vs
Inuvo, Inc.(INUV)与Rent the Runway, Inc.(RENT)财务数据对比。点击上方公司名可切换其他公司
Inuvo, Inc.的季度营收约是Rent the Runway, Inc.的1.3倍($14.3M vs $10.6M),Rent the Runway, Inc.净利率更高(721.7% vs -4.2%,领先725.9%),Rent the Runway, Inc.同比增速更快(10.4% vs -45.6%),过去两年Rent the Runway, Inc.的营收复合增速更高(1.0% vs -8.5%)
Inuvo Inc是一家人工智能驱动的数字营销技术企业,为零售、金融、快消等领域的客户提供意图导向的受众定位、效果营销及品牌推广服务,主要业务覆盖北美市场。
Rent the Runway Inc.是总部位于纽约的美国电商平台,由珍妮弗·海曼与珍妮弗·弗莱斯于2009年11月创立,主打设计师品牌服饰与配饰的租赁、订阅以及购买服务,是设计师服饰共享租赁模式的开创平台之一。
INUV vs RENT — 直观对比
营收规模更大
INUV
是对方的1.3倍
$10.6M
营收增速更快
RENT
高出56.0%
-45.6%
净利率更高
RENT
高出725.9%
-4.2%
两年增速更快
RENT
近两年复合增速
-8.5%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $14.3M | $10.6M |
| 净利润 | $-593.9K | $76.5M |
| 毛利率 | 66.4% | -126.4% |
| 营业利润率 | -8.5% | -152.8% |
| 净利率 | -4.2% | 721.7% |
| 营收同比 | -45.6% | 10.4% |
| 净利润同比 | -520.2% | 504.8% |
| 每股收益(稀释后) | — | $13.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
INUV
RENT
| Q4 25 | $14.3M | $10.6M | ||
| Q3 25 | $22.6M | $11.7M | ||
| Q2 25 | $22.7M | $7.6M | ||
| Q1 25 | $26.7M | $11.8M | ||
| Q4 24 | $26.2M | $9.6M | ||
| Q3 24 | $22.4M | $10.4M | ||
| Q2 24 | $18.2M | $8.9M | ||
| Q1 24 | $17.0M | $10.4M |
净利润
INUV
RENT
| Q4 25 | $-593.9K | $76.5M | ||
| Q3 25 | $-1.7M | $-26.4M | ||
| Q2 25 | $-1.5M | $-26.1M | ||
| Q1 25 | $-1.3M | $-13.4M | ||
| Q4 24 | $141.3K | $-18.9M | ||
| Q3 24 | $-2.0M | $-15.6M | ||
| Q2 24 | $-1.7M | $-22.0M | ||
| Q1 24 | $-2.1M | $-24.8M |
毛利率
INUV
RENT
| Q4 25 | 66.4% | -126.4% | ||
| Q3 25 | 73.4% | -92.3% | ||
| Q2 25 | 75.4% | -168.4% | ||
| Q1 25 | 79.0% | -71.2% | ||
| Q4 24 | 83.1% | -122.9% | ||
| Q3 24 | 88.4% | -98.1% | ||
| Q2 24 | 84.0% | -131.5% | ||
| Q1 24 | 87.7% | -93.3% |
营业利润率
INUV
RENT
| Q4 25 | -8.5% | -152.8% | ||
| Q3 25 | -7.4% | -171.8% | ||
| Q2 25 | -9.0% | -259.2% | ||
| Q1 25 | -6.6% | -65.3% | ||
| Q4 24 | 0.8% | -142.7% | ||
| Q3 24 | -8.7% | -92.3% | ||
| Q2 24 | -9.3% | -185.4% | ||
| Q1 24 | -12.3% | -185.6% |
净利率
INUV
RENT
| Q4 25 | -4.2% | 721.7% | ||
| Q3 25 | -7.7% | -225.6% | ||
| Q2 25 | -6.6% | -343.4% | ||
| Q1 25 | -4.7% | -113.6% | ||
| Q4 24 | 0.5% | -196.9% | ||
| Q3 24 | -9.1% | -150.0% | ||
| Q2 24 | -9.6% | -247.2% | ||
| Q1 24 | -12.4% | -238.5% |
每股收益(稀释后)
INUV
RENT
| Q4 25 | — | $13.65 | ||
| Q3 25 | $-0.12 | $-6.55 | ||
| Q2 25 | — | $-6.58 | ||
| Q1 25 | $-0.01 | $-2.72 | ||
| Q4 24 | $0.14 | $-4.70 | ||
| Q3 24 | $-0.15 | $-4.17 | ||
| Q2 24 | $-0.01 | $-6.03 | ||
| Q1 24 | $-0.02 | $-5.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $50.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $10.0M | $-35.1M |
| 总资产 | $24.9M | $231.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
INUV
RENT
| Q4 25 | — | $50.7M | ||
| Q3 25 | — | $43.6M | ||
| Q2 25 | — | $70.4M | ||
| Q1 25 | — | $77.4M | ||
| Q4 24 | — | $74.1M | ||
| Q3 24 | — | $76.6M | ||
| Q2 24 | $2.0M | $82.0M | ||
| Q1 24 | $2.0M | $84.0M |
总债务
INUV
RENT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $340.6M | ||
| Q1 25 | — | $333.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
INUV
RENT
| Q4 25 | $10.0M | $-35.1M | ||
| Q3 25 | $10.4M | $-232.1M | ||
| Q2 25 | $12.1M | $-207.1M | ||
| Q1 25 | $13.4M | $-182.5M | ||
| Q4 24 | $13.5M | $-171.2M | ||
| Q3 24 | $12.4M | $-154.5M | ||
| Q2 24 | $13.5M | $-141.3M | ||
| Q1 24 | $15.1M | $-122.3M |
总资产
INUV
RENT
| Q4 25 | $24.9M | $231.0M | ||
| Q3 25 | $29.9M | $219.0M | ||
| Q2 25 | $28.7M | $245.3M | ||
| Q1 25 | $31.7M | $240.0M | ||
| Q4 24 | $32.2M | $251.6M | ||
| Q3 24 | $29.0M | $257.4M | ||
| Q2 24 | $28.5M | $278.4M | ||
| Q1 24 | $29.8M | $278.5M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $21.0K | $-1.4M |
| 自由现金流经营现金流 - 资本支出 | $-339.9K | — |
| 自由现金流率自由现金流/营收 | -2.4% | — |
| 资本支出强度资本支出/营收 | 2.5% | — |
| 现金转化率经营现金流/净利润 | — | -0.02× |
| 过去12个月自由现金流最近4个季度 | $-3.4M | — |
8季度趋势,按日历期对齐
经营现金流
INUV
RENT
| Q4 25 | $21.0K | $-1.4M | ||
| Q3 25 | $-1.6M | $-10.5M | ||
| Q2 25 | $143.7K | $8.3M | ||
| Q1 25 | $-366.9K | $1.4M | ||
| Q4 24 | $329.9K | $4.7M | ||
| Q3 24 | $1.1M | $2.2M | ||
| Q2 24 | $195.4K | $4.6M | ||
| Q1 24 | $-1.4M | $-8.0M |
自由现金流
INUV
RENT
| Q4 25 | $-339.9K | — | ||
| Q3 25 | $-2.0M | — | ||
| Q2 25 | $-263.1K | — | ||
| Q1 25 | $-818.6K | — | ||
| Q4 24 | $-117.7K | — | ||
| Q3 24 | $584.0K | — | ||
| Q2 24 | $-266.3K | — | ||
| Q1 24 | $-1.8M | — |
自由现金流率
INUV
RENT
| Q4 25 | -2.4% | — | ||
| Q3 25 | -8.7% | — | ||
| Q2 25 | -1.2% | — | ||
| Q1 25 | -3.1% | — | ||
| Q4 24 | -0.4% | — | ||
| Q3 24 | 2.6% | — | ||
| Q2 24 | -1.5% | — | ||
| Q1 24 | -10.7% | — |
资本支出强度
INUV
RENT
| Q4 25 | 2.5% | — | ||
| Q3 25 | 1.7% | — | ||
| Q2 25 | 1.8% | — | ||
| Q1 25 | 1.7% | — | ||
| Q4 24 | 1.7% | — | ||
| Q3 24 | 2.1% | — | ||
| Q2 24 | 2.5% | — | ||
| Q1 24 | 2.8% | — |
现金转化率
INUV
RENT
| Q4 25 | — | -0.02× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.33× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图