Q3 24 | — | -26.5% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -14.0% |
资本支出强度INMDIRIX
| Q4 25 | — | — | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 0.0% |
现金转化率INMDIRIX
| Q4 25 | — | — | ||
| Q3 25 | 1.12× | — | ||
| Q2 25 | 0.90× | — | ||
| Q1 25 | 0.77× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.67× | — | ||
| Q2 24 | 1.77× | — | ||
| Q1 24 | 1.02× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
