vs
Inspired Entertainment, Inc.（INSE）与REPUBLIC BANCORP INC（RBCAA）财务数据对比。点击上方公司名可切换其他公司
REPUBLIC BANCORP INC的季度营收约是Inspired Entertainment, Inc.的1.2倍（$94.3M vs $77.2M），REPUBLIC BANCORP INC净利率更高（24.2% vs -9.3%，领先33.5%），REPUBLIC BANCORP INC同比增速更快（5.3% vs -6.8%），REPUBLIC BANCORP INC自由现金流更多（$161.1M vs $-9.9M），过去两年Inspired Entertainment, Inc.的营收复合增速更高（11.3% vs -11.5%）
该企业原描述内容与所提供的公司主体不符，若对应主体是Inspired Entertainment，这是一家面向全球娱乐行业的企业，主营游戏娱乐产品开发、发行与相关娱乐资产运营，为线下渠道及线上平台提供各类娱乐内容服务。
肯塔基州共和银行是美国的一家区域性银行控股企业，提供零售及商业银行全品类服务，涵盖个人存贷款、企业融资、按揭产品及财富管理解决方案，主要服务肯塔基州及周边州的个人消费者和中小企业客户。
INSE vs RBCAA — 直观对比
营收规模更大
RBCAA
是对方的1.2倍
$77.2M
营收增速更快
RBCAA
高出12.1%
-6.8%
净利率更高
RBCAA
高出33.5%
-9.3%
自由现金流更多
RBCAA
多$171.0M
$-9.9M
两年增速更快
INSE
近两年复合增速
-11.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $77.2M | $94.3M |
| 净利润 | $-7.2M | $22.8M |
| 毛利率 | — | — |
| 营业利润率 | 14.6% | 29.3% |
| 净利率 | -9.3% | 24.2% |
| 营收同比 | -6.8% | 5.3% |
| 净利润同比 | -110.7% | 20.0% |
| 每股收益（稀释后） | $-0.24 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INSERBCAA
| Q4 25 | $77.2M | $94.3M | ||
| Q3 25 | $86.2M | $93.5M | ||
| Q2 25 | $80.3M | $93.8M | ||
| Q1 25 | $60.4M | $135.8M | ||
| Q4 24 | $82.8M | $89.5M | ||
| Q3 24 | $77.2M | $88.1M | ||
| Q2 24 | $74.8M | $86.9M | ||
| Q1 24 | $62.3M | $120.3M |
净利润INSERBCAA
| Q4 25 | $-7.2M | $22.8M | ||
| Q3 25 | $-1.9M | $29.7M | ||
| Q2 25 | $-7.8M | $31.5M | ||
| Q1 25 | $-100.0K | $47.3M | ||
| Q4 24 | $67.0M | $19.0M | ||
| Q3 24 | $2.8M | $26.5M | ||
| Q2 24 | $1.4M | $25.2M | ||
| Q1 24 | $-6.4M | $30.6M |
毛利率INSERBCAA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 74.5% | — |
营业利润率INSERBCAA
| Q4 25 | 14.6% | 29.3% | ||
| Q3 25 | 11.3% | 40.4% | ||
| Q2 25 | 9.8% | 43.0% | ||
| Q1 25 | 2.6% | 44.1% | ||
| Q4 24 | 15.6% | 25.8% | ||
| Q3 24 | 14.5% | 38.4% | ||
| Q2 24 | 11.6% | 37.0% | ||
| Q1 24 | -3.4% | 32.2% |
净利率INSERBCAA
| Q4 25 | -9.3% | 24.2% | ||
| Q3 25 | -2.2% | 31.8% | ||
| Q2 25 | -9.7% | 33.5% | ||
| Q1 25 | -0.2% | 34.8% | ||
| Q4 24 | 80.9% | 21.2% | ||
| Q3 24 | 3.6% | 30.1% | ||
| Q2 24 | 1.9% | 29.0% | ||
| Q1 24 | -10.3% | 25.4% |
每股收益（稀释后）INSERBCAA
| Q4 25 | $-0.24 | — | ||
| Q3 25 | $-0.07 | — | ||
| Q2 25 | $-0.27 | — | ||
| Q1 25 | $0.00 | — | ||
| Q4 24 | $2.29 | — | ||
| Q3 24 | $0.10 | — | ||
| Q2 24 | $0.05 | — | ||
| Q1 24 | $-0.22 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $220.0M |
| 总债务越低越好 | $363.2M | — |
| 股东权益账面价值 | $-16.2M | $1.1B |
| 总资产 | $439.9M | $7.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资INSERBCAA
| Q4 25 | — | $220.0M | ||
| Q3 25 | — | $484.2M | ||
| Q2 25 | — | $484.8M | ||
| Q1 25 | — | $793.0M | ||
| Q4 24 | — | $432.2M | ||
| Q3 24 | — | $530.9M | ||
| Q2 24 | — | $400.1M | ||
| Q1 24 | — | $546.4M |
总债务INSERBCAA
| Q4 25 | $363.2M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $313.2M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益INSERBCAA
| Q4 25 | $-16.2M | $1.1B | ||
| Q3 25 | $-9.0M | $1.1B | ||
| Q2 25 | $-9.5M | $1.1B | ||
| Q1 25 | $-2.2M | $1.0B | ||
| Q4 24 | $-3.3M | $992.0M | ||
| Q3 24 | $-78.2M | $979.7M | ||
| Q2 24 | $-77.1M | $955.4M | ||
| Q1 24 | $-80.3M | $935.6M |
总资产INSERBCAA
| Q4 25 | $439.9M | $7.0B | ||
| Q3 25 | $485.8M | $7.0B | ||
| Q2 25 | $486.8M | $7.0B | ||
| Q1 25 | $458.9M | $7.1B | ||
| Q4 24 | $438.4M | $6.8B | ||
| Q3 24 | $388.6M | $6.7B | ||
| Q2 24 | $326.6M | $6.6B | ||
| Q1 24 | $331.1M | $6.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.2M | $168.2M |
| 自由现金流经营现金流 - 资本支出 | $-9.9M | $161.1M |
| 自由现金流率自由现金流/营收 | -12.8% | 170.9% |
| 资本支出强度资本支出/营收 | 14.4% | 7.5% |
| 现金转化率经营现金流/净利润 | — | 7.37× |
| 过去12个月自由现金流最近4个季度 | $16.3M | $288.6M |
8季度趋势，按日历期对齐
经营现金流INSERBCAA
| Q4 25 | $1.2M | $168.2M | ||
| Q3 25 | $10.1M | $33.3M | ||
| Q2 25 | $15.2M | $8.4M | ||
| Q1 25 | $25.5M | $93.2M | ||
| Q4 24 | $6.9M | $149.0M | ||
| Q3 24 | $21.2M | $51.3M | ||
| Q2 24 | $-2.4M | $4.0M | ||
| Q1 24 | $6.0M | $71.2M |
自由现金流INSERBCAA
| Q4 25 | $-9.9M | $161.1M | ||
| Q3 25 | $4.3M | $30.8M | ||
| Q2 25 | $5.6M | $5.2M | ||
| Q1 25 | $16.3M | $91.6M | ||
| Q4 24 | $1.6M | $143.2M | ||
| Q3 24 | $16.8M | $49.8M | ||
| Q2 24 | $-5.3M | $2.7M | ||
| Q1 24 | $1.6M | $69.1M |
自由现金流率INSERBCAA
| Q4 25 | -12.8% | 170.9% | ||
| Q3 25 | 5.0% | 32.9% | ||
| Q2 25 | 7.0% | 5.5% | ||
| Q1 25 | 27.0% | 67.4% | ||
| Q4 24 | 1.9% | 160.0% | ||
| Q3 24 | 21.8% | 56.5% | ||
| Q2 24 | -7.1% | 3.1% | ||
| Q1 24 | 2.6% | 57.5% |
资本支出强度INSERBCAA
| Q4 25 | 14.4% | 7.5% | ||
| Q3 25 | 6.7% | 2.6% | ||
| Q2 25 | 12.0% | 3.5% | ||
| Q1 25 | 15.2% | 1.2% | ||
| Q4 24 | 6.4% | 6.5% | ||
| Q3 24 | 5.7% | 1.7% | ||
| Q2 24 | 3.9% | 1.5% | ||
| Q1 24 | 7.1% | 1.7% |
现金转化率INSERBCAA
| Q4 25 | — | 7.37× | ||
| Q3 25 | — | 1.12× | ||
| Q2 25 | — | 0.27× | ||
| Q1 25 | — | 1.97× | ||
| Q4 24 | 0.10× | 7.84× | ||
| Q3 24 | 7.57× | 1.93× | ||
| Q2 24 | -1.71× | 0.16× | ||
| Q1 24 | — | 2.33× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INSE
| Gaming | $36.3M | 47% |
| Interactive | $17.8M | 23% |
| Leisure | $13.7M | 18% |
| Product Sales | $8.8M | 11% |
RBCAA
暂无分部数据
