vs
Ispire Technology Inc.(ISPR)与FiscalNote Holdings, Inc.(NOTE)财务数据对比。点击上方公司名可切换其他公司
FiscalNote Holdings, Inc.的季度营收约是Ispire Technology Inc.的1.1倍($22.2M vs $20.3M),FiscalNote Holdings, Inc.同比增速更快(-24.7% vs -51.5%),FiscalNote Holdings, Inc.自由现金流更多($-1.9M vs $-4.0M),过去两年FiscalNote Holdings, Inc.的营收复合增速更高(-16.8% vs -17.8%)
Ispire科技是一家专注于先进雾化硬件及配套耗材研发、生产与销售的全球化科技企业,主要服务尼古丁及合法大麻消费市场,下设硬件、品牌大麻产品两大核心业务板块,覆盖北美、欧洲、亚太等核心市场,为B端合作商及终端用户提供合规创新的雾化解决方案。
FiscalNote Holdings, Inc.(常称FiscalNote)是一家上市的软件数据与传媒企业,总部位于美国华盛顿特区,2013年由三位创始人创立。核心业务为通过政府关系管理服务FiscalNote GRM提供软件工具、平台、数据服务与资讯,同时依托人工智能平台分析美国待审议法案相关内容。
ISPR vs NOTE — 直观对比
营收规模更大
NOTE
是对方的1.1倍
$20.3M
营收增速更快
NOTE
高出26.8%
-51.5%
自由现金流更多
NOTE
多$2.1M
$-4.0M
两年增速更快
NOTE
近两年复合增速
-17.8%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $20.3M | $22.2M |
| 净利润 | $-6.6M | — |
| 毛利率 | 17.1% | — |
| 营业利润率 | -33.9% | -83.7% |
| 净利率 | -32.5% | — |
| 营收同比 | -51.5% | -24.7% |
| 净利润同比 | 17.4% | — |
| 每股收益(稀释后) | $-0.12 | $-2.81 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ISPR
NOTE
| Q4 25 | $20.3M | $22.2M | ||
| Q3 25 | $30.4M | $22.4M | ||
| Q2 25 | $20.1M | $23.3M | ||
| Q1 25 | $26.2M | $27.5M | ||
| Q4 24 | $41.8M | $29.5M | ||
| Q3 24 | $39.3M | $29.4M | ||
| Q2 24 | $37.3M | $29.2M | ||
| Q1 24 | $30.0M | $32.1M |
净利润
ISPR
NOTE
| Q4 25 | $-6.6M | — | ||
| Q3 25 | $-3.3M | $-24.9M | ||
| Q2 25 | $-14.8M | $-13.3M | ||
| Q1 25 | $-10.9M | $-4.3M | ||
| Q4 24 | $-8.0M | — | ||
| Q3 24 | $-5.6M | $-14.9M | ||
| Q2 24 | $-3.5M | $-12.8M | ||
| Q1 24 | $-5.9M | $50.6M |
毛利率
ISPR
NOTE
| Q4 25 | 17.1% | — | ||
| Q3 25 | 17.0% | — | ||
| Q2 25 | 12.3% | — | ||
| Q1 25 | 18.2% | — | ||
| Q4 24 | 18.5% | — | ||
| Q3 24 | 19.5% | — | ||
| Q2 24 | 28.3% | — | ||
| Q1 24 | 20.4% | — |
营业利润率
ISPR
NOTE
| Q4 25 | -33.9% | -83.7% | ||
| Q3 25 | -8.9% | -43.4% | ||
| Q2 25 | -72.7% | -31.9% | ||
| Q1 25 | -40.4% | -50.0% | ||
| Q4 24 | -17.6% | -19.4% | ||
| Q3 24 | -13.4% | -23.1% | ||
| Q2 24 | -9.2% | -27.2% | ||
| Q1 24 | -18.8% | -35.6% |
净利率
ISPR
NOTE
| Q4 25 | -32.5% | — | ||
| Q3 25 | -10.7% | -110.8% | ||
| Q2 25 | -73.4% | -57.0% | ||
| Q1 25 | -41.5% | -15.4% | ||
| Q4 24 | -19.1% | — | ||
| Q3 24 | -14.2% | -50.7% | ||
| Q2 24 | -9.4% | -43.6% | ||
| Q1 24 | -19.7% | 157.6% |
每股收益(稀释后)
ISPR
NOTE
| Q4 25 | $-0.12 | $-2.81 | ||
| Q3 25 | $-0.06 | $-1.73 | ||
| Q2 25 | $-0.26 | $-0.08 | ||
| Q1 25 | $-0.19 | $-0.03 | ||
| Q4 24 | $-0.14 | $1.88 | ||
| Q3 24 | $-0.10 | $-1.33 | ||
| Q2 24 | $-0.07 | $-0.09 | ||
| Q1 24 | $-0.11 | $0.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $17.6M | $26.3M |
| 总债务越低越好 | — | $128.4M |
| 股东权益账面价值 | $-7.7M | $62.0M |
| 总资产 | $84.4M | $255.1M |
| 负债/权益比越低杠杆越低 | — | 2.07× |
8季度趋势,按日历期对齐
现金及短期投资
