vs
Innovex International, Inc.（INVX）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
Innovex International, Inc.的季度营收约是Ranger Energy Services, Inc.的1.9倍（$273.6M vs $142.2M），Innovex International, Inc.净利率更高（5.1% vs 2.3%，领先2.9%），Innovex International, Inc.同比增速更快（9.1% vs -0.6%），过去两年Innovex International, Inc.的营收复合增速更高（46.2% vs 1.9%）
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
INVX vs RNGR — 直观对比
营收规模更大
INVX
是对方的1.9倍
$142.2M
营收增速更快
INVX
高出9.8%
-0.6%
净利率更高
INVX
高出2.9%
2.3%
两年增速更快
INVX
近两年复合增速
1.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $273.6M | $142.2M |
| 净利润 | $14.0M | $3.2M |
| 毛利率 | 28.9% | — |
| 营业利润率 | 9.4% | 2.3% |
| 净利率 | 5.1% | 2.3% |
| 营收同比 | 9.1% | -0.6% |
| 净利润同比 | -56.1% | -44.8% |
| 每股收益（稀释后） | $0.20 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INVXRNGR
| Q4 25 | $273.6M | $142.2M | ||
| Q3 25 | $240.0M | $128.9M | ||
| Q2 25 | $224.2M | $140.6M | ||
| Q1 25 | $240.4M | $135.2M | ||
| Q4 24 | $250.7M | $143.1M | ||
| Q3 24 | $151.8M | $153.0M | ||
| Q2 24 | $130.3M | $138.1M | ||
| Q1 24 | $128.0M | $136.9M |
净利润INVXRNGR
| Q4 25 | $14.0M | $3.2M | ||
| Q3 25 | $39.2M | $1.2M | ||
| Q2 25 | $15.3M | $7.3M | ||
| Q1 25 | $14.8M | $600.0K | ||
| Q4 24 | $31.8M | $5.8M | ||
| Q3 24 | $82.6M | $8.7M | ||
| Q2 24 | $9.5M | $4.7M | ||
| Q1 24 | $16.4M | $-800.0K |
毛利率INVXRNGR
| Q4 25 | 28.9% | — | ||
| Q3 25 | 31.6% | — | ||
| Q2 25 | 32.0% | — | ||
| Q1 25 | 31.8% | — | ||
| Q4 24 | 33.9% | — | ||
| Q3 24 | 34.7% | — | ||
| Q2 24 | 35.3% | — | ||
| Q1 24 | 38.4% | — |
营业利润率INVXRNGR
| Q4 25 | 9.4% | 2.3% | ||
| Q3 25 | 26.0% | 2.0% | ||
| Q2 25 | 10.1% | 6.1% | ||
| Q1 25 | 9.1% | 0.7% | ||
| Q4 24 | 10.7% | 6.2% | ||
| Q3 24 | -8.7% | 8.4% | ||
| Q2 24 | 10.0% | 5.3% | ||
| Q1 24 | 17.4% | -0.4% |
净利率INVXRNGR
| Q4 25 | 5.1% | 2.3% | ||
| Q3 25 | 16.3% | 0.9% | ||
| Q2 25 | 6.8% | 5.2% | ||
| Q1 25 | 6.1% | 0.4% | ||
| Q4 24 | 12.7% | 4.1% | ||
| Q3 24 | 54.4% | 5.7% | ||
| Q2 24 | 7.3% | 3.4% | ||
| Q1 24 | 12.8% | -0.6% |
每股收益（稀释后）INVXRNGR
| Q4 25 | $0.20 | $0.14 | ||
| Q3 25 | $0.57 | $0.05 | ||
| Q2 25 | $0.22 | $0.32 | ||
| Q1 25 | $0.21 | $0.03 | ||
| Q4 24 | $-0.03 | $0.24 | ||
| Q3 24 | $1.99 | $0.39 | ||
| Q2 24 | $0.30 | $0.21 | ||
| Q1 24 | $0.51 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $10.3M |
| 总债务越低越好 | $18.9M | — |
| 股东权益账面价值 | $1.1B | $300.1M |
| 总资产 | $1.3B | $419.3M |
| 负债/权益比越低杠杆越低 | 0.02× | — |
8季度趋势，按日历期对齐
现金及短期投资INVXRNGR
| Q4 25 | — | $10.3M | ||
| Q3 25 | — | $45.2M | ||
| Q2 25 | — | $48.9M | ||
| Q1 25 | — | $40.3M | ||
| Q4 24 | — | $40.9M | ||
| Q3 24 | — | $14.8M | ||
| Q2 24 | $185.6M | $8.7M | ||
| Q1 24 | $202.2M | $11.1M |
总债务INVXRNGR
| Q4 25 | $18.9M | — | ||
| Q3 25 | $20.1M | — | ||
| Q2 25 | $34.8M | — | ||
| Q1 25 | $19.7M | — | ||
| Q4 24 | $24.9M | $0 | ||
| Q3 24 | $12.4M | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | $0 |
股东权益INVXRNGR
| Q4 25 | $1.1B | $300.1M | ||
| Q3 25 | $1.0B | $270.0M | ||
| Q2 25 | $995.6M | $276.9M | ||
| Q1 25 | $978.4M | $272.6M | ||
| Q4 24 | $958.2M | $273.8M | ||
| Q3 24 | $904.4M | $267.6M | ||
| Q2 24 | $352.5M | $260.5M | ||
| Q1 24 | $344.3M | $261.7M |
总资产INVXRNGR
| Q4 25 | $1.3B | $419.3M | ||
| Q3 25 | $1.3B | $372.8M | ||
| Q2 25 | $1.2B | $381.7M | ||
| Q1 25 | $1.2B | $376.5M | ||
| Q4 24 | $1.2B | $381.6M | ||
| Q3 24 | $1.1B | $373.9M | ||
| Q2 24 | $1.0B | $359.6M | ||
| Q1 24 | $1.0B | $355.5M |
负债/权益比INVXRNGR
| Q4 25 | 0.02× | — | ||
| Q3 25 | 0.02× | — | ||
| Q2 25 | 0.03× | — | ||
| Q1 25 | 0.02× | — | ||
| Q4 24 | 0.03× | 0.00× | ||
| Q3 24 | 0.01× | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $52.2M | $24.1M |
| 自由现金流经营现金流 - 资本支出 | — | $17.1M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | — | 4.9% |
| 现金转化率经营现金流/净利润 | 3.74× | 7.53× |
| 过去12个月自由现金流最近4个季度 | — | $42.9M |
8季度趋势，按日历期对齐
经营现金流INVXRNGR
| Q4 25 | $52.2M | $24.1M | ||
| Q3 25 | $48.4M | $13.6M | ||
| Q2 25 | $59.2M | $20.7M | ||
| Q1 25 | $31.1M | $10.6M | ||
| Q4 24 | $36.3M | $32.7M | ||
| Q3 24 | $21.7M | $17.7M | ||
| Q2 24 | $22.8M | $22.1M | ||
| Q1 24 | $12.6M | $12.0M |
自由现金流INVXRNGR
| Q4 25 | — | $17.1M | ||
| Q3 25 | — | $8.0M | ||
| Q2 25 | — | $14.4M | ||
| Q1 25 | — | $3.4M | ||
| Q4 24 | — | $27.3M | ||
| Q3 24 | — | $10.8M | ||
| Q2 24 | $16.6M | $6.8M | ||
| Q1 24 | $7.8M | $5.5M |
自由现金流率INVXRNGR
| Q4 25 | — | 12.0% | ||
| Q3 25 | — | 6.2% | ||
| Q2 25 | — | 10.2% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 19.1% | ||
| Q3 24 | — | 7.1% | ||
| Q2 24 | 12.7% | 4.9% | ||
| Q1 24 | 6.1% | 4.0% |
资本支出强度INVXRNGR
| Q4 25 | — | 4.9% | ||
| Q3 25 | — | 4.3% | ||
| Q2 25 | — | 4.5% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 3.8% | ||
| Q3 24 | — | 4.5% | ||
| Q2 24 | 4.7% | 11.1% | ||
| Q1 24 | 3.7% | 4.7% |
现金转化率INVXRNGR
| Q4 25 | 3.74× | 7.53× | ||
| Q3 25 | 1.23× | 11.33× | ||
| Q2 25 | 3.86× | 2.84× | ||
| Q1 25 | 2.11× | 17.67× | ||
| Q4 24 | 1.14× | 5.64× | ||
| Q3 24 | 0.26× | 2.03× | ||
| Q2 24 | 2.39× | 4.70× | ||
| Q1 24 | 0.77× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INVX
| Products | $202.7M | 74% |
| Leasing | $42.3M | 15% |
| Services | $28.6M | 10% |
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
