vs
Ispire Technology Inc.（ISPR）与OFF THE HOOK YS INC.（OTH）财务数据对比。点击上方公司名可切换其他公司
OFF THE HOOK YS INC.的季度营收约是Ispire Technology Inc.的1.2倍（$24.0M vs $20.3M），OFF THE HOOK YS INC.净利率更高（-0.3% vs -32.5%，领先32.3%），OFF THE HOOK YS INC.自由现金流更多（$-867.2K vs $-4.0M）
Ispire科技是一家专注于先进雾化硬件及配套耗材研发、生产与销售的全球化科技企业，主要服务尼古丁及合法大麻消费市场，下设硬件、品牌大麻产品两大核心业务板块，覆盖北美、欧洲、亚太等核心市场，为B端合作商及终端用户提供合规创新的雾化解决方案。
ISPR vs OTH — 直观对比
营收规模更大
OTH
是对方的1.2倍
$20.3M
净利率更高
OTH
高出32.3%
-32.5%
自由现金流更多
OTH
多$3.2M
$-4.0M
损益表 — Q2 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $20.3M | $24.0M |
| 净利润 | $-6.6M | $-66.7K |
| 毛利率 | 17.1% | 12.6% |
| 营业利润率 | -33.9% | 1.3% |
| 净利率 | -32.5% | -0.3% |
| 营收同比 | -51.5% | — |
| 净利润同比 | 17.4% | — |
| 每股收益（稀释后） | $-0.12 | $-0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ISPROTH
| Q4 25 | $20.3M | — | ||
| Q3 25 | $30.4M | $24.0M | ||
| Q2 25 | $20.1M | — | ||
| Q1 25 | $26.2M | — | ||
| Q4 24 | $41.8M | — | ||
| Q3 24 | $39.3M | — | ||
| Q2 24 | $37.3M | — | ||
| Q1 24 | $30.0M | — |
净利润ISPROTH
| Q4 25 | $-6.6M | — | ||
| Q3 25 | $-3.3M | $-66.7K | ||
| Q2 25 | $-14.8M | — | ||
| Q1 25 | $-10.9M | — | ||
| Q4 24 | $-8.0M | — | ||
| Q3 24 | $-5.6M | — | ||
| Q2 24 | $-3.5M | — | ||
| Q1 24 | $-5.9M | — |
毛利率ISPROTH
| Q4 25 | 17.1% | — | ||
| Q3 25 | 17.0% | 12.6% | ||
| Q2 25 | 12.3% | — | ||
| Q1 25 | 18.2% | — | ||
| Q4 24 | 18.5% | — | ||
| Q3 24 | 19.5% | — | ||
| Q2 24 | 28.3% | — | ||
| Q1 24 | 20.4% | — |
营业利润率ISPROTH
| Q4 25 | -33.9% | — | ||
| Q3 25 | -8.9% | 1.3% | ||
| Q2 25 | -72.7% | — | ||
| Q1 25 | -40.4% | — | ||
| Q4 24 | -17.6% | — | ||
| Q3 24 | -13.4% | — | ||
| Q2 24 | -9.2% | — | ||
| Q1 24 | -18.8% | — |
净利率ISPROTH
| Q4 25 | -32.5% | — | ||
| Q3 25 | -10.7% | -0.3% | ||
| Q2 25 | -73.4% | — | ||
| Q1 25 | -41.5% | — | ||
| Q4 24 | -19.1% | — | ||
| Q3 24 | -14.2% | — | ||
| Q2 24 | -9.4% | — | ||
| Q1 24 | -19.7% | — |
每股收益（稀释后）ISPROTH
| Q4 25 | $-0.12 | — | ||
| Q3 25 | $-0.06 | $-0.00 | ||
| Q2 25 | $-0.26 | — | ||
| Q1 25 | $-0.19 | — | ||
| Q4 24 | $-0.14 | — | ||
| Q3 24 | $-0.10 | — | ||
| Q2 24 | $-0.07 | — | ||
| Q1 24 | $-0.11 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $17.6M | $2.3M |
| 总债务越低越好 | — | $287.2K |
| 股东权益账面价值 | $-7.7M | $-610.5K |
| 总资产 | $84.4M | $32.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ISPROTH
| Q4 25 | $17.6M | — | ||
| Q3 25 | $22.7M | $2.3M | ||
| Q2 25 | $24.4M | — | ||
| Q1 25 | $23.5M | — | ||
| Q4 24 | $34.4M | — | ||
| Q3 24 | $37.7M | — | ||
| Q2 24 | $35.1M | — | ||
| Q1 24 | $39.5M | — |
总债务ISPROTH
| Q4 25 | — | — | ||
| Q3 25 | — | $287.2K | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ISPROTH
| Q4 25 | $-7.7M | — | ||
| Q3 25 | $-1.8M | $-610.5K | ||
| Q2 25 | $604.7K | — | ||
| Q1 25 | $14.8M | — | ||
| Q4 24 | $24.2M | — | ||
| Q3 24 | $30.7M | — | ||
| Q2 24 | $34.5M | — | ||
| Q1 24 | $35.9M | — |
总资产ISPROTH
| Q4 25 | $84.4M | — | ||
| Q3 25 | $96.4M | $32.6M | ||
| Q2 25 | $102.2M | — | ||
| Q1 25 | $115.7M | — | ||
| Q4 24 | $132.0M | — | ||
| Q3 24 | $129.0M | — | ||
| Q2 24 | $122.6M | — | ||
| Q1 24 | $108.0M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-4.0M | $-664.2K |
| 自由现金流经营现金流 - 资本支出 | $-4.0M | $-867.2K |
| 自由现金流率自由现金流/营收 | -19.9% | -3.6% |
| 资本支出强度资本支出/营收 | 0.3% | 0.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-14.2M | — |
8季度趋势，按日历期对齐
经营现金流ISPROTH
| Q4 25 | $-4.0M | — | ||
| Q3 25 | $-1.2M | $-664.2K | ||
| Q2 25 | $4.7M | — | ||
| Q1 25 | $-12.5M | — | ||
| Q4 24 | $-3.2M | — | ||
| Q3 24 | $3.6M | — | ||
| Q2 24 | $-1.4M | — | ||
| Q1 24 | $3.4M | — |
自由现金流ISPROTH
| Q4 25 | $-4.0M | — | ||
| Q3 25 | $-1.2M | $-867.2K | ||
| Q2 25 | $3.7M | — | ||
| Q1 25 | $-12.7M | — | ||
| Q4 24 | $-3.2M | — | ||
| Q3 24 | $3.3M | — | ||
| Q2 24 | $-2.2M | — | ||
| Q1 24 | $3.3M | — |
自由现金流率ISPROTH
| Q4 25 | -19.9% | — | ||
| Q3 25 | -3.9% | -3.6% | ||
| Q2 25 | 18.6% | — | ||
| Q1 25 | -48.4% | — | ||
| Q4 24 | -7.7% | — | ||
| Q3 24 | 8.5% | — | ||
| Q2 24 | -5.9% | — | ||
| Q1 24 | 10.9% | — |
资本支出强度ISPROTH
| Q4 25 | 0.3% | — | ||
| Q3 25 | 0.0% | 0.8% | ||
| Q2 25 | 4.8% | — | ||
| Q1 25 | 0.7% | — | ||
| Q4 24 | 0.1% | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | 2.0% | — | ||
| Q1 24 | 0.3% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
