vs
Intapp, Inc.(INTA)与REPUBLIC BANCORP INC(RBCAA)财务数据对比。点击上方公司名可切换其他公司
Intapp, Inc.的季度营收约是REPUBLIC BANCORP INC的1.5倍($140.2M vs $94.3M),REPUBLIC BANCORP INC净利率更高(24.2% vs -4.2%,领先28.4%),Intapp, Inc.同比增速更快(15.7% vs 5.3%),REPUBLIC BANCORP INC自由现金流更多($161.1M vs $22.2M)
Intapp是一家全球云软件供应商,专注服务律所、会计师事务所、咨询机构、私募股权公司、投资银行等专业服务领域客户,提供客户生命周期管理、风险合规、运营流程自动化、财务绩效管理等相关解决方案,核心市场覆盖北美、欧洲及亚太地区。
肯塔基州共和银行是美国的一家区域性银行控股企业,提供零售及商业银行全品类服务,涵盖个人存贷款、企业融资、按揭产品及财富管理解决方案,主要服务肯塔基州及周边州的个人消费者和中小企业客户。
INTA vs RBCAA — 直观对比
营收规模更大
INTA
是对方的1.5倍
$94.3M
营收增速更快
INTA
高出10.4%
5.3%
净利率更高
RBCAA
高出28.4%
-4.2%
自由现金流更多
RBCAA
多$138.9M
$22.2M
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $140.2M | $94.3M |
| 净利润 | $-5.9M | $22.8M |
| 毛利率 | 75.0% | — |
| 营业利润率 | -5.1% | 29.3% |
| 净利率 | -4.2% | 24.2% |
| 营收同比 | 15.7% | 5.3% |
| 净利润同比 | 41.9% | 20.0% |
| 每股收益(稀释后) | $-0.07 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
INTA
RBCAA
| Q4 25 | $140.2M | $94.3M | ||
| Q3 25 | $139.0M | $93.5M | ||
| Q2 25 | — | $93.8M | ||
| Q1 25 | — | $135.8M | ||
| Q4 24 | — | $89.5M | ||
| Q3 24 | — | $88.1M | ||
| Q2 24 | — | $86.9M | ||
| Q1 24 | — | $120.3M |
净利润
INTA
RBCAA
| Q4 25 | $-5.9M | $22.8M | ||
| Q3 25 | $-14.4M | $29.7M | ||
| Q2 25 | — | $31.5M | ||
| Q1 25 | — | $47.3M | ||
| Q4 24 | — | $19.0M | ||
| Q3 24 | — | $26.5M | ||
| Q2 24 | — | $25.2M | ||
| Q1 24 | — | $30.6M |
毛利率
INTA
RBCAA
| Q4 25 | 75.0% | — | ||
| Q3 25 | 74.7% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率
INTA
RBCAA
| Q4 25 | -5.1% | 29.3% | ||
| Q3 25 | -10.4% | 40.4% | ||
| Q2 25 | — | 43.0% | ||
| Q1 25 | — | 44.1% | ||
| Q4 24 | — | 25.8% | ||
| Q3 24 | — | 38.4% | ||
| Q2 24 | — | 37.0% | ||
| Q1 24 | — | 32.2% |
净利率
INTA
RBCAA
| Q4 25 | -4.2% | 24.2% | ||
| Q3 25 | -10.3% | 31.8% | ||
| Q2 25 | — | 33.5% | ||
| Q1 25 | — | 34.8% | ||
| Q4 24 | — | 21.2% | ||
| Q3 24 | — | 30.1% | ||
| Q2 24 | — | 29.0% | ||
| Q1 24 | — | 25.4% |
每股收益(稀释后)
INTA
RBCAA
| Q4 25 | $-0.07 | — | ||
| Q3 25 | $-0.18 | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $191.2M | $220.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $410.2M | $1.1B |
| 总资产 | $795.2M | $7.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
INTA
RBCAA
| Q4 25 | $191.2M | $220.0M | ||
| Q3 25 | $273.4M | $484.2M | ||
| Q2 25 | — | $484.8M | ||
| Q1 25 | — | $793.0M | ||
| Q4 24 | — | $432.2M | ||
| Q3 24 | — | $530.9M | ||
| Q2 24 | — | $400.1M | ||
| Q1 24 | — | $546.4M |
股东权益
INTA
RBCAA
| Q4 25 | $410.2M | $1.1B | ||
| Q3 25 | $486.4M | $1.1B | ||
| Q2 25 | — | $1.1B | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | — | $992.0M | ||
| Q3 24 | — | $979.7M | ||
| Q2 24 | — | $955.4M | ||
| Q1 24 | — | $935.6M |
总资产
INTA
RBCAA
| Q4 25 | $795.2M | $7.0B | ||
| Q3 25 | $823.3M | $7.0B | ||
| Q2 25 | — | $7.0B | ||
| Q1 25 | — | $7.1B | ||
| Q4 24 | — | $6.8B | ||
| Q3 24 | — | $6.7B | ||
| Q2 24 | — | $6.6B | ||
| Q1 24 | — | $6.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $22.9M | $168.2M |
| 自由现金流经营现金流 - 资本支出 | $22.2M | $161.1M |
| 自由现金流率自由现金流/营收 | 15.8% | 170.9% |
| 资本支出强度资本支出/营收 | 0.5% | 7.5% |
| 现金转化率经营现金流/净利润 | — | 7.37× |
| 过去12个月自由现金流最近4个季度 | — | $288.6M |
8季度趋势,按日历期对齐
经营现金流
INTA
RBCAA
| Q4 25 | $22.9M | $168.2M | ||
| Q3 25 | $13.8M | $33.3M | ||
| Q2 25 | — | $8.4M | ||
| Q1 25 | — | $93.2M | ||
| Q4 24 | — | $149.0M | ||
| Q3 24 | — | $51.3M | ||
| Q2 24 | — | $4.0M | ||
| Q1 24 | — | $71.2M |
自由现金流
INTA
RBCAA
| Q4 25 | $22.2M | $161.1M | ||
| Q3 25 | $13.2M | $30.8M | ||
| Q2 25 | — | $5.2M | ||
| Q1 25 | — | $91.6M | ||
| Q4 24 | — | $143.2M | ||
| Q3 24 | — | $49.8M | ||
| Q2 24 | — | $2.7M | ||
| Q1 24 | — | $69.1M |
自由现金流率
INTA
RBCAA
| Q4 25 | 15.8% | 170.9% | ||
| Q3 25 | 9.5% | 32.9% | ||
| Q2 25 | — | 5.5% | ||
| Q1 25 | — | 67.4% | ||
| Q4 24 | — | 160.0% | ||
| Q3 24 | — | 56.5% | ||
| Q2 24 | — | 3.1% | ||
| Q1 24 | — | 57.5% |
资本支出强度
INTA
RBCAA
| Q4 25 | 0.5% | 7.5% | ||
| Q3 25 | 0.4% | 2.6% | ||
| Q2 25 | — | 3.5% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 1.5% | ||
| Q1 24 | — | 1.7% |
现金转化率
INTA
RBCAA
| Q4 25 | — | 7.37× | ||
| Q3 25 | — | 1.12× | ||
| Q2 25 | — | 0.27× | ||
| Q1 25 | — | 1.97× | ||
| Q4 24 | — | 7.84× | ||
| Q3 24 | — | 1.93× | ||
| Q2 24 | — | 0.16× | ||
| Q1 24 | — | 2.33× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INTA
| Saa S | $102.5M | 73% |
| License | $25.4M | 18% |
| Professional Services | $12.3M | 9% |
RBCAA
暂无分部数据