vs
INTRUSION INC（INTZ）与Rigetti Computing, Inc.（RGTI）财务数据对比。点击上方公司名可切换其他公司
Rigetti Computing, Inc.的季度营收约是INTRUSION INC的1.3倍（$1.9M vs $1.5M），INTRUSION INC净利率更高（-190.7% vs -974.7%，领先783.9%），INTRUSION INC同比增速更快（-11.6% vs -17.9%），INTRUSION INC自由现金流更多（$-549.0K vs $-19.5M），过去两年INTRUSION INC的营收复合增速更高（14.4% vs -21.8%）
因创思公司（Intrusion Inc.）是一家总部位于得克萨斯州普莱诺的网络安全企业，主营网络安全解决方案业务，核心产品包含网络入侵检测与防御系统，为各类型客户的网络空间安全运营提供专业保障。
Rigetti Computing总部位于美国加利福尼亚州伯克利，是专业的超导量子集成电路研发商，产品主要应用于量子计算机领域。公司还推出了名为Forest的云平台，支持开发者编写各类量子算法。
INTZ vs RGTI — 直观对比
营收规模更大
RGTI
是对方的1.3倍
$1.5M
营收增速更快
INTZ
高出6.2%
-17.9%
净利率更高
INTZ
高出783.9%
-974.7%
自由现金流更多
INTZ
多$18.9M
$-19.5M
两年增速更快
INTZ
近两年复合增速
-21.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.5M | $1.9M |
| 净利润 | $-2.8M | $-18.2M |
| 毛利率 | 74.3% | 34.9% |
| 营业利润率 | -192.4% | -1209.7% |
| 净利率 | -190.7% | -974.7% |
| 营收同比 | -11.6% | -17.9% |
| 净利润同比 | -44.4% | 88.1% |
| 每股收益（稀释后） | $-0.15 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INTZRGTI
| Q4 25 | $1.5M | $1.9M | ||
| Q3 25 | $2.0M | $1.9M | ||
| Q2 25 | $1.9M | $1.8M | ||
| Q1 25 | $1.8M | $1.5M | ||
| Q4 24 | $1.7M | $2.3M | ||
| Q3 24 | $1.5M | $2.4M | ||
| Q2 24 | $1.5M | $3.1M | ||
| Q1 24 | $1.1M | $3.1M |
净利润INTZRGTI
| Q4 25 | $-2.8M | $-18.2M | ||
| Q3 25 | $-2.1M | $-201.0M | ||
| Q2 25 | $-2.0M | $-39.7M | ||
| Q1 25 | $-2.1M | $42.6M | ||
| Q4 24 | $-2.0M | $-153.0M | ||
| Q3 24 | $-2.0M | $-14.8M | ||
| Q2 24 | $-2.1M | $-12.4M | ||
| Q1 24 | $-1.7M | $-20.8M |
毛利率INTZRGTI
| Q4 25 | 74.3% | 34.9% | ||
| Q3 25 | 76.6% | 20.7% | ||
| Q2 25 | 76.4% | 31.4% | ||
| Q1 25 | 75.7% | 30.0% | ||
| Q4 24 | 74.9% | 44.1% | ||
| Q3 24 | 77.1% | 50.6% | ||
| Q2 24 | 76.0% | 64.5% | ||
| Q1 24 | 80.0% | 49.1% |
营业利润率INTZRGTI
| Q4 25 | -192.4% | -1209.7% | ||
| Q3 25 | -108.6% | -1055.4% | ||
| Q2 25 | -111.4% | -1103.9% | ||
| Q1 25 | -117.9% | -1469.6% | ||
| Q4 24 | -113.5% | -813.3% | ||
| Q3 24 | -135.5% | -729.4% | ||
| Q2 24 | -139.2% | -521.2% | ||
| Q1 24 | -218.6% | -543.4% |
净利率INTZRGTI
| Q4 25 | -190.7% | -974.7% | ||
| Q3 25 | -106.5% | -10321.9% | ||
| Q2 25 | -109.0% | -2201.8% | ||
| Q1 25 | -118.2% | 2895.3% | ||
| Q4 24 | -116.8% | -6726.5% | ||
| Q3 24 | -136.3% | -623.8% | ||
| Q2 24 | -141.6% | -402.5% | ||
| Q1 24 | -151.7% | -680.6% |
每股收益（稀释后）INTZRGTI
| Q4 25 | $-0.15 | $-0.08 | ||
| Q3 25 | $-0.10 | $-0.62 | ||
| Q2 25 | $-0.10 | $-0.13 | ||
| Q1 25 | $-0.11 | $0.13 | ||
| Q4 24 | $0.19 | $-0.80 | ||
| Q3 24 | $-0.35 | $-0.08 | ||
| Q2 24 | $-0.53 | $-0.07 | ||
