vs
INDEPENDENCE REALTY TRUST, INC.（IRT）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
Rapid7, Inc.的季度营收约是INDEPENDENCE REALTY TRUST, INC.的1.3倍（$217.4M vs $165.3M），INDEPENDENCE REALTY TRUST, INC.同比增速更快（2.5% vs 0.5%），过去两年Rapid7, Inc.的营收复合增速更高（3.0% vs 2.2%）
独立房地产信托是一家专注于商业地产领域的不动产投资信托企业，投资布局覆盖费城、华盛顿特区以及得克萨斯州奥斯汀市的优质写字楼资产，为投资者创造稳定的不动产投资回报。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
IRT vs RPD — 直观对比
营收规模更大
RPD
是对方的1.3倍
$165.3M
营收增速更快
IRT
高出2.0%
0.5%
两年增速更快
RPD
近两年复合增速
2.2%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $165.3M | $217.4M |
| 净利润 | — | $3.1M |
| 毛利率 | — | 68.9% |
| 营业利润率 | — | 1.0% |
| 净利率 | — | 1.4% |
| 营收同比 | 2.5% | 0.5% |
| 净利润同比 | — | 44.1% |
| 每股收益（稀释后） | $0.00 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IRTRPD
| Q1 26 | $165.3M | — | ||
| Q4 25 | $167.1M | $217.4M | ||
| Q3 25 | $167.1M | $218.0M | ||
| Q2 25 | $162.2M | $214.2M | ||
| Q1 25 | $161.2M | $210.3M | ||
| Q4 24 | $161.0M | $216.3M | ||
| Q3 24 | $160.1M | $214.7M | ||
| Q2 24 | $158.4M | $208.0M |
净利润IRTRPD
| Q1 26 | — | — | ||
| Q4 25 | $33.3M | $3.1M | ||
| Q3 25 | $6.9M | $9.8M | ||
| Q2 25 | $8.0M | $8.3M | ||
| Q1 25 | $8.4M | $2.1M | ||
| Q4 24 | $-1.0M | $2.2M | ||
| Q3 24 | $12.4M | $15.4M | ||
| Q2 24 | $10.4M | $6.5M |
毛利率IRTRPD
| Q1 26 | — | — | ||
| Q4 25 | — | 68.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.6% | ||
| Q1 25 | — | 71.7% | ||
| Q4 24 | — | 69.5% | ||
| Q3 24 | — | 70.6% | ||
| Q2 24 | — | 70.7% |
营业利润率IRTRPD
| Q1 26 | — | — | ||
| Q4 25 | — | 1.0% | ||
| Q3 25 | — | 2.7% | ||
| Q2 25 | — | 1.6% | ||
| Q1 25 | — | -0.0% | ||
| Q4 24 | — | 3.4% | ||
| Q3 24 | — | 6.0% | ||
| Q2 24 | — | 2.5% |
净利率IRTRPD
| Q1 26 | — | — | ||
| Q4 25 | 19.9% | 1.4% | ||
| Q3 25 | 4.1% | 4.5% | ||
| Q2 25 | 5.0% | 3.9% | ||
| Q1 25 | 5.2% | 1.0% | ||
| Q4 24 | -0.6% | 1.0% | ||
| Q3 24 | 7.7% | 7.2% | ||
| Q2 24 | 6.5% | 3.1% |
每股收益（稀释后）IRTRPD
| Q1 26 | $0.00 | — | ||
| Q4 25 | $0.14 | $0.05 | ||
| Q3 25 | $0.03 | $0.15 | ||
| Q2 25 | $0.03 | $0.13 | ||
| Q1 25 | $0.04 | $0.03 | ||
| Q4 24 | $-0.01 | $0.08 | ||
| Q3 24 | $0.05 | $0.21 | ||
| Q2 24 | $0.05 | $0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.3M | $474.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.4B | $154.7M |
| 总资产 | $6.1B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资IRTRPD
| Q1 26 | $23.3M | — | ||
| Q4 25 | $23.6M | $474.7M | ||
| Q3 25 | $23.3M | $407.1M | ||
| Q2 25 | $19.5M | $511.7M | ||
| Q1 25 | $29.1M | $493.5M | ||
