vs
iQSTEL Inc(IQST)与Ranger Energy Services, Inc.(RNGR)财务数据对比。点击上方公司名可切换其他公司
Ranger Energy Services, Inc.的季度营收约是iQSTEL Inc的1.7倍($142.2M vs $84.2M),Ranger Energy Services, Inc.净利率更高(2.3% vs -3.2%,领先5.4%),Ranger Energy Services, Inc.同比增速更快(-0.6% vs -14.9%),Ranger Energy Services, Inc.自由现金流更多($17.1M vs $-1.2M),过去两年iQSTEL Inc的营收复合增速更高(28.0% vs 1.9%)
iQSTEL Inc是一家科技控股企业,业务覆盖电信、物联网与金融科技三大核心领域,面向南北美洲市场的中小企业及零售用户提供高性价比的通信服务、智能物联网监测解决方案及数字化金融工具。
Ranger Energy Services是北美领先的陆上油田服务提供商,为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案,业务主要覆盖美国本土的页岩和致密资源开采作业区。
IQST vs RNGR — 直观对比
营收规模更大
RNGR
是对方的1.7倍
$84.2M
营收增速更快
RNGR
高出14.2%
-14.9%
净利率更高
RNGR
高出5.4%
-3.2%
自由现金流更多
RNGR
多$18.3M
$-1.2M
两年增速更快
IQST
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $84.2M | $142.2M |
| 净利润 | $-2.7M | $3.2M |
| 毛利率 | 3.5% | — |
| 营业利润率 | -2.9% | 2.3% |
| 净利率 | -3.2% | 2.3% |
| 营收同比 | -14.9% | -0.6% |
| 净利润同比 | -44.5% | -44.8% |
| 每股收益(稀释后) | $-0.92 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
IQST
RNGR
| Q4 25 | $84.2M | $142.2M | ||
| Q3 25 | $102.9M | $128.9M | ||
| Q2 25 | $72.2M | $140.6M | ||
| Q1 25 | $57.6M | $135.2M | ||
| Q4 24 | $98.9M | $143.1M | ||
| Q3 24 | $54.2M | $153.0M | ||
| Q2 24 | $78.6M | $138.1M | ||
| Q1 24 | $51.4M | $136.9M |
净利润
IQST
RNGR
| Q4 25 | $-2.7M | $3.2M | ||
| Q3 25 | $-2.3M | $1.2M | ||
| Q2 25 | $-2.3M | $7.3M | ||
| Q1 25 | $-1.1M | $600.0K | ||
| Q4 24 | $-1.9M | $5.8M | ||
| Q3 24 | $-773.0K | $8.7M | ||
| Q2 24 | $-2.0M | $4.7M | ||
| Q1 24 | $-580.2K | $-800.0K |
毛利率
IQST
RNGR
| Q4 25 | 3.5% | — | ||
| Q3 25 | 2.7% | — | ||
| Q2 25 | 2.6% | — | ||
| Q1 25 | 3.4% | — | ||
| Q4 24 | 2.7% | — | ||
| Q3 24 | 3.7% | — | ||
| Q2 24 | 2.8% | — | ||
| Q1 24 | 2.7% | — |
营业利润率
IQST
RNGR
| Q4 25 | -2.9% | 2.3% | ||
| Q3 25 | -0.5% | 2.0% | ||
| Q2 25 | -0.9% | 6.1% | ||
| Q1 25 | -1.0% | 0.7% | ||
| Q4 24 | -0.3% | 6.2% | ||
| Q3 24 | -0.1% | 8.4% | ||
| Q2 24 | -0.4% | 5.3% | ||
| Q1 24 | -0.4% | -0.4% |
净利率
IQST
RNGR
| Q4 25 | -3.2% | 2.3% | ||
| Q3 25 | -2.3% | 0.9% | ||
| Q2 25 | -3.3% | 5.2% | ||
| Q1 25 | -2.0% | 0.4% | ||
| Q4 24 | -1.9% | 4.1% | ||
| Q3 24 | -1.4% | 5.7% | ||
| Q2 24 | -2.5% | 3.4% | ||
| Q1 24 | -1.1% | -0.6% |
每股收益(稀释后)
IQST
RNGR
| Q4 25 | $-0.92 | $0.14 | ||
| Q3 25 | $-0.68 | $0.05 | ||
| Q2 25 | $-0.82 | $0.32 | ||
| Q1 25 | $-0.44 | $0.03 | ||
| Q4 24 | $-1.19 | $0.24 | ||
| Q3 24 | $-0.40 | $0.39 | ||
| Q2 24 | $-0.90 | $0.21 | ||
| Q1 24 | $-0.37 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.2M | $10.3M |
| 总债务越低越好 | $4.1M | — |
| 股东权益账面价值 | $16.3M | $300.1M |
| 总资产 | $51.1M | $419.3M |
| 负债/权益比越低杠杆越低 | 0.25× | — |
8季度趋势,按日历期对齐
现金及短期投资
IQST
RNGR
| Q4 25 | $2.2M | $10.3M | ||
| Q3 25 | $2.3M | $45.2M | ||
| Q2 25 | $2.0M | $48.9M | ||
| Q1 25 | $1.1M | $40.3M | ||