| Q1 24 | $-0.94 | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.6M | $44.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $7.3M | $546.2M |
| 总资产 | $10.4M | $666.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资INTZRGTI
| Q4 25 | $3.6M | $44.9M | ||
| Q3 25 | $4.5M | $26.1M | ||
| Q2 25 | $8.4M | $57.2M | ||
| Q1 25 | $10.7M | $37.2M | ||
| Q4 24 | $4.9M | $67.7M | ||
| Q3 24 | $1.1M | $20.3M | ||
| Q2 24 | $1.5M | $20.7M | ||
| Q1 24 | $122.0K | $35.1M |
股东权益INTZRGTI
| Q4 25 | $7.3M | $546.2M | ||
| Q3 25 | $9.8M | $371.8M | ||
| Q2 25 | $11.6M | $553.3M | ||
| Q1 25 | $13.4M | $207.1M | ||
| Q4 24 | $6.3M | $126.6M | ||
| Q3 24 | $2.6M | $122.8M | ||
| Q2 24 | $2.9M | $122.2M | ||
| Q1 24 | $-1.2M | $115.6M |
总资产INTZRGTI
| Q4 25 | $10.4M | $666.6M | ||
| Q3 25 | $13.7M | $630.3M | ||
| Q2 25 | $16.4M | $636.7M | ||
| Q1 25 | $18.0M | $269.1M | ||
| Q4 24 | $11.5M | $284.8M | ||
| Q3 24 | $7.4M | $157.3M | ||
| Q2 24 | $7.5M | $162.4M | ||
| Q1 24 | $5.7M | $162.1M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-531.0K | $-14.9M |
| 自由现金流经营现金流 - 资本支出 | $-549.0K | $-19.5M |
| 自由现金流率自由现金流/营收 | -37.1% | -1042.5% |
| 资本支出强度资本支出/营收 | 1.2% | 244.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-7.5M | $-77.2M |
8季度趋势，按日历期对齐
经营现金流INTZRGTI
| Q4 25 | $-531.0K | $-14.9M | ||
| Q3 25 | $-3.0M | $-13.8M | ||
| Q2 25 | $-1.6M | $-16.2M | ||
| Q1 25 | $-1.7M | $-13.7M | ||
| Q4 24 | $-178.0K | $-8.5M | ||
| Q3 24 | $-2.1M | $-15.4M | ||
| Q2 24 | $-2.9M | $-13.5M | ||
| Q1 24 | $-1.1M | $-13.1M |
自由现金流INTZRGTI
| Q4 25 | $-549.0K | $-19.5M | ||
| Q3 25 | $-3.0M | $-19.7M | ||
| Q2 25 | $-1.9M | $-21.8M | ||
| Q1 25 | $-2.1M | $-16.2M | ||
| Q4 24 | $-645.0K | $-9.8M | ||
| Q3 24 | $-2.1M | $-17.7M | ||
| Q2 24 | $-3.0M | $-15.6M | ||
| Q1 24 | $-1.2M | $-18.6M |
自由现金流率INTZRGTI
| Q4 25 | -37.1% | -1042.5% | ||
| Q3 25 | -153.2% | -1012.4% | ||
| Q2 25 | -101.1% | -1212.4% | ||
| Q1 25 | -117.3% | -1100.4% | ||
| Q4 24 | -38.5% | -432.1% | ||
| Q3 24 | -140.4% | -744.5% | ||
| Q2 24 | -202.3% | -504.3% | ||
| Q1 24 | -104.2% | -610.5% |
资本支出强度INTZRGTI
| Q4 25 | 1.2% | 244.8% | ||
| Q3 25 | 1.7% | 302.5% | ||
| Q2 25 | 17.8% | 314.7% | ||
| Q1 25 | 22.1% | 173.0% | ||
| Q4 24 | 27.9% | 56.4% | ||
| Q3 24 | 2.2% | 95.8% | ||
| Q2 24 | 2.1% | 66.3% | ||
| Q1 24 | 5.7% | 180.0% |
现金转化率INTZRGTI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.32× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INTZ
暂无分部数据
RGTI
| Collaborative Research And Other Professional Services | $1.7M | 93% |
| Other | $131.0K | 7% |
