vs
Ispire Technology Inc.(ISPR)与REDWOOD TRUST INC(RWT)财务数据对比。点击上方公司名可切换其他公司
REDWOOD TRUST INC的季度营收约是Ispire Technology Inc.的1.3倍($25.9M vs $20.3M),REDWOOD TRUST INC净利率更高(77.2% vs -32.5%,领先109.8%),REDWOOD TRUST INC同比增速更快(-6.1% vs -51.5%),过去两年Ispire Technology Inc.的营收复合增速更高(-17.8% vs -41.0%)
Ispire科技是一家专注于先进雾化硬件及配套耗材研发、生产与销售的全球化科技企业,主要服务尼古丁及合法大麻消费市场,下设硬件、品牌大麻产品两大核心业务板块,覆盖北美、欧洲、亚太等核心市场,为B端合作商及终端用户提供合规创新的雾化解决方案。
Redwood Trust Inc是总部位于美国的专业房地产投资信托公司,主营住宅与商业抵押贷款、抵押贷款支持证券及房地产信贷类资产的投资管理,核心业务覆盖住宅抵押贷款发放、商业地产信贷和投资服务,客户以机构投资者和房地产市场参与者为主。
ISPR vs RWT — 直观对比
营收规模更大
RWT
是对方的1.3倍
$20.3M
营收增速更快
RWT
高出45.4%
-51.5%
净利率更高
RWT
高出109.8%
-32.5%
两年增速更快
ISPR
近两年复合增速
-41.0%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $20.3M | $25.9M |
| 净利润 | $-6.6M | $20.0M |
| 毛利率 | 17.1% | — |
| 营业利润率 | -33.9% | — |
| 净利率 | -32.5% | 77.2% |
| 营收同比 | -51.5% | -6.1% |
| 净利润同比 | 17.4% | 402.6% |
| 每股收益(稀释后) | $-0.12 | $0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ISPR
RWT
| Q4 25 | $20.3M | $25.9M | ||
| Q3 25 | $30.4M | $15.0M | ||
| Q2 25 | $20.1M | $13.8M | ||
| Q1 25 | $26.2M | $27.9M | ||
| Q4 24 | $41.8M | $27.6M | ||
| Q3 24 | $39.3M | $25.5M | ||
| Q2 24 | $37.3M | $67.4M | ||
| Q1 24 | $30.0M | $74.5M |
净利润
ISPR
RWT
| Q4 25 | $-6.6M | $20.0M | ||
| Q3 25 | $-3.3M | $-7.7M | ||
| Q2 25 | $-14.8M | $-98.5M | ||
| Q1 25 | $-10.9M | $16.1M | ||
| Q4 24 | $-8.0M | $-6.6M | ||
| Q3 24 | $-5.6M | $14.8M | ||
| Q2 24 | $-3.5M | $15.5M | ||
| Q1 24 | $-5.9M | $30.3M |
毛利率
ISPR
RWT
| Q4 25 | 17.1% | — | ||
| Q3 25 | 17.0% | — | ||
| Q2 25 | 12.3% | — | ||
| Q1 25 | 18.2% | — | ||
| Q4 24 | 18.5% | — | ||
| Q3 24 | 19.5% | — | ||
| Q2 24 | 28.3% | — | ||
| Q1 24 | 20.4% | — |
营业利润率
ISPR
RWT
| Q4 25 | -33.9% | — | ||
| Q3 25 | -8.9% | -9.0% | ||
| Q2 25 | -72.7% | -679.0% | ||
| Q1 25 | -40.4% | 80.2% | ||
| Q4 24 | -17.6% | -1.3% | ||
| Q3 24 | -13.4% | 86.1% | ||
| Q2 24 | -9.2% | 30.3% | ||
| Q1 24 | -18.8% | 41.3% |
净利率
ISPR
RWT
| Q4 25 | -32.5% | 77.2% | ||
| Q3 25 | -10.7% | -51.4% | ||
| Q2 25 | -73.4% | -712.0% | ||
| Q1 25 | -41.5% | 57.8% | ||
| Q4 24 | -19.1% | -24.0% | ||
| Q3 24 | -14.2% | 58.1% | ||
| Q2 24 | -9.4% | 23.0% | ||
| Q1 24 | -19.7% | 40.6% |
每股收益(稀释后)
ISPR
RWT
| Q4 25 | $-0.12 | $0.11 | ||
| Q3 25 | $-0.06 | $-0.08 | ||
| Q2 25 | $-0.26 | $-0.76 | ||
| Q1 25 | $-0.19 | $0.10 | ||
| Q4 24 | $-0.14 | $-0.08 | ||
| Q3 24 | $-0.10 | $0.09 | ||
| Q2 24 | $-0.07 | $0.10 | ||
| Q1 24 | $-0.11 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $17.6M | $255.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-7.7M | $982.6M |
| 总资产 | $84.4M | $23.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ISPR
RWT
| Q4 25 | $17.6M | $255.7M | ||
| Q3 25 | $22.7M | $226.3M | ||
| Q2 25 | $24.4M | $302.0M | ||
| Q1 25 | $23.5M | $259.9M | ||
| Q4 24 | $34.4M | $245.2M | ||
| Q3 24 | $37.7M | $253.7M | ||
| Q2 24 | $35.1M | $275.6M | ||
| Q1 24 | $39.5M | $275.4M |
总债务
ISPR
RWT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $1.7B |
股东权益
ISPR
RWT
| Q4 25 | $-7.7M | $982.6M | ||
| Q3 25 | $-1.8M | $999.0M | ||
| Q2 25 | $604.7K | $1.1B | ||
| Q1 25 | $14.8M | $1.2B | ||
| Q4 24 | $24.2M | $1.2B | ||
| Q3 24 | $30.7M | $1.2B | ||
| Q2 24 | $34.5M | $1.2B | ||
| Q1 24 | $35.9M | $1.2B |
总资产
ISPR
RWT
| Q4 25 | $84.4M | $23.7B | ||
| Q3 25 | $96.4M | $22.6B | ||
| Q2 25 | $102.2M | $21.3B | ||
| Q1 25 | $115.7M | $19.9B | ||
| Q4 24 | $132.0M | $18.3B | ||
| Q3 24 | $129.0M | $18.4B | ||
| Q2 24 | $122.6M | $16.5B | ||
| Q1 24 | $108.0M | $15.1B |
负债/权益比
ISPR
RWT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 1.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-4.0M | $-10.1B |
| 自由现金流经营现金流 - 资本支出 | $-4.0M | — |
| 自由现金流率自由现金流/营收 | -19.9% | — |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | — | -504.15× |
| 过去12个月自由现金流最近4个季度 | $-14.2M | — |
8季度趋势,按日历期对齐
经营现金流
ISPR
RWT
| Q4 25 | $-4.0M | $-10.1B | ||
| Q3 25 | $-1.2M | $-2.7B | ||
| Q2 25 | $4.7M | $-2.1B | ||
| Q1 25 | $-12.5M | $-2.0B | ||
| Q4 24 | $-3.2M | $-5.9B | ||
| Q3 24 | $3.6M | $-2.1B | ||
| Q2 24 | $-1.4M | $-2.0B | ||
| Q1 24 | $3.4M | $-954.2M |
自由现金流
ISPR
RWT
| Q4 25 | $-4.0M | — | ||
| Q3 25 | $-1.2M | — | ||
| Q2 25 | $3.7M | — | ||
| Q1 25 | $-12.7M | — | ||
| Q4 24 | $-3.2M | — | ||
| Q3 24 | $3.3M | — | ||
| Q2 24 | $-2.2M | — | ||
| Q1 24 | $3.3M | — |
自由现金流率
ISPR
RWT
| Q4 25 | -19.9% | — | ||
| Q3 25 | -3.9% | — | ||
| Q2 25 | 18.6% | — | ||
| Q1 25 | -48.4% | — | ||
| Q4 24 | -7.7% | — | ||
| Q3 24 | 8.5% | — | ||
| Q2 24 | -5.9% | — | ||
| Q1 24 | 10.9% | — |
资本支出强度
ISPR
RWT
| Q4 25 | 0.3% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 4.8% | — | ||
| Q1 25 | 0.7% | — | ||
| Q4 24 | 0.1% | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | 2.0% | — | ||
| Q1 24 | 0.3% | — |
现金转化率
ISPR
RWT
| Q4 25 | — | -504.15× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -120.92× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -140.86× | ||
| Q2 24 | — | -126.56× | ||
| Q1 24 | — | -31.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图