vs
埃培智集团（IPG）与Sprouts Farmers Market, Inc.（SFM）财务数据对比。点击上方公司名可切换其他公司
Sprouts Farmers Market, Inc.的季度营收约是埃培智集团的1.1倍（$2.3B vs $2.1B），Sprouts Farmers Market, Inc.净利率更高（7.0% vs 5.8%，领先1.2%），Sprouts Farmers Market, Inc.同比增速更快（4.1% vs -4.8%），过去两年Sprouts Farmers Market, Inc.的营收复合增速更高（10.9% vs -9.1%）
埃培智集团（IPG）是总部位于美国纽约的广告营销传播集团，旗下拥有FCB、IPG盟博、麦肯世界集团、睿狮集团等五大核心业务网络，以及公关、体育营销、艺人经纪、医疗营销等领域的多家专业独立代理商，被宏盟收购前是与WPP、阳狮、宏盟齐名的全球广告行业“四大集团”之一。
Sprouts Farmers Market是总部位于美国亚利桑那州凤凰城的连锁超市品牌，主营天然有机食品，涵盖新鲜果蔬、散装食品、包装杂货、肉禽海鲜、熟食烘焙、乳制品、冷冻食品等品类，同时售有维生素补剂、天然个护及家居用品，目前在全美24个州开设超400家门店，员工约3.5万名。
IPG vs SFM — 直观对比
营收规模更大
SFM
是对方的1.1倍
$2.1B
营收增速更快
SFM
高出8.9%
-4.8%
净利率更高
SFM
高出1.2%
5.8%
两年增速更快
SFM
近两年复合增速
-9.1%
损益表 — Q3 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.1B | $2.3B |
| 净利润 | $124.2M | $163.7M |
| 毛利率 | — | 39.4% |
| 营业利润率 | 10.3% | 9.2% |
| 净利率 | 5.8% | 7.0% |
| 营收同比 | -4.8% | 4.1% |
| 净利润同比 | 517.9% | -9.1% |
| 每股收益（稀释后） | $0.34 | $1.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IPGSFM
| Q1 26 | — | $2.3B | ||
| Q4 25 | — | $2.1B | ||
| Q3 25 | $2.1B | $2.2B | ||
| Q2 25 | $2.2B | $2.2B | ||
| Q1 25 | $2.0B | $2.2B | ||
| Q4 24 | $2.4B | $2.0B | ||
| Q3 24 | $2.2B | $1.9B | ||
| Q2 24 | $2.3B | $1.9B |
净利润IPGSFM
| Q1 26 | — | $163.7M | ||
| Q4 25 | — | $89.8M | ||
| Q3 25 | $124.2M | $120.1M | ||
| Q2 25 | $162.5M | $133.7M | ||
| Q1 25 | $-85.4M | $180.0M | ||
| Q4 24 | $344.5M | $79.6M | ||
| Q3 24 | $20.1M | $91.6M | ||
| Q2 24 | $214.5M | $95.3M |
毛利率IPGSFM
| Q1 26 | — | 39.4% | ||
| Q4 25 | — | 38.0% | ||
| Q3 25 | — | 38.7% | ||
| Q2 25 | — | 38.8% | ||
| Q1 25 | -3.2% | 39.6% | ||
| Q4 24 | 10.1% | 38.1% | ||
| Q3 24 | 2.9% | 38.1% | ||
| Q2 24 | 1.2% | 37.9% |
营业利润率IPGSFM
| Q1 26 | — | 9.2% | ||
| Q4 25 | — | 5.7% | ||
| Q3 25 | 10.3% | 7.2% | ||
| Q2 25 | 11.2% | 8.1% | ||
| Q1 25 | -2.1% | 10.1% | ||
| Q4 24 | 23.3% | 5.3% | ||
| Q3 24 | 5.9% | 6.3% | ||
| Q2 24 | 13.7% | 6.7% |
净利率IPGSFM
| Q1 26 | — | 7.0% | ||
| Q4 25 | — | 4.2% | ||
| Q3 25 | 5.8% | 5.5% | ||
| Q2 25 | 7.5% | 6.0% | ||
| Q1 25 | -4.3% | 8.0% | ||
| Q4 24 | 14.1% | 4.0% | ||
| Q3 24 | 0.9% | 4.7% | ||
| Q2 24 | 9.2% | 5.0% |
每股收益（稀释后）IPGSFM
| Q1 26 | — | $1.71 | ||
| Q4 25 | — | $0.93 | ||
| Q3 25 | $0.34 | $1.22 | ||
| Q2 25 | $0.44 | $1.35 | ||
| Q1 25 | $-0.23 | $1.81 | ||
| Q4 24 | $0.92 | $0.78 | ||
| Q3 24 | $0.05 | $0.91 | ||
| Q2 24 | $0.57 | $0.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.5B | $252.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.7B | $1.4B |
