vs
Innovex International, Inc.（INVX）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
Innovex International, Inc.的季度营收约是Rapid7, Inc.的1.3倍（$273.6M vs $217.4M），Innovex International, Inc.净利率更高（5.1% vs 1.4%，领先3.7%），Innovex International, Inc.同比增速更快（9.1% vs 0.5%），过去两年Innovex International, Inc.的营收复合增速更高（46.2% vs 3.0%）
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
INVX vs RPD — 直观对比
营收规模更大
INVX
是对方的1.3倍
$217.4M
营收增速更快
INVX
高出8.6%
0.5%
净利率更高
INVX
高出3.7%
1.4%
两年增速更快
INVX
近两年复合增速
3.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $273.6M | $217.4M |
| 净利润 | $14.0M | $3.1M |
| 毛利率 | 28.9% | 68.9% |
| 营业利润率 | 9.4% | 1.0% |
| 净利率 | 5.1% | 1.4% |
| 营收同比 | 9.1% | 0.5% |
| 净利润同比 | -56.1% | 44.1% |
| 每股收益（稀释后） | $0.20 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收INVXRPD
| Q4 25 | $273.6M | $217.4M | ||
| Q3 25 | $240.0M | $218.0M | ||
| Q2 25 | $224.2M | $214.2M | ||
| Q1 25 | $240.4M | $210.3M | ||
| Q4 24 | $250.7M | $216.3M | ||
| Q3 24 | $151.8M | $214.7M | ||
| Q2 24 | $130.3M | $208.0M | ||
| Q1 24 | $128.0M | $205.1M |
净利润INVXRPD
| Q4 25 | $14.0M | $3.1M | ||
| Q3 25 | $39.2M | $9.8M | ||
| Q2 25 | $15.3M | $8.3M | ||
| Q1 25 | $14.8M | $2.1M | ||
| Q4 24 | $31.8M | $2.2M | ||
| Q3 24 | $82.6M | $15.4M | ||
| Q2 24 | $9.5M | $6.5M | ||
| Q1 24 | $16.4M | $1.4M |
毛利率INVXRPD
| Q4 25 | 28.9% | 68.9% | ||
| Q3 25 | 31.6% | 70.2% | ||
| Q2 25 | 32.0% | 70.6% | ||
| Q1 25 | 31.8% | 71.7% | ||
| Q4 24 | 33.9% | 69.5% | ||
| Q3 24 | 34.7% | 70.6% | ||
| Q2 24 | 35.3% | 70.7% | ||
| Q1 24 | 38.4% | 70.3% |
营业利润率INVXRPD
| Q4 25 | 9.4% | 1.0% | ||
| Q3 25 | 26.0% | 2.7% | ||
| Q2 25 | 10.1% | 1.6% | ||
| Q1 25 | 9.1% | -0.0% | ||
| Q4 24 | 10.7% | 3.4% | ||
| Q3 24 | -8.7% | 6.0% | ||
| Q2 24 | 10.0% | 2.5% | ||
| Q1 24 | 17.4% | 4.7% |
净利率INVXRPD
| Q4 25 | 5.1% | 1.4% | ||
| Q3 25 | 16.3% | 4.5% | ||
| Q2 25 | 6.8% | 3.9% | ||
| Q1 25 | 6.1% | 1.0% | ||
| Q4 24 | 12.7% | 1.0% | ||
| Q3 24 | 54.4% | 7.2% | ||
| Q2 24 | 7.3% | 3.1% | ||
| Q1 24 | 12.8% | 0.7% |
每股收益（稀释后）INVXRPD
| Q4 25 | $0.20 | $0.05 | ||
| Q3 25 | $0.57 | $0.15 | ||
| Q2 25 | $0.22 | $0.13 | ||
| Q1 25 | $0.21 | $0.03 | ||
| Q4 24 | $-0.03 | $0.08 | ||
| Q3 24 | $1.99 | $0.21 | ||
| Q2 24 | $0.30 | $0.09 | ||
| Q1 24 | $0.51 | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $474.7M |
| 总债务越低越好 | $18.9M | — |
| 股东权益账面价值 | $1.1B | $154.7M |
| 总资产 | $1.3B | $1.7B |
| 负债/权益比越低杠杆越低 | 0.02× | — |
8季度趋势，按日历期对齐
现金及短期投资INVXRPD
| Q4 25 | — | $474.7M | ||
| Q3 25 | — | $407.1M | ||
| Q2 25 | — | $511.7M | ||
| Q1 25 | — | $493.5M | ||
