vs
Innovex International, Inc.（INVX）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
Innovex International, Inc.的季度营收约是LiveRamp Holdings, Inc.的1.3倍（$273.6M vs $212.2M），LiveRamp Holdings, Inc.净利率更高（18.8% vs 5.1%，领先13.7%），Innovex International, Inc.同比增速更快（9.1% vs 8.6%），过去两年Innovex International, Inc.的营收复合增速更高（46.2% vs 11.1%）
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
INVX vs RAMP — 直观对比
营收规模更大
INVX
是对方的1.3倍
$212.2M
营收增速更快
INVX
高出0.6%
8.6%
净利率更高
RAMP
高出13.7%
5.1%
两年增速更快
INVX
近两年复合增速
11.1%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $273.6M | $212.2M |
| 净利润 | $14.0M | $39.9M |
| 毛利率 | 28.9% | 71.9% |
| 营业利润率 | 9.4% | 18.6% |
| 净利率 | 5.1% | 18.8% |
| 营收同比 | 9.1% | 8.6% |
| 净利润同比 | -56.1% | 255.7% |
| 每股收益（稀释后） | $0.20 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INVXRAMP
| Q4 25 | $273.6M | $212.2M | ||
| Q3 25 | $240.0M | $199.8M | ||
| Q2 25 | $224.2M | $194.8M | ||
| Q1 25 | $240.4M | $188.7M | ||
| Q4 24 | $250.7M | $195.4M | ||
| Q3 24 | $151.8M | $185.5M | ||
| Q2 24 | $130.3M | $176.0M | ||
| Q1 24 | $128.0M | $171.9M |
净利润INVXRAMP
| Q4 25 | $14.0M | $39.9M | ||
| Q3 25 | $39.2M | $27.4M | ||
| Q2 25 | $15.3M | $7.7M | ||
| Q1 25 | $14.8M | $-6.3M | ||
| Q4 24 | $31.8M | $11.2M | ||
| Q3 24 | $82.6M | $1.7M | ||
| Q2 24 | $9.5M | $-7.5M | ||
| Q1 24 | $16.4M | $-5.4M |
毛利率INVXRAMP
| Q4 25 | 28.9% | 71.9% | ||
| Q3 25 | 31.6% | 70.2% | ||
| Q2 25 | 32.0% | 70.1% | ||
| Q1 25 | 31.8% | 69.3% | ||
| Q4 24 | 33.9% | 71.9% | ||
| Q3 24 | 34.7% | 72.4% | ||
| Q2 24 | 35.3% | 70.6% | ||
| Q1 24 | 38.4% | 72.2% |
营业利润率INVXRAMP
| Q4 25 | 9.4% | 18.6% | ||
| Q3 25 | 26.0% | 10.7% | ||
| Q2 25 | 10.1% | 3.7% | ||
| Q1 25 | 9.1% | -6.1% | ||
| Q4 24 | 10.7% | 7.5% | ||
| Q3 24 | -8.7% | 4.0% | ||
| Q2 24 | 10.0% | -3.0% | ||
| Q1 24 | 17.4% | -8.3% |
净利率INVXRAMP
| Q4 25 | 5.1% | 18.8% | ||
| Q3 25 | 16.3% | 13.7% | ||
| Q2 25 | 6.8% | 4.0% | ||
| Q1 25 | 6.1% | -3.3% | ||
| Q4 24 | 12.7% | 5.7% | ||
| Q3 24 | 54.4% | 0.9% | ||
| Q2 24 | 7.3% | -4.3% | ||
| Q1 24 | 12.8% | -3.1% |
每股收益（稀释后）INVXRAMP
| Q4 25 | $0.20 | $0.62 | ||
| Q3 25 | $0.57 | $0.42 | ||
| Q2 25 | $0.22 | $0.12 | ||
| Q1 25 | $0.21 | $-0.10 | ||
| Q4 24 | $-0.03 | $0.17 | ||
| Q3 24 | $1.99 | $0.03 | ||
| Q2 24 | $0.30 | $-0.11 | ||
| Q1 24 | $0.51 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $403.4M |
| 总债务越低越好 | $18.9M | — |
| 股东权益账面价值 | $1.1B | $962.3M |
| 总资产 | $1.3B | $1.3B |
| 负债/权益比越低杠杆越低 | 0.02× | — |
