vs
iRhythm Holdings, Inc.(IRTC)与Purple Innovation, Inc.(PRPL)财务数据对比。点击上方公司名可切换其他公司
iRhythm Holdings, Inc.的季度营收约是Purple Innovation, Inc.的1.5倍($208.9M vs $140.7M),iRhythm Holdings, Inc.净利率更高(2.7% vs -2.3%,领先5.0%),iRhythm Holdings, Inc.同比增速更快(27.1% vs 9.1%),iRhythm Holdings, Inc.自由现金流更多($14.5M vs $-7.8M),过去两年iRhythm Holdings, Inc.的营收复合增速更高(25.8% vs 8.3%)
iRhythm Holdings是一家专注于心脏护理领域的数字医疗企业,开发可穿戴动态心脏监测设备及配套AI分析工具,主要服务美国市场的医疗机构与患者,帮助检测房颤等心律异常病症,为临床诊断提供可靠的数据支持。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌,由安迪·莱维特创立,每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道,对比美式标准餐食,该品牌每份餐包的碳排放量可降低72%,主打低碳环保的纯植物饮食方案。
IRTC vs PRPL — 直观对比
营收规模更大
IRTC
是对方的1.5倍
$140.7M
营收增速更快
IRTC
高出18.0%
9.1%
净利率更高
IRTC
高出5.0%
-2.3%
自由现金流更多
IRTC
多$22.3M
$-7.8M
两年增速更快
IRTC
近两年复合增速
8.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $208.9M | $140.7M |
| 净利润 | $5.6M | $-3.2M |
| 毛利率 | 70.9% | 41.9% |
| 营业利润率 | 1.1% | -1.6% |
| 净利率 | 2.7% | -2.3% |
| 营收同比 | 27.1% | 9.1% |
| 净利润同比 | 518.5% | 62.1% |
| 每股收益(稀释后) | $0.18 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
IRTC
PRPL
| Q4 25 | $208.9M | $140.7M | ||
| Q3 25 | $192.9M | $118.8M | ||
| Q2 25 | $186.7M | $105.1M | ||
| Q1 25 | $158.7M | $104.2M | ||
| Q4 24 | $164.3M | $129.0M | ||
| Q3 24 | $147.5M | $118.6M | ||
| Q2 24 | $148.0M | $120.3M | ||
| Q1 24 | $131.9M | $120.0M |
净利润
IRTC
PRPL
| Q4 25 | $5.6M | $-3.2M | ||
| Q3 25 | $-5.2M | $-11.7M | ||
| Q2 25 | $-14.2M | $-17.3M | ||
| Q1 25 | $-30.7M | $-19.1M | ||
| Q4 24 | $-1.3M | $-8.5M | ||
| Q3 24 | $-46.2M | $-39.2M | ||
| Q2 24 | $-20.1M | $27.0K | ||
| Q1 24 | $-45.7M | $-50.2M |
毛利率
IRTC
PRPL
| Q4 25 | 70.9% | 41.9% | ||
| Q3 25 | 71.1% | 42.8% | ||
| Q2 25 | 71.2% | 35.9% | ||
| Q1 25 | 68.8% | 39.4% | ||
| Q4 24 | 70.0% | 42.9% | ||
| Q3 24 | 68.8% | 29.7% | ||
| Q2 24 | 69.9% | 40.7% | ||
| Q1 24 | 66.3% | 34.8% |
营业利润率
IRTC
PRPL
| Q4 25 | 1.1% | -1.6% | ||
| Q3 25 | -4.4% | -10.2% | ||
| Q2 25 | -10.0% | -13.5% | ||
| Q1 25 | -20.5% | -13.9% | ||
| Q4 24 | -2.5% | -6.0% | ||
| Q3 24 | -34.1% | -39.5% | ||
| Q2 24 | -15.5% | -12.1% | ||
| Q1 24 | -28.9% | -19.3% |
净利率
IRTC
PRPL
| Q4 25 | 2.7% | -2.3% | ||
| Q3 25 | -2.7% | -9.9% | ||
| Q2 25 | -7.6% | -16.5% | ||
| Q1 25 | -19.3% | -18.4% | ||
| Q4 24 | -0.8% | -6.6% | ||
| Q3 24 | -31.3% | -33.1% | ||
| Q2 24 | -13.6% | 0.0% | ||
| Q1 24 | -34.6% | -41.8% |
每股收益(稀释后)
IRTC
PRPL
| Q4 25 | $0.18 | $0.03 | ||
| Q3 25 | $-0.16 | $0.11 | ||
| Q2 25 | $-0.44 | $0.16 | ||
| Q1 25 | $-0.97 | $0.18 | ||
| Q4 24 | $-0.03 | $0.08 | ||
| Q3 24 | $-1.48 | $0.36 | ||
| Q2 24 | $-0.65 | $0.00 | ||
| Q1 24 | $-1.47 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $583.8M | $24.3M |
| 总债务越低越好 | — | $126.7M |
| 股东权益账面价值 | $152.7M | $-29.7M |
| 总资产 | $1.0B | $296.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
IRTC
PRPL
| Q4 25 | $583.8M | $24.3M | ||
| Q3 25 | $565.2M | $32.4M | ||
| Q2 25 | $545.5M | $34.2M | ||
| Q1 25 | $520.6M | $21.6M | ||
| Q4 24 | $535.6M | $29.0M | ||
| Q3 24 | $522.0M | $23.4M | ||
| Q2 24 | $561.5M | $23.4M | ||
| Q1 24 | $569.1M | $34.5M |
总债务
IRTC
PRPL
| Q4 25 | — | $126.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $70.7M | ||
| Q3 24 | — | $50.8M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
IRTC
PRPL
| Q4 25 | $152.7M | $-29.7M | ||
| Q3 25 | $121.9M | $-26.9M | ||
| Q2 25 | $103.7M | $-15.6M | ||
| Q1 25 | $86.7M | $1.3M | ||
| Q4 24 | $90.9M | $20.2M | ||
| Q3 24 | $71.8M | $28.0M | ||
| Q2 24 | $99.2M | $66.4M | ||
| Q1 24 | $90.3M | $65.5M |
总资产
IRTC
PRPL
| Q4 25 | $1.0B | $296.3M | ||
| Q3 25 | $995.2M | $302.1M | ||
| Q2 25 | $964.0M | $303.8M | ||
| Q1 25 | $926.1M | $293.8M | ||
| Q4 24 | $931.4M | $307.8M | ||
| Q3 24 | $909.7M | $309.3M | ||
| Q2 24 | $919.2M | $362.1M | ||
| Q1 24 | $909.8M | $382.1M |
负债/权益比
IRTC
PRPL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.50× | ||
| Q3 24 | — | 1.82× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $26.2M | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | $14.5M | $-7.8M |
| 自由现金流率自由现金流/营收 | 6.9% | -5.5% |
| 资本支出强度资本支出/营收 | 5.6% | 1.4% |
| 现金转化率经营现金流/净利润 | 4.70× | — |
| 过去12个月自由现金流最近4个季度 | $34.5M | $-41.9M |
8季度趋势,按日历期对齐
经营现金流
IRTC
PRPL
| Q4 25 | $26.2M | $-5.8M | ||
| Q3 25 | $34.9M | $-968.0K | ||
| Q2 25 | $27.7M | $-4.0M | ||
| Q1 25 | $-7.9M | $-23.1M | ||
| Q4 24 | $19.2M | $6.8M | ||
| Q3 24 | $24.3M | $1.1M | ||
| Q2 24 | $11.8M | $-8.9M | ||
| Q1 24 | $-52.0M | $-16.8M |
自由现金流
IRTC
PRPL
| Q4 25 | $14.5M | $-7.8M | ||
| Q3 25 | $20.1M | $-1.8M | ||
| Q2 25 | $17.3M | $-7.0M | ||
| Q1 25 | $-17.3M | $-25.3M | ||
| Q4 24 | $12.4M | $5.7M | ||
| Q3 24 | $15.5M | $101.0K | ||
| Q2 24 | $3.4M | $-11.0M | ||
| Q1 24 | $-61.8M | $-19.9M |
自由现金流率
IRTC
PRPL
| Q4 25 | 6.9% | -5.5% | ||
| Q3 25 | 10.4% | -1.5% | ||
| Q2 25 | 9.3% | -6.6% | ||
| Q1 25 | -10.9% | -24.3% | ||
| Q4 24 | 7.5% | 4.4% | ||
| Q3 24 | 10.5% | 0.1% | ||
| Q2 24 | 2.3% | -9.2% | ||
| Q1 24 | -46.8% | -16.5% |
资本支出强度
IRTC
PRPL
| Q4 25 | 5.6% | 1.4% | ||
| Q3 25 | 7.7% | 0.7% | ||
| Q2 25 | 5.6% | 2.8% | ||
| Q1 25 | 5.9% | 2.2% | ||
| Q4 24 | 4.2% | 0.8% | ||
| Q3 24 | 6.0% | 0.9% | ||
| Q2 24 | 5.7% | 1.7% | ||
| Q1 24 | 7.4% | 2.5% |
现金转化率
IRTC
PRPL
| Q4 25 | 4.70× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -330.22× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IRTC
| Commercial Payors | $111.7M | 53% |
| Centers For Medicare And Medicaid | $49.2M | 24% |
| Healthcare Institutions | $34.3M | 16% |
| Non Contracted Third Party Payors | $13.7M | 7% |
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |