vs
INDEPENDENCE REALTY TRUST, INC.(IRT)与Purple Innovation, Inc.(PRPL)财务数据对比。点击上方公司名可切换其他公司
INDEPENDENCE REALTY TRUST, INC.的季度营收约是Purple Innovation, Inc.的1.2倍($165.3M vs $140.7M),Purple Innovation, Inc.同比增速更快(9.1% vs 2.5%),过去两年Purple Innovation, Inc.的营收复合增速更高(8.3% vs 2.2%)
独立房地产信托是一家专注于商业地产领域的不动产投资信托企业,投资布局覆盖费城、华盛顿特区以及得克萨斯州奥斯汀市的优质写字楼资产,为投资者创造稳定的不动产投资回报。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌,由安迪·莱维特创立,每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道,对比美式标准餐食,该品牌每份餐包的碳排放量可降低72%,主打低碳环保的纯植物饮食方案。
IRT vs PRPL — 直观对比
营收规模更大
IRT
是对方的1.2倍
$140.7M
营收增速更快
PRPL
高出6.6%
2.5%
两年增速更快
PRPL
近两年复合增速
2.2%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $165.3M | $140.7M |
| 净利润 | — | $-3.2M |
| 毛利率 | — | 41.9% |
| 营业利润率 | — | -1.6% |
| 净利率 | — | -2.3% |
| 营收同比 | 2.5% | 9.1% |
| 净利润同比 | — | 62.1% |
| 每股收益(稀释后) | $0.00 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
IRT
PRPL
| Q1 26 | $165.3M | — | ||
| Q4 25 | $167.1M | $140.7M | ||
| Q3 25 | $167.1M | $118.8M | ||
| Q2 25 | $162.2M | $105.1M | ||
| Q1 25 | $161.2M | $104.2M | ||
| Q4 24 | $161.0M | $129.0M | ||
| Q3 24 | $160.1M | $118.6M | ||
| Q2 24 | $158.4M | $120.3M |
净利润
IRT
PRPL
| Q1 26 | — | — | ||
| Q4 25 | $33.3M | $-3.2M | ||
| Q3 25 | $6.9M | $-11.7M | ||
| Q2 25 | $8.0M | $-17.3M | ||
| Q1 25 | $8.4M | $-19.1M | ||
| Q4 24 | $-1.0M | $-8.5M | ||
| Q3 24 | $12.4M | $-39.2M | ||
| Q2 24 | $10.4M | $27.0K |
毛利率
IRT
PRPL
| Q1 26 | — | — | ||
| Q4 25 | — | 41.9% | ||
| Q3 25 | — | 42.8% | ||
| Q2 25 | — | 35.9% | ||
| Q1 25 | — | 39.4% | ||
| Q4 24 | — | 42.9% | ||
| Q3 24 | — | 29.7% | ||
| Q2 24 | — | 40.7% |
营业利润率
IRT
PRPL
| Q1 26 | — | — | ||
| Q4 25 | — | -1.6% | ||
| Q3 25 | — | -10.2% | ||
| Q2 25 | — | -13.5% | ||
| Q1 25 | — | -13.9% | ||
| Q4 24 | — | -6.0% | ||
| Q3 24 | — | -39.5% | ||
| Q2 24 | — | -12.1% |
净利率
IRT
PRPL
| Q1 26 | — | — | ||
| Q4 25 | 19.9% | -2.3% | ||
| Q3 25 | 4.1% | -9.9% | ||
| Q2 25 | 5.0% | -16.5% | ||
| Q1 25 | 5.2% | -18.4% | ||
| Q4 24 | -0.6% | -6.6% | ||
| Q3 24 | 7.7% | -33.1% | ||
| Q2 24 | 6.5% | 0.0% |
每股收益(稀释后)
IRT
PRPL
| Q1 26 | $0.00 | — | ||
| Q4 25 | $0.14 | $0.03 | ||
| Q3 25 | $0.03 | $0.11 | ||
| Q2 25 | $0.03 | $0.16 | ||
| Q1 25 | $0.04 | $0.18 | ||
| Q4 24 | $-0.01 | $0.08 | ||
| Q3 24 | $0.05 | $0.36 | ||
| Q2 24 | $0.05 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $23.3M | $24.3M |
| 总债务越低越好 | — | $126.7M |
| 股东权益账面价值 | $3.4B | $-29.7M |
| 总资产 | $6.1B | $296.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
IRT
PRPL
| Q1 26 | $23.3M | — | ||
| Q4 25 | $23.6M | $24.3M | ||
| Q3 25 | $23.3M | $32.4M | ||