| 总资产 | $17.0B | $4.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IPGSFM
| Q1 26 | — | $252.2M | ||
| Q4 25 | — | $257.3M | ||
| Q3 25 | $1.5B | $322.4M | ||
| Q2 25 | $1.6B | $261.4M | ||
| Q1 25 | $1.9B | $285.7M | ||
| Q4 24 | $2.2B | $265.2M | ||
| Q3 24 | $1.5B | $309.7M | ||
| Q2 24 | $1.5B | $177.3M |
股东权益IPGSFM
| Q1 26 | — | $1.4B | ||
| Q4 25 | — | $1.4B | ||
| Q3 25 | $3.7B | $1.4B | ||
| Q2 25 | $3.7B | $1.4B | ||
| Q1 25 | $3.6B | $1.3B | ||
| Q4 24 | $3.8B | $1.3B | ||
| Q3 24 | $3.7B | $1.3B | ||
| Q2 24 | $3.8B | $1.3B |
总资产IPGSFM
| Q1 26 | — | $4.3B | ||
| Q4 25 | — | $4.2B | ||
| Q3 25 | $17.0B | $4.0B | ||
| Q2 25 | $17.0B | $3.8B | ||
| Q1 25 | $17.1B | $3.7B | ||
| Q4 24 | $18.3B | $3.6B | ||
| Q3 24 | $17.1B | $3.6B | ||
| Q2 24 | $17.0B | $3.4B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $180.1M | — |
| 自由现金流经营现金流 - 资本支出 | $153.6M | — |
| 自由现金流率自由现金流/营收 | 7.2% | — |
| 资本支出强度资本支出/营收 | 1.2% | — |
| 现金转化率经营现金流/净利润 | 1.45× | — |
| 过去12个月自由现金流最近4个季度 | $806.8M | — |
8季度趋势，按日历期对齐
经营现金流IPGSFM
| Q1 26 | — | — | ||
| Q4 25 | — | $138.5M | ||
| Q3 25 | $180.1M | $167.1M | ||
| Q2 25 | $-96.0M | $111.2M | ||
| Q1 25 | $-37.0M | $299.1M | ||
| Q4 24 | $868.1M | $124.9M | ||
| Q3 24 | $223.8M | $209.1M | ||
| Q2 24 | $120.7M | $91.6M |
自由现金流IPGSFM
| Q1 26 | — | — | ||
| Q4 25 | — | $66.3M | ||
| Q3 25 | $153.6M | $111.4M | ||
| Q2 25 | $-121.8M | $50.4M | ||
| Q1 25 | $-58.5M | $239.6M | ||
| Q4 24 | $833.5M | $56.2M | ||
| Q3 24 | $186.5M | $156.3M | ||
| Q2 24 | $85.9M | $33.9M |
自由现金流率IPGSFM
| Q1 26 | — | — | ||
| Q4 25 | — | 3.1% | ||
| Q3 25 | 7.2% | 5.1% | ||
| Q2 25 | -5.6% | 2.3% | ||
| Q1 25 | -2.9% | 10.7% | ||
| Q4 24 | 34.2% | 2.8% | ||
| Q3 24 | 8.3% | 8.0% | ||
| Q2 24 | 3.7% | 1.8% |
资本支出强度IPGSFM
| Q1 26 | — | — | ||
| Q4 25 | — | 3.4% | ||
| Q3 25 | 1.2% | 2.5% | ||
| Q2 25 | 1.2% | 2.7% | ||
| Q1 25 | 1.1% | 2.7% | ||
| Q4 24 | 1.4% | 3.4% | ||
| Q3 24 | 1.7% | 2.7% | ||
| Q2 24 | 1.5% | 3.0% |
现金转化率IPGSFM
| Q1 26 | — | — | ||
| Q4 25 | — | 1.54× | ||
| Q3 25 | 1.45× | 1.39× | ||
| Q2 25 | -0.59× | 0.83× | ||
| Q1 25 | — | 1.66× | ||
| Q4 24 | 2.52× | 1.57× | ||
| Q3 24 | 11.13× | 2.28× | ||
| Q2 24 | 0.56× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IPG
| MDE | $619.0M | 29% |
| IAC | $574.9M | 27% |
| Other | $527.9M | 25% |
| SCE | $413.8M | 19% |
SFM
暂无分部数据