| Q4 24 | — | $521.7M | ||
| Q3 24 | — | $443.7M | ||
| Q2 24 | $185.6M | $442.6M | ||
| Q1 24 | $202.2M | $411.7M |
总债务INVXRPD
| Q4 25 | $18.9M | — | ||
| Q3 25 | $20.1M | — | ||
| Q2 25 | $34.8M | — | ||
| Q1 25 | $19.7M | — | ||
| Q4 24 | $24.9M | — | ||
| Q3 24 | $12.4M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益INVXRPD
| Q4 25 | $1.1B | $154.7M | ||
| Q3 25 | $1.0B | $127.2M | ||
| Q2 25 | $995.6M | $90.4M | ||
| Q1 25 | $978.4M | $52.7M | ||
| Q4 24 | $958.2M | $17.7M | ||
| Q3 24 | $904.4M | $-5.1M | ||
| Q2 24 | $352.5M | $-52.6M | ||
| Q1 24 | $344.3M | $-86.4M |
总资产INVXRPD
| Q4 25 | $1.3B | $1.7B | ||
| Q3 25 | $1.3B | $1.7B | ||
| Q2 25 | $1.2B | $1.6B | ||
| Q1 25 | $1.2B | $1.6B | ||
| Q4 24 | $1.2B | $1.7B | ||
| Q3 24 | $1.1B | $1.6B | ||
| Q2 24 | $1.0B | $1.5B | ||
| Q1 24 | $1.0B | $1.5B |
负债/权益比INVXRPD
| Q4 25 | 0.02× | — | ||
| Q3 25 | 0.02× | — | ||
| Q2 25 | 0.03× | — | ||
| Q1 25 | 0.02× | — | ||
| Q4 24 | 0.03× | — | ||
| Q3 24 | 0.01× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $52.2M | $37.6M |
| 自由现金流经营现金流 - 资本支出 | — | $36.4M |
| 自由现金流率自由现金流/营收 | — | 16.8% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | 3.74× | 12.01× |
| 过去12个月自由现金流最近4个季度 | — | $146.2M |
8季度趋势，按日历期对齐
经营现金流INVXRPD
| Q4 25 | $52.2M | $37.6M | ||
| Q3 25 | $48.4M | $39.0M | ||
| Q2 25 | $59.2M | $47.5M | ||
| Q1 25 | $31.1M | $29.8M | ||
| Q4 24 | $36.3M | $63.8M | ||
| Q3 24 | $21.7M | $44.0M | ||
| Q2 24 | $22.8M | $32.9M | ||
| Q1 24 | $12.6M | $31.1M |
自由现金流INVXRPD
| Q4 25 | — | $36.4M | ||
| Q3 25 | — | $34.8M | ||
| Q2 25 | — | $46.6M | ||
| Q1 25 | — | $28.4M | ||
| Q4 24 | — | $62.6M | ||
| Q3 24 | — | $42.6M | ||
| Q2 24 | $16.6M | $32.6M | ||
| Q1 24 | $7.8M | $30.4M |
自由现金流率INVXRPD
| Q4 25 | — | 16.8% | ||
| Q3 25 | — | 16.0% | ||
| Q2 25 | — | 21.8% | ||
| Q1 25 | — | 13.5% | ||
| Q4 24 | — | 28.9% | ||
| Q3 24 | — | 19.9% | ||
| Q2 24 | 12.7% | 15.7% | ||
| Q1 24 | 6.1% | 14.8% |
资本支出强度INVXRPD
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 1.9% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | 4.7% | 0.1% | ||
| Q1 24 | 3.7% | 0.3% |
现金转化率INVXRPD
| Q4 25 | 3.74× | 12.01× | ||
| Q3 25 | 1.23× | 3.97× | ||
| Q2 25 | 3.86× | 5.70× | ||
| Q1 25 | 2.11× | 14.14× | ||
| Q4 24 | 1.14× | 29.36× | ||
| Q3 24 | 0.26× | 2.85× | ||
| Q2 24 | 2.39× | 5.03× | ||
| Q1 24 | 0.77× | 22.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
INVX
| Products | $202.7M | 74% |
| Leasing | $42.3M | 15% |
| Services | $28.6M | 10% |
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