8季度趋势，按日历期对齐
现金及短期投资INVXRAMP
| Q4 25 | — | $403.4M | ||
| Q3 25 | — | $376.9M | ||
| Q2 25 | — | $371.1M | ||
| Q1 25 | — | $420.8M | ||
| Q4 24 | — | $384.3M | ||
| Q3 24 | — | $348.4M | ||
| Q2 24 | $185.6M | $342.7M | ||
| Q1 24 | $202.2M | $368.9M |
总债务INVXRAMP
| Q4 25 | $18.9M | — | ||
| Q3 25 | $20.1M | — | ||
| Q2 25 | $34.8M | — | ||
| Q1 25 | $19.7M | — | ||
| Q4 24 | $24.9M | — | ||
| Q3 24 | $12.4M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益INVXRAMP
| Q4 25 | $1.1B | $962.3M | ||
| Q3 25 | $1.0B | $943.8M | ||
| Q2 25 | $995.6M | $947.8M | ||
| Q1 25 | $978.4M | $948.9M | ||
| Q4 24 | $958.2M | $957.7M | ||
| Q3 24 | $904.4M | $932.1M | ||
| Q2 24 | $352.5M | $951.9M | ||
| Q1 24 | $344.3M | $949.1M |
总资产INVXRAMP
| Q4 25 | $1.3B | $1.3B | ||
| Q3 25 | $1.3B | $1.2B | ||
| Q2 25 | $1.2B | $1.2B | ||
| Q1 25 | $1.2B | $1.3B | ||
| Q4 24 | $1.2B | $1.3B | ||
| Q3 24 | $1.1B | $1.2B | ||
| Q2 24 | $1.0B | $1.2B | ||
| Q1 24 | $1.0B | $1.2B |
负债/权益比INVXRAMP
| Q4 25 | 0.02× | — | ||
| Q3 25 | 0.02× | — | ||
| Q2 25 | 0.03× | — | ||
| Q1 25 | 0.02× | — | ||
| Q4 24 | 0.03× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $52.2M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | 3.74× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流INVXRAMP
| Q4 25 | $52.2M | — | ||
| Q3 25 | $48.4M | $57.4M | ||
| Q2 25 | $59.2M | $-15.8M | ||
| Q1 25 | $31.1M | — | ||
| Q4 24 | $36.3M | $45.1M | ||
| Q3 24 | $21.7M | $55.6M | ||
| Q2 24 | $22.8M | $-9.3M | ||
| Q1 24 | $12.6M | — |
自由现金流INVXRAMP
| Q4 25 | — | — | ||
| Q3 25 | — | $56.8M | ||
| Q2 25 | — | $-16.2M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $44.8M | ||
| Q3 24 | — | $55.4M | ||
| Q2 24 | $16.6M | $-9.6M | ||
| Q1 24 | $7.8M | — |
自由现金流率INVXRAMP
| Q4 25 | — | — | ||
| Q3 25 | — | 28.4% | ||
| Q2 25 | — | -8.3% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 22.9% | ||
| Q3 24 | — | 29.8% | ||
| Q2 24 | 12.7% | -5.4% | ||
| Q1 24 | 6.1% | — |
资本支出强度INVXRAMP
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | 4.7% | 0.1% | ||
| Q1 24 | 3.7% | 1.0% |
现金转化率INVXRAMP
| Q4 25 | 3.74× | — | ||
| Q3 25 | 1.23× | 2.09× | ||
| Q2 25 | 3.86× | -2.04× | ||
| Q1 25 | 2.11× | — | ||
| Q4 24 | 1.14× | 4.02× | ||
| Q3 24 | 0.26× | 32.10× | ||
| Q2 24 | 2.39× | — | ||
| Q1 24 | 0.77× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INVX
| Products | $202.7M | 74% |
| Leasing | $42.3M | 15% |
| Services | $28.6M | 10% |
RAMP
暂无分部数据
