vs
INTEST CORP(INTT)与REDWOOD TRUST INC(RWT)财务数据对比。点击上方公司名可切换其他公司
INTEST CORP的季度营收约是REDWOOD TRUST INC的1.3倍($32.8M vs $25.9M),REDWOOD TRUST INC净利率更高(77.2% vs 3.8%,领先73.4%),REDWOOD TRUST INC同比增速更快(-6.1% vs -10.3%),过去两年INTEST CORP的营收复合增速更高(4.9% vs -41.0%)
INTEST CORP是面向全球半导体产业的专业测试设备供应商,主营研发、生产及销售热管理系统、测试接口硬件、晶圆处理工具等产品,客户覆盖晶圆制造厂、芯片设计企业及汽车、工业电子等下游领域。
Redwood Trust Inc是总部位于美国的专业房地产投资信托公司,主营住宅与商业抵押贷款、抵押贷款支持证券及房地产信贷类资产的投资管理,核心业务覆盖住宅抵押贷款发放、商业地产信贷和投资服务,客户以机构投资者和房地产市场参与者为主。
INTT vs RWT — 直观对比
营收规模更大
INTT
是对方的1.3倍
$25.9M
营收增速更快
RWT
高出4.2%
-10.3%
净利率更高
RWT
高出73.4%
3.8%
两年增速更快
INTT
近两年复合增速
-41.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $32.8M | $25.9M |
| 净利润 | $1.2M | $20.0M |
| 毛利率 | 45.4% | — |
| 营业利润率 | 3.9% | — |
| 净利率 | 3.8% | 77.2% |
| 营收同比 | -10.3% | -6.1% |
| 净利润同比 | -17.4% | 402.6% |
| 每股收益(稀释后) | $0.10 | $0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
INTT
RWT
| Q4 25 | $32.8M | $25.9M | ||
| Q3 25 | $26.2M | $15.0M | ||
| Q2 25 | $28.1M | $13.8M | ||
| Q1 25 | $26.6M | $27.9M | ||
| Q4 24 | $36.6M | $27.6M | ||
| Q3 24 | $30.3M | $25.5M | ||
| Q2 24 | $34.0M | $67.4M | ||
| Q1 24 | $29.8M | $74.5M |
净利润
INTT
RWT
| Q4 25 | $1.2M | $20.0M | ||
| Q3 25 | $-938.0K | $-7.7M | ||
| Q2 25 | $-503.0K | $-98.5M | ||
| Q1 25 | $-2.3M | $16.1M | ||
| Q4 24 | $1.5M | $-6.6M | ||
| Q3 24 | $495.0K | $14.8M | ||
| Q2 24 | $230.0K | $15.5M | ||
| Q1 24 | $662.0K | $30.3M |
毛利率
INTT
RWT
| Q4 25 | 45.4% | — | ||
| Q3 25 | 41.9% | — | ||
| Q2 25 | 42.6% | — | ||
| Q1 25 | 41.5% | — | ||
| Q4 24 | 39.7% | — | ||
| Q3 24 | 46.3% | — | ||
| Q2 24 | 40.6% | — | ||
| Q1 24 | 43.8% | — |
营业利润率
INTT
RWT
| Q4 25 | 3.9% | — | ||
| Q3 25 | -4.5% | -9.0% | ||
| Q2 25 | -3.3% | -679.0% | ||
| Q1 25 | -10.8% | 80.2% | ||
| Q4 24 | 5.7% | -1.3% | ||
| Q3 24 | 1.6% | 86.1% | ||
| Q2 24 | 1.0% | 30.3% | ||
| Q1 24 | 1.6% | 41.3% |
净利率
INTT
RWT
| Q4 25 | 3.8% | 77.2% | ||
| Q3 25 | -3.6% | -51.4% | ||
| Q2 25 | -1.8% | -712.0% | ||
| Q1 25 | -8.7% | 57.8% | ||
| Q4 24 | 4.1% | -24.0% | ||
| Q3 24 | 1.6% | 58.1% | ||
| Q2 24 | 0.7% | 23.0% | ||
| Q1 24 | 2.2% | 40.6% |
每股收益(稀释后)
INTT
RWT
| Q4 25 | $0.10 | $0.11 | ||
| Q3 25 | $-0.08 | $-0.08 | ||
| Q2 25 | $-0.04 | $-0.76 | ||
| Q1 25 | $-0.19 | $0.10 | ||
| Q4 24 | $0.13 | $-0.08 | ||
| Q3 24 | $0.04 | $0.09 | ||
| Q2 24 | $0.02 | $0.10 | ||
| Q1 24 | $0.05 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $14.2M | $255.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $103.6M | $982.6M |
| 总资产 | $151.3M | $23.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
INTT
RWT
| Q4 25 | $14.2M | $255.7M | ||
| Q3 25 | $16.2M | $226.3M | ||
| Q2 25 | $19.2M | $302.0M | ||
| Q1 25 | $22.0M | $259.9M | ||
| Q4 24 | $19.8M | $245.2M | ||
| Q3 24 | $18.0M | $253.7M | ||
| Q2 24 | $20.4M | $275.6M | ||
| Q1 24 | $27.3M | $275.4M |
总债务
INTT
RWT
| Q4 25 | — | — | ||
| Q3 25 | $4.9M | — | ||
| Q2 25 | $5.9M | — | ||
| Q1 25 | $6.9M | — | ||
| Q4 24 | $7.9M | — | ||
| Q3 24 | $9.0M | — | ||
| Q2 24 | $10.0M | — | ||
| Q1 24 | $11.0M | $1.7B |
股东权益
INTT
RWT
| Q4 25 | $103.6M | $982.6M | ||
| Q3 25 | $101.9M | $999.0M | ||
| Q2 25 | $102.6M | $1.1B | ||
| Q1 25 | $99.4M | $1.2B | ||
| Q4 24 | $99.8M | $1.2B | ||
| Q3 24 | $100.4M | $1.2B | ||
| Q2 24 | $99.5M | $1.2B | ||
| Q1 24 | $99.3M | $1.2B |
总资产
INTT
RWT
| Q4 25 | $151.3M | $23.7B | ||
| Q3 25 | $148.3M | $22.6B | ||
| Q2 25 | $149.7M | $21.3B | ||
| Q1 25 | $148.0M | $19.9B | ||
| Q4 24 | $152.3M | $18.3B | ||
| Q3 24 | $158.4M | $18.4B | ||
| Q2 24 | $160.6M | $16.5B | ||
| Q1 24 | $159.5M | $15.1B |
负债/权益比
INTT
RWT
| Q4 25 | — | — | ||
| Q3 25 | 0.05× | — | ||
| Q2 25 | 0.06× | — | ||
| Q1 25 | 0.07× | — | ||
| Q4 24 | 0.08× | — | ||
| Q3 24 | 0.09× | — | ||
| Q2 24 | 0.10× | — | ||
| Q1 24 | 0.11× | 1.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-1.0M | $-10.1B |
| 自由现金流经营现金流 - 资本支出 | $-1.6M | — |
| 自由现金流率自由现金流/营收 | -4.7% | — |
| 资本支出强度资本支出/营收 | 1.6% | — |
| 现金转化率经营现金流/净利润 | -0.82× | -504.15× |
| 过去12个月自由现金流最近4个季度 | $5.7M | — |
8季度趋势,按日历期对齐
经营现金流
INTT
RWT
| Q4 25 | $-1.0M | $-10.1B | ||
| Q3 25 | $3.5M | $-2.7B | ||
| Q2 25 | $-688.0K | $-2.1B | ||
| Q1 25 | $5.5M | $-2.0B | ||
| Q4 24 | $2.6M | $-5.9B | ||
| Q3 24 | $4.2M | $-2.1B | ||
| Q2 24 | $-5.1M | $-2.0B | ||
| Q1 24 | $2.1M | $-954.2M |
自由现金流
INTT
RWT
| Q4 25 | $-1.6M | — | ||
| Q3 25 | $3.1M | — | ||
| Q2 25 | $-1.1M | — | ||
| Q1 25 | $5.3M | — | ||
| Q4 24 | $2.4M | — | ||
| Q3 24 | $3.7M | — | ||
| Q2 24 | $-5.4M | — | ||
| Q1 24 | $1.7M | — |
自由现金流率
INTT
RWT
| Q4 25 | -4.7% | — | ||
| Q3 25 | 11.8% | — | ||
| Q2 25 | -4.1% | — | ||
| Q1 25 | 19.9% | — | ||
| Q4 24 | 6.6% | — | ||
| Q3 24 | 12.4% | — | ||
| Q2 24 | -15.9% | — | ||
| Q1 24 | 5.8% | — |
资本支出强度
INTT
RWT
| Q4 25 | 1.6% | — | ||
| Q3 25 | 1.6% | — | ||
| Q2 25 | 1.6% | — | ||
| Q1 25 | 0.9% | — | ||
| Q4 24 | 0.4% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 0.9% | — | ||
| Q1 24 | 1.1% | — |
现金转化率
INTT
RWT
| Q4 25 | -0.82× | -504.15× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -120.92× | ||
| Q4 24 | 1.72× | — | ||
| Q3 24 | 8.58× | -140.86× | ||
| Q2 24 | -22.13× | -126.56× | ||
| Q1 24 | 3.13× | -31.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INTT
| Environmental Technologies | $8.3M | 25% |
| Semiconductor Market | $6.9M | 21% |
| Thermal Testing Products | $6.4M | 19% |
| Service And Other Products | $4.8M | 15% |
| Oem Integrators And Distributor | $3.5M | 11% |
| Semiconductor Production Test Products | $3.0M | 9% |
RWT
暂无分部数据