| Q4 24 | $2.5M | $40.9M | ||
| Q3 24 | $2.1M | $14.8M | ||
| Q2 24 | $797.2K | $8.7M | ||
| Q1 24 | $2.7M | $11.1M |
总债务
IQST
RNGR
| Q4 25 | $4.1M | — | ||
| Q3 25 | $2.7M | — | ||
| Q2 25 | $4.5M | — | ||
| Q1 25 | $3.5M | — | ||
| Q4 24 | $2.5M | $0 | ||
| Q3 24 | $3.2M | $0 | ||
| Q2 24 | $2.5M | $0 | ||
| Q1 24 | $194.0K | $0 |
股东权益
IQST
RNGR
| Q4 25 | $16.3M | $300.1M | ||
| Q3 25 | $17.9M | $270.0M | ||
| Q2 25 | $14.3M | $276.9M | ||
| Q1 25 | $11.6M | $272.6M | ||
| Q4 24 | $11.9M | $273.8M | ||
| Q3 24 | $8.1M | $267.6M | ||
| Q2 24 | $7.6M | $260.5M | ||
| Q1 24 | $8.4M | $261.7M |
总资产
IQST
RNGR
| Q4 25 | $51.1M | $419.3M | ||
| Q3 25 | $46.9M | $372.8M | ||
| Q2 25 | $51.4M | $381.7M | ||
| Q1 25 | $42.0M | $376.5M | ||
| Q4 24 | $79.0M | $381.6M | ||
| Q3 24 | $32.4M | $373.9M | ||
| Q2 24 | $30.0M | $359.6M | ||
| Q1 24 | $22.1M | $355.5M |
负债/权益比
IQST
RNGR
| Q4 25 | 0.25× | — | ||
| Q3 25 | 0.15× | — | ||
| Q2 25 | 0.31× | — | ||
| Q1 25 | 0.31× | — | ||
| Q4 24 | 0.21× | 0.00× | ||
| Q3 24 | 0.40× | 0.00× | ||
| Q2 24 | 0.34× | 0.00× | ||
| Q1 24 | 0.02× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-1.2M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $-1.2M | $17.1M |
| 自由现金流率自由现金流/营收 | -1.5% | 12.0% |
| 资本支出强度资本支出/营收 | 0.0% | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | $-4.0M | $42.9M |
8季度趋势,按日历期对齐
经营现金流
IQST
RNGR
| Q4 25 | $-1.2M | $24.1M | ||
| Q3 25 | $-953.0K | $13.6M | ||
| Q2 25 | $257.7K | $20.7M | ||
| Q1 25 | $-1.9M | $10.6M | ||
| Q4 24 | $-403.7K | $32.7M | ||
| Q3 24 | $625.0K | $17.7M | ||
| Q2 24 | $-2.6M | $22.1M | ||
| Q1 24 | $-536.9K | $12.0M |
自由现金流
IQST
RNGR
| Q4 25 | $-1.2M | $17.1M | ||
| Q3 25 | $-969.2K | $8.0M | ||
| Q2 25 | $211.7K | $14.4M | ||
| Q1 25 | $-2.0M | $3.4M | ||
| Q4 24 | $-421.3K | $27.3M | ||
| Q3 24 | $594.5K | $10.8M | ||
| Q2 24 | $-2.6M | $6.8M | ||
| Q1 24 | $-608.5K | $5.5M |
自由现金流率
IQST
RNGR
| Q4 25 | -1.5% | 12.0% | ||
| Q3 25 | -0.9% | 6.2% | ||
| Q2 25 | 0.3% | 10.2% | ||
| Q1 25 | -3.4% | 2.5% | ||
| Q4 24 | -0.4% | 19.1% | ||
| Q3 24 | 1.1% | 7.1% | ||
| Q2 24 | -3.4% | 4.9% | ||
| Q1 24 | -1.2% | 4.0% |
资本支出强度
IQST
RNGR
| Q4 25 | 0.0% | 4.9% | ||
| Q3 25 | 0.0% | 4.3% | ||
| Q2 25 | 0.1% | 4.5% | ||
| Q1 25 | 0.1% | 5.3% | ||
| Q4 24 | 0.0% | 3.8% | ||
| Q3 24 | 0.1% | 4.5% | ||
| Q2 24 | 0.0% | 11.1% | ||
| Q1 24 | 0.1% | 4.7% |
现金转化率
IQST
RNGR
| Q4 25 | — | 7.53× | ||
| Q3 25 | — | 11.33× | ||
| Q2 25 | — | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | — | 5.64× | ||
| Q3 24 | — | 2.03× | ||
| Q2 24 | — | 4.70× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IQST
| USA | $53.2M | 63% |
| Other | $29.9M | 35% |
| Switzerland | $1.1M | 1% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |