vs
Ispire Technology Inc.(ISPR)与PCB BANCORP(PCB)财务数据对比。点击上方公司名可切换其他公司
PCB BANCORP的季度营收约是Ispire Technology Inc.的1.4倍($29.2M vs $20.3M),PCB BANCORP同比增速更快(11.3% vs -51.5%),PCB BANCORP自由现金流更多($24.4M vs $-4.0M),过去两年PCB BANCORP的营收复合增速更高(10.4% vs -17.8%)
Ispire科技是一家专注于先进雾化硬件及配套耗材研发、生产与销售的全球化科技企业,主要服务尼古丁及合法大麻消费市场,下设硬件、品牌大麻产品两大核心业务板块,覆盖北美、欧洲、亚太等核心市场,为B端合作商及终端用户提供合规创新的雾化解决方案。
PCB BANCORP旗下的PCB银行是一家总部位于加利福尼亚州的美国社区银行,主要服务韩裔美国社群,提供商业银行服务,目前在全美8个州设有分支机构,规模在韩资背景美国银行中位列第三,仅次于希望银行与韩美银行。
ISPR vs PCB — 直观对比
营收规模更大
PCB
是对方的1.4倍
$20.3M
营收增速更快
PCB
高出62.8%
-51.5%
自由现金流更多
PCB
多$28.4M
$-4.0M
两年增速更快
PCB
近两年复合增速
-17.8%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $20.3M | $29.2M |
| 净利润 | $-6.6M | — |
| 毛利率 | 17.1% | — |
| 营业利润率 | -33.9% | 45.0% |
| 净利率 | -32.5% | — |
| 营收同比 | -51.5% | 11.3% |
| 净利润同比 | 17.4% | — |
| 每股收益(稀释后) | $-0.12 | $0.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ISPR
PCB
| Q4 25 | $20.3M | $29.2M | ||
| Q3 25 | $30.4M | $30.4M | ||
| Q2 25 | $20.1M | $29.3M | ||
| Q1 25 | $26.2M | $26.9M | ||
| Q4 24 | $41.8M | $26.2M | ||
| Q3 24 | $39.3M | $25.3M | ||
| Q2 24 | $37.3M | $24.2M | ||
| Q1 24 | $30.0M | $23.9M |
净利润
ISPR
PCB
| Q4 25 | $-6.6M | — | ||
| Q3 25 | $-3.3M | $11.4M | ||
| Q2 25 | $-14.8M | $9.1M | ||
| Q1 25 | $-10.9M | $7.7M | ||
| Q4 24 | $-8.0M | — | ||
| Q3 24 | $-5.6M | $7.8M | ||
| Q2 24 | $-3.5M | $6.3M | ||
| Q1 24 | $-5.9M | $4.7M |
毛利率
ISPR
PCB
| Q4 25 | 17.1% | — | ||
| Q3 25 | 17.0% | — | ||
| Q2 25 | 12.3% | — | ||
| Q1 25 | 18.2% | — | ||
| Q4 24 | 18.5% | — | ||
| Q3 24 | 19.5% | — | ||
| Q2 24 | 28.3% | — | ||
| Q1 24 | 20.4% | — |
营业利润率
ISPR
PCB
| Q4 25 | -33.9% | 45.0% | ||
| Q3 25 | -8.9% | 52.3% | ||
| Q2 25 | -72.7% | 43.3% | ||
| Q1 25 | -40.4% | 40.2% | ||
| Q4 24 | -17.6% | 39.3% | ||
| Q3 24 | -13.4% | 42.2% | ||
| Q2 24 | -9.2% | 36.3% | ||
| Q1 24 | -18.8% | 27.2% |
净利率
ISPR
PCB
| Q4 25 | -32.5% | — | ||
| Q3 25 | -10.7% | 37.5% | ||
| Q2 25 | -73.4% | 31.0% | ||
| Q1 25 | -41.5% | 28.8% | ||
| Q4 24 | -19.1% | — | ||
| Q3 24 | -14.2% | 30.8% | ||
| Q2 24 | -9.4% | 25.9% | ||
| Q1 24 | -19.7% | 19.6% |
每股收益(稀释后)
ISPR
PCB
| Q4 25 | $-0.12 | $0.65 | ||
| Q3 25 | $-0.06 | $0.78 | ||
| Q2 25 | $-0.26 | $0.62 | ||
| Q1 25 | $-0.19 | $0.53 | ||
| Q4 24 | $-0.14 | $0.46 | ||
| Q3 24 | $-0.10 | $0.52 | ||
| Q2 24 | $-0.07 | $0.43 | ||
| Q1 24 | $-0.11 | $0.33 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $17.6M | $207.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-7.7M | $390.0M |
| 总资产 | $84.4M | $3.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ISPR
PCB
| Q4 25 | $17.6M | $207.1M | ||
| Q3 25 | $22.7M | $369.5M | ||
| Q2 25 | $24.4M | $263.6M | ||
| Q1 25 | $23.5M | $214.3M | ||
| Q4 24 | $34.4M | $198.8M | ||
| Q3 24 | $37.7M | $193.1M | ||
| Q2 24 | $35.1M | $177.6M | ||
| Q1 24 | $39.5M | $239.8M |
股东权益
ISPR
PCB
| Q4 25 | $-7.7M | $390.0M | ||
| Q3 25 | $-1.8M | $384.5M | ||
| Q2 25 | $604.7K | $376.5M | ||
| Q1 25 | $14.8M | $370.9M | ||
| Q4 24 | $24.2M | $363.8M | ||
| Q3 24 | $30.7M | $362.3M | ||
| Q2 24 | $34.5M | $353.5M | ||
| Q1 24 | $35.9M | $350.0M |
总资产
ISPR
PCB
| Q4 25 | $84.4M | $3.3B | ||
| Q3 25 | $96.4M | $3.4B | ||
| Q2 25 | $102.2M | $3.3B | ||
| Q1 25 | $115.7M | $3.2B | ||
| Q4 24 | $132.0M | $3.1B | ||
| Q3 24 | $129.0M | $2.9B | ||
| Q2 24 | $122.6M | $2.9B | ||
| Q1 24 | $108.0M | $2.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-4.0M | $26.6M |
| 自由现金流经营现金流 - 资本支出 | $-4.0M | $24.4M |
| 自由现金流率自由现金流/营收 | -19.9% | 83.6% |
| 资本支出强度资本支出/营收 | 0.3% | 7.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-14.2M | $46.0M |
8季度趋势,按日历期对齐
经营现金流
ISPR
PCB
| Q4 25 | $-4.0M | $26.6M | ||
| Q3 25 | $-1.2M | $16.4M | ||
| Q2 25 | $4.7M | $4.9M | ||
| Q1 25 | $-12.5M | $2.3M | ||
| Q4 24 | $-3.2M | $39.0M | ||
| Q3 24 | $3.6M | $11.9M | ||
| Q2 24 | $-1.4M | $14.6M | ||
| Q1 24 | $3.4M | $8.2M |
自由现金流
ISPR
PCB
| Q4 25 | $-4.0M | $24.4M | ||
| Q3 25 | $-1.2M | $16.2M | ||
| Q2 25 | $3.7M | $3.8M | ||
| Q1 25 | $-12.7M | $1.6M | ||
| Q4 24 | $-3.2M | $34.9M | ||
| Q3 24 | $3.3M | $11.9M | ||
| Q2 24 | $-2.2M | $12.8M | ||
| Q1 24 | $3.3M | $6.0M |
自由现金流率
ISPR
PCB
| Q4 25 | -19.9% | 83.6% | ||
| Q3 25 | -3.9% | 53.2% | ||
| Q2 25 | 18.6% | 13.1% | ||
| Q1 25 | -48.4% | 6.0% | ||
| Q4 24 | -7.7% | 133.2% | ||
| Q3 24 | 8.5% | 46.8% | ||
| Q2 24 | -5.9% | 53.1% | ||
| Q1 24 | 10.9% | 25.2% |
资本支出强度
ISPR
PCB
| Q4 25 | 0.3% | 7.5% | ||
| Q3 25 | 0.0% | 0.8% | ||
| Q2 25 | 4.8% | 3.7% | ||
| Q1 25 | 0.7% | 2.8% | ||
| Q4 24 | 0.1% | 15.5% | ||
| Q3 24 | 0.7% | 0.1% | ||
| Q2 24 | 2.0% | 7.3% | ||
| Q1 24 | 0.3% | 9.3% |
现金转化率
ISPR
PCB
| Q4 25 | — | — | ||
| Q3 25 | — | 1.44× | ||
| Q2 25 | — | 0.54× | ||
| Q1 25 | — | 0.30× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.52× | ||
| Q2 24 | — | 2.33× | ||
| Q1 24 | — | 1.76× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图