ISPR
NOTE
| Q4 25 | $17.6M | $26.3M | ||
| Q3 25 | $22.7M | $31.2M | ||
| Q2 25 | $24.4M | $38.5M | ||
| Q1 25 | $23.5M | $46.3M | ||
| Q4 24 | $34.4M | $34.6M | ||
| Q3 24 | $37.7M | $32.7M | ||
| Q2 24 | $35.1M | $37.7M | ||
| Q1 24 | $39.5M | $43.6M |
总债务
ISPR
NOTE
| Q4 25 | — | $128.4M | ||
| Q3 25 | — | $131.5M | ||
| Q2 25 | — | $116.7M | ||
| Q1 25 | — | $118.0M | ||
| Q4 24 | — | $147.1M | ||
| Q3 24 | — | $152.2M | ||
| Q2 24 | — | $145.9M | ||
| Q1 24 | — | $153.0M |
股东权益
ISPR
NOTE
| Q4 25 | $-7.7M | $62.0M | ||
| Q3 25 | $-1.8M | $75.5M | ||
| Q2 25 | $604.7K | $95.1M | ||
| Q1 25 | $14.8M | $98.7M | ||
| Q4 24 | $24.2M | $97.8M | ||
| Q3 24 | $30.7M | $98.5M | ||
| Q2 24 | $34.5M | $106.9M | ||
| Q1 24 | $35.9M | $106.1M |
总资产
ISPR
NOTE
| Q4 25 | $84.4M | $255.1M | ||
| Q3 25 | $96.4M | $273.9M | ||
| Q2 25 | $102.2M | $288.3M | ||
| Q1 25 | $115.7M | $299.7M | ||
| Q4 24 | $132.0M | $326.2M | ||
| Q3 24 | $129.0M | $337.9M | ||
| Q2 24 | $122.6M | $346.3M | ||
| Q1 24 | $108.0M | $357.8M |
负债/权益比
ISPR
NOTE
| Q4 25 | — | 2.07× | ||
| Q3 25 | — | 1.74× | ||
| Q2 25 | — | 1.23× | ||
| Q1 25 | — | 1.20× | ||
| Q4 24 | — | 1.50× | ||
| Q3 24 | — | 1.54× | ||
| Q2 24 | — | 1.36× | ||
| Q1 24 | — | 1.44× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-4.0M | $-279.0K |
| 自由现金流经营现金流 - 资本支出 | $-4.0M | $-1.9M |
| 自由现金流率自由现金流/营收 | -19.9% | -8.7% |
| 资本支出强度资本支出/营收 | 0.3% | 7.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-14.2M | $-18.6M |
8季度趋势,按日历期对齐
经营现金流
ISPR
NOTE
| Q4 25 | $-4.0M | $-279.0K | ||
| Q3 25 | $-1.2M | $-8.3M | ||
| Q2 25 | $4.7M | $-6.2M | ||
| Q1 25 | $-12.5M | $3.3M | ||
| Q4 24 | $-3.2M | $-1.3M | ||
| Q3 24 | $3.6M | $-3.0M | ||
| Q2 24 | $-1.4M | $-3.7M | ||
| Q1 24 | $3.4M | $2.7M |
自由现金流
ISPR
NOTE
| Q4 25 | $-4.0M | $-1.9M | ||
| Q3 25 | $-1.2M | $-10.4M | ||
| Q2 25 | $3.7M | $-7.7M | ||
| Q1 25 | $-12.7M | $1.3M | ||
| Q4 24 | $-3.2M | $-3.4M | ||
| Q3 24 | $3.3M | $-5.4M | ||
| Q2 24 | $-2.2M | $-6.5M | ||
| Q1 24 | $3.3M | $1.0M |
自由现金流率
ISPR
NOTE
| Q4 25 | -19.9% | -8.7% | ||
| Q3 25 | -3.9% | -46.2% | ||
| Q2 25 | 18.6% | -33.0% | ||
| Q1 25 | -48.4% | 4.7% | ||
| Q4 24 | -7.7% | -11.4% | ||
| Q3 24 | 8.5% | -18.4% | ||
| Q2 24 | -5.9% | -22.1% | ||
| Q1 24 | 10.9% | 3.3% |
资本支出强度
ISPR
NOTE
| Q4 25 | 0.3% | 7.4% | ||
| Q3 25 | 0.0% | 9.3% | ||
| Q2 25 | 4.8% | 6.4% | ||
| Q1 25 | 0.7% | 7.2% | ||
| Q4 24 | 0.1% | 6.8% | ||
| Q3 24 | 0.7% | 8.3% | ||
| Q2 24 | 2.0% | 9.4% | ||
| Q1 24 | 0.3% | 5.3% |
现金转化率
ISPR
NOTE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.05× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ISPR
暂无分部数据
NOTE
| Subscription | $21.2M | 95% |
| Advisory Advertising And Other | $1.0M | 5% |