vs
Inspire Medical Systems, Inc.（INSP）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
Inspire Medical Systems, Inc.的季度营收约是Ranger Energy Services, Inc.的1.9倍（$269.1M vs $142.2M），Inspire Medical Systems, Inc.净利率更高（50.6% vs 2.3%，领先48.3%），Inspire Medical Systems, Inc.同比增速更快（12.2% vs -0.6%），Inspire Medical Systems, Inc.自由现金流更多（$41.8M vs $17.1M），过去两年Inspire Medical Systems, Inc.的营收复合增速更高（28.1% vs 1.9%）
Inspire Medical Systems是一家专注于阻塞性睡眠呼吸暂停治疗的医疗科技企业，研发、生产并销售植入式神经刺激设备，面向无法耐受持续气道正压通气治疗的患者，核心市场覆盖北美、欧洲及部分亚太地区，服务睡眠医学、耳鼻喉科等临床领域。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
INSP vs RNGR — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $269.1M | $142.2M |
| 净利润 | $136.1M | $3.2M |
| 毛利率 | 86.6% | — |
| 营业利润率 | 17.1% | 2.3% |
| 净利率 | 50.6% | 2.3% |
| 营收同比 | 12.2% | -0.6% |
| 净利润同比 | 286.4% | -44.8% |
| 每股收益（稀释后） | $4.57 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $269.1M | $142.2M | ||
| Q3 25 | $224.5M | $128.9M | ||
| Q2 25 | $217.1M | $140.6M | ||
| Q1 25 | $201.3M | $135.2M | ||
| Q4 24 | $239.7M | $143.1M | ||
| Q3 24 | $203.2M | $153.0M | ||
| Q2 24 | $195.9M | $138.1M | ||
| Q1 24 | $164.0M | $136.9M |
| Q4 25 | $136.1M | $3.2M | ||
| Q3 25 | $9.9M | $1.2M | ||
| Q2 25 | $-3.6M | $7.3M | ||
| Q1 25 | $3.0M | $600.0K | ||
| Q4 24 | $35.2M | $5.8M | ||
| Q3 24 | $18.5M | $8.7M | ||
| Q2 24 | $9.8M | $4.7M | ||
| Q1 24 | $-10.0M | $-800.0K |
| Q4 25 | 86.6% | — | ||
| Q3 25 | 85.8% | — | ||
| Q2 25 | 84.0% | — | ||
| Q1 25 | 84.7% | — | ||
| Q4 24 | 85.0% | — | ||
| Q3 24 | 84.1% | — | ||
| Q2 24 | 84.8% | — | ||
| Q1 24 | 84.9% | — |
| Q4 25 | 17.1% | 2.3% | ||
| Q3 25 | 4.3% | 2.0% | ||
| Q2 25 | -1.5% | 6.1% | ||
| Q1 25 | -0.7% | 0.7% | ||
| Q4 24 | 13.3% | 6.2% | ||
| Q3 24 | 7.0% | 8.4% | ||
| Q2 24 | 2.6% | 5.3% | ||
| Q1 24 | -9.3% | -0.4% |
| Q4 25 | 50.6% | 2.3% | ||
| Q3 25 | 4.4% | 0.9% | ||
| Q2 25 | -1.7% | 5.2% | ||
| Q1 25 | 1.5% | 0.4% | ||
| Q4 24 | 14.7% | 4.1% | ||
| Q3 24 | 9.1% | 5.7% | ||
| Q2 24 | 5.0% | 3.4% | ||
| Q1 24 | -6.1% | -0.6% |
| Q4 25 | $4.57 | $0.14 | ||
| Q3 25 | $0.34 | $0.05 | ||
| Q2 25 | $-0.12 | $0.32 | ||
| Q1 25 | $0.10 | $0.03 | ||
| Q4 24 | $1.17 | $0.24 | ||
| Q3 24 | $0.60 | $0.39 | ||
| Q2 24 | $0.32 | $0.21 | ||
| Q1 24 | $-0.34 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $308.3M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $781.2M | $300.1M |
| 总资产 | $907.3M | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $308.3M | $10.3M | ||
| Q3 25 | $322.6M | $45.2M | ||
| Q2 25 | $300.9M | $48.9M | ||
| Q1 25 | $369.2M | $40.3M | ||
| Q4 24 | $445.5M | $40.9M | ||
| Q3 24 | $411.0M | $14.8M | ||
| Q2 24 | $439.7M | $8.7M | ||
| Q1 24 | $441.4M | $11.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
| Q4 25 | $781.2M | $300.1M | ||
| Q3 25 | $666.5M | $270.0M | ||
| Q2 25 | $677.8M | $276.9M | ||
| Q1 25 | $635.7M | $272.6M | ||
| Q4 24 | $689.7M | $273.8M | ||
| Q3 24 | $696.6M | $267.6M | ||
| Q2 24 | $638.1M | $260.5M | ||
| Q1 24 | $589.0M | $261.7M |
| Q4 25 | $907.3M | $419.3M | ||
| Q3 25 | $807.7M | $372.8M | ||
| Q2 25 | $802.2M | $381.7M | ||
| Q1 25 | $730.8M | $376.5M | ||
| Q4 24 | $808.4M | $381.6M | ||
| Q3 24 | $796.2M | $373.9M | ||
| Q2 24 | $728.4M | $359.6M | ||
| Q1 24 | $685.8M | $355.5M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $52.5M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $41.8M | $17.1M |
| 自由现金流率自由现金流/营收 | 15.5% | 12.0% |
| 资本支出强度资本支出/营收 | 4.0% | 4.9% |
| 现金转化率经营现金流/净利润 | 0.39× | 7.53× |
| 过去12个月自由现金流最近4个季度 | $78.5M | $42.9M |
8季度趋势，按日历期对齐
| Q4 25 | $52.5M | $24.1M | ||
| Q3 25 | $68.5M | $13.6M | ||
| Q2 25 | $2.7M | $20.7M | ||
| Q1 25 | $-6.7M | $10.6M | ||
| Q4 24 | $69.2M | $32.7M | ||
| Q3 24 | $52.3M | $17.7M | ||
| Q2 24 | $-78.0K | $22.1M | ||
| Q1 24 | $8.9M | $12.0M |
| Q4 25 | $41.8M | $17.1M | ||
| Q3 25 | $58.1M | $8.0M | ||
| Q2 25 | $-6.3M | $14.4M | ||
| Q1 25 | $-15.1M | $3.4M | ||
| Q4 24 | $62.2M | $27.3M | ||
| Q3 24 | $44.3M | $10.8M | ||
| Q2 24 | $-12.5M | $6.8M | ||
| Q1 24 | $-2.8M | $5.5M |
| Q4 25 | 15.5% | 12.0% | ||
| Q3 25 | 25.9% | 6.2% | ||
| Q2 25 | -2.9% | 10.2% | ||
| Q1 25 | -7.5% | 2.5% | ||
| Q4 24 | 25.9% | 19.1% | ||
| Q3 24 | 21.8% | 7.1% | ||
| Q2 24 | -6.4% | 4.9% | ||
| Q1 24 | -1.7% | 4.0% |
| Q4 25 | 4.0% | 4.9% | ||
| Q3 25 | 4.6% | 4.3% | ||
| Q2 25 | 4.1% | 4.5% | ||
| Q1 25 | 4.2% | 5.3% | ||
| Q4 24 | 2.9% | 3.8% | ||
| Q3 24 | 3.9% | 4.5% | ||
| Q2 24 | 6.3% | 11.1% | ||
| Q1 24 | 7.1% | 4.7% |
| Q4 25 | 0.39× | 7.53× | ||
| Q3 25 | 6.90× | 11.33× | ||
| Q2 25 | — | 2.84× | ||
| Q1 25 | -2.24× | 17.67× | ||
| Q4 24 | 1.96× | 5.64× | ||
| Q3 24 | 2.83× | 2.03× | ||
| Q2 24 | -0.01× | 4.70× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INSP
暂无分部数据
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