| Q4 24 | $21.2M | $521.7M | ||
| Q3 24 | $17.6M | $443.7M | ||
| Q2 24 | $21.0M | $442.6M |
总债务IRTRPD
| Q1 26 | — | — | ||
| Q4 25 | $2.3B | — | ||
| Q3 25 | $2.3B | — | ||
| Q2 25 | $2.2B | — | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $2.3B | — | ||
| Q3 24 | $2.3B | — | ||
| Q2 24 | $2.3B | — |
股东权益IRTRPD
| Q1 26 | $3.4B | — | ||
| Q4 25 | $3.5B | $154.7M | ||
| Q3 25 | $3.5B | $127.2M | ||
| Q2 25 | $3.4B | $90.4M | ||
| Q1 25 | $3.5B | $52.7M | ||
| Q4 24 | $3.4B | $17.7M | ||
| Q3 24 | $3.4B | $-5.1M | ||
| Q2 24 | $3.4B | $-52.6M |
总资产IRTRPD
| Q1 26 | $6.1B | — | ||
| Q4 25 | $6.0B | $1.7B | ||
| Q3 25 | $6.1B | $1.7B | ||
| Q2 25 | $6.0B | $1.6B | ||
| Q1 25 | $6.0B | $1.6B | ||
| Q4 24 | $6.1B | $1.7B | ||
| Q3 24 | $5.9B | $1.6B | ||
| Q2 24 | $5.9B | $1.5B |
负债/权益比IRTRPD
| Q1 26 | — | — | ||
| Q4 25 | 0.66× | — | ||
| Q3 25 | 0.66× | — | ||
| Q2 25 | 0.66× | — | ||
| Q1 25 | 0.65× | — | ||
| Q4 24 | 0.68× | — | ||
| Q3 24 | 0.68× | — | ||
| Q2 24 | 0.66× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $37.6M |
| 自由现金流经营现金流 - 资本支出 | — | $36.4M |
| 自由现金流率自由现金流/营收 | — | 16.8% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | 12.01× |
| 过去12个月自由现金流最近4个季度 | — | $146.2M |
8季度趋势，按日历期对齐
经营现金流IRTRPD
| Q1 26 | — | — | ||
| Q4 25 | $282.1M | $37.6M | ||
| Q3 25 | $79.3M | $39.0M | ||
| Q2 25 | $82.2M | $47.5M | ||
| Q1 25 | $60.4M | $29.8M | ||
| Q4 24 | $259.8M | $63.8M | ||
| Q3 24 | $69.2M | $44.0M | ||
| Q2 24 | $83.0M | $32.9M |
自由现金流IRTRPD
| Q1 26 | — | — | ||
| Q4 25 | — | $36.4M | ||
| Q3 25 | — | $34.8M | ||
| Q2 25 | — | $46.6M | ||
| Q1 25 | — | $28.4M | ||
| Q4 24 | — | $62.6M | ||
| Q3 24 | — | $42.6M | ||
| Q2 24 | — | $32.6M |
自由现金流率IRTRPD
| Q1 26 | — | — | ||
| Q4 25 | — | 16.8% | ||
| Q3 25 | — | 16.0% | ||
| Q2 25 | — | 21.8% | ||
| Q1 25 | — | 13.5% | ||
| Q4 24 | — | 28.9% | ||
| Q3 24 | — | 19.9% | ||
| Q2 24 | — | 15.7% |
资本支出强度IRTRPD
| Q1 26 | — | — | ||
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 1.9% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | 0.1% |
现金转化率IRTRPD
| Q1 26 | — | — | ||
| Q4 25 | 8.48× | 12.01× | ||
| Q3 25 | 11.51× | 3.97× | ||
| Q2 25 | 10.22× | 5.70× | ||
| Q1 25 | 7.23× | 14.14× | ||
| Q4 24 | — | 29.36× | ||
| Q3 24 | 5.60× | 2.85× | ||
| Q2 24 | 8.02× | 5.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IRT
| Rental and other property revenue | $165.2M | 100% |
| Other revenue | $109.0K | 0% |
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