| Q2 25 | $19.5M | $34.2M | ||
| Q1 25 | $29.1M | $21.6M | ||
| Q4 24 | $21.2M | $29.0M | ||
| Q3 24 | $17.6M | $23.4M | ||
| Q2 24 | $21.0M | $23.4M |
总债务
IRT
PRPL
| Q1 26 | — | — | ||
| Q4 25 | $2.3B | $126.7M | ||
| Q3 25 | $2.3B | — | ||
| Q2 25 | $2.2B | — | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $2.3B | $70.7M | ||
| Q3 24 | $2.3B | $50.8M | ||
| Q2 24 | $2.3B | — |
股东权益
IRT
PRPL
| Q1 26 | $3.4B | — | ||
| Q4 25 | $3.5B | $-29.7M | ||
| Q3 25 | $3.5B | $-26.9M | ||
| Q2 25 | $3.4B | $-15.6M | ||
| Q1 25 | $3.5B | $1.3M | ||
| Q4 24 | $3.4B | $20.2M | ||
| Q3 24 | $3.4B | $28.0M | ||
| Q2 24 | $3.4B | $66.4M |
总资产
IRT
PRPL
| Q1 26 | $6.1B | — | ||
| Q4 25 | $6.0B | $296.3M | ||
| Q3 25 | $6.1B | $302.1M | ||
| Q2 25 | $6.0B | $303.8M | ||
| Q1 25 | $6.0B | $293.8M | ||
| Q4 24 | $6.1B | $307.8M | ||
| Q3 24 | $5.9B | $309.3M | ||
| Q2 24 | $5.9B | $362.1M |
负债/权益比
IRT
PRPL
| Q1 26 | — | — | ||
| Q4 25 | 0.66× | — | ||
| Q3 25 | 0.66× | — | ||
| Q2 25 | 0.66× | — | ||
| Q1 25 | 0.65× | — | ||
| Q4 24 | 0.68× | 3.50× | ||
| Q3 24 | 0.68× | 1.82× | ||
| Q2 24 | 0.66× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-7.8M |
| 自由现金流率自由现金流/营收 | — | -5.5% |
| 资本支出强度资本支出/营收 | — | 1.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-41.9M |
8季度趋势,按日历期对齐
经营现金流
IRT
PRPL
| Q1 26 | — | — | ||
| Q4 25 | $282.1M | $-5.8M | ||
| Q3 25 | $79.3M | $-968.0K | ||
| Q2 25 | $82.2M | $-4.0M | ||
| Q1 25 | $60.4M | $-23.1M | ||
| Q4 24 | $259.8M | $6.8M | ||
| Q3 24 | $69.2M | $1.1M | ||
| Q2 24 | $83.0M | $-8.9M |
自由现金流
IRT
PRPL
| Q1 26 | — | — | ||
| Q4 25 | — | $-7.8M | ||
| Q3 25 | — | $-1.8M | ||
| Q2 25 | — | $-7.0M | ||
| Q1 25 | — | $-25.3M | ||
| Q4 24 | — | $5.7M | ||
| Q3 24 | — | $101.0K | ||
| Q2 24 | — | $-11.0M |
自由现金流率
IRT
PRPL
| Q1 26 | — | — | ||
| Q4 25 | — | -5.5% | ||
| Q3 25 | — | -1.5% | ||
| Q2 25 | — | -6.6% | ||
| Q1 25 | — | -24.3% | ||
| Q4 24 | — | 4.4% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | -9.2% |
资本支出强度
IRT
PRPL
| Q1 26 | — | — | ||
| Q4 25 | — | 1.4% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | 0.8% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | 1.7% |
现金转化率
IRT
PRPL
| Q1 26 | — | — | ||
| Q4 25 | 8.48× | — | ||
| Q3 25 | 11.51× | — | ||
| Q2 25 | 10.22× | — | ||
| Q1 25 | 7.23× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.60× | — | ||
| Q2 24 | 8.02× | -330.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IRT
| Rental and other property revenue | $165.2M | 100% |
| Other revenue | $109.0K | 0% |
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |