vs
Ispire Technology Inc.（ISPR）与Stran & Company, Inc.（SWAG）财务数据对比。点击上方公司名可切换其他公司
Stran & Company, Inc.的季度营收约是Ispire Technology Inc.的1.4倍（$28.9M vs $20.3M），Stran & Company, Inc.净利率更高（0.8% vs -32.5%，领先33.4%），Stran & Company, Inc.同比增速更快（7.2% vs -51.5%），Stran & Company, Inc.自由现金流更多（$38.0K vs $-4.0M），过去两年Stran & Company, Inc.的营收复合增速更高（24.0% vs -17.8%）
Ispire科技是一家专注于先进雾化硬件及配套耗材研发、生产与销售的全球化科技企业，主要服务尼古丁及合法大麻消费市场，下设硬件、品牌大麻产品两大核心业务板块，覆盖北美、欧洲、亚太等核心市场，为B端合作商及终端用户提供合规创新的雾化解决方案。
Stran & Company, Inc.是品牌促销产品、定制周边及一体化营销解决方案供应商，服务覆盖零售、医疗、科技、教育等领域企业客户，助力客户开展品牌宣传、用户运营及员工激励相关工作。
ISPR vs SWAG — 直观对比
营收规模更大
SWAG
是对方的1.4倍
$20.3M
营收增速更快
SWAG
高出58.7%
-51.5%
净利率更高
SWAG
高出33.4%
-32.5%
自由现金流更多
SWAG
多$4.1M
$-4.0M
两年增速更快
SWAG
近两年复合增速
-17.8%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $20.3M | $28.9M |
| 净利润 | $-6.6M | $243.0K |
| 毛利率 | 17.1% | 30.4% |
| 营业利润率 | -33.9% | -0.1% |
| 净利率 | -32.5% | 0.8% |
| 营收同比 | -51.5% | 7.2% |
| 净利润同比 | 17.4% | 141.5% |
| 每股收益（稀释后） | $-0.12 | $0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ISPRSWAG
| Q4 25 | $20.3M | $28.9M | ||
| Q3 25 | $30.4M | $26.0M | ||
| Q2 25 | $20.1M | $32.6M | ||
| Q1 25 | $26.2M | $28.7M | ||
| Q4 24 | $41.8M | $27.0M | ||
| Q3 24 | $39.3M | $20.1M | ||
| Q2 24 | $37.3M | $16.7M | ||
| Q1 24 | $30.0M | $18.8M |
净利润ISPRSWAG
| Q4 25 | $-6.6M | $243.0K | ||
| Q3 25 | $-3.3M | $-1.2M | ||
| Q2 25 | $-14.8M | $643.0K | ||
| Q1 25 | $-10.9M | $-393.0K | ||
| Q4 24 | $-8.0M | $-586.0K | ||
| Q3 24 | $-5.6M | $-2.0M | ||
| Q2 24 | $-3.5M | $-1.0M | ||
| Q1 24 | $-5.9M | $-491.0K |
毛利率ISPRSWAG
| Q4 25 | 17.1% | 30.4% | ||
| Q3 25 | 17.0% | 27.2% | ||
| Q2 25 | 12.3% | 30.3% | ||
| Q1 25 | 18.2% | 29.6% | ||
| Q4 24 | 18.5% | 32.5% | ||
| Q3 24 | 19.5% | 29.5% | ||
| Q2 24 | 28.3% | 32.8% | ||
| Q1 24 | 20.4% | 29.8% |
营业利润率ISPRSWAG
| Q4 25 | -33.9% | -0.1% | ||
| Q3 25 | -8.9% | -6.9% | ||
| Q2 25 | -72.7% | 1.2% | ||
| Q1 25 | -40.4% | -1.9% | ||
| Q4 24 | -17.6% | -3.5% | ||
| Q3 24 | -13.4% | -10.8% | ||
| Q2 24 | -9.2% | -6.6% | ||
| Q1 24 | -18.8% | -3.5% |
净利率ISPRSWAG
| Q4 25 | -32.5% | 0.8% | ||
| Q3 25 | -10.7% | -4.8% | ||
| Q2 25 | -73.4% | 2.0% | ||
| Q1 25 | -41.5% | -1.4% | ||
| Q4 24 | -19.1% | -2.2% | ||
| Q3 24 | -14.2% | -10.1% | ||
| Q2 24 | -9.4% | -6.1% | ||
| Q1 24 | -19.7% | -2.6% |
每股收益（稀释后）ISPRSWAG
| Q4 25 | $-0.12 | $0.02 | ||
| Q3 25 | $-0.06 | $-0.07 | ||
| Q2 25 | $-0.26 | $0.03 | ||
| Q1 25 | $-0.19 | $-0.02 | ||
| Q4 24 | $-0.14 | $-0.02 | ||
| Q3 24 | $-0.10 | $-0.11 | ||
| Q2 24 | $-0.07 | $-0.06 | ||
| Q1 24 | $-0.11 | $-0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $17.6M | $11.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-7.7M | $30.5M |
| 总资产 | $84.4M | $49.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ISPRSWAG
| Q4 25 | $17.6M | $11.6M | ||
| Q3 25 | $22.7M | $11.8M | ||
| Q2 25 | $24.4M | $18.1M | ||
| Q1 25 | $23.5M | $12.2M | ||
| Q4 24 | $34.4M | $18.2M | ||
| Q3 24 | $37.7M | $6.9M | ||
| Q2 24 | $35.1M | $9.6M | ||
| Q1 24 | $39.5M | $10.7M |
股东权益ISPRSWAG
| Q4 25 | $-7.7M | $30.5M | ||
| Q3 25 | $-1.8M | $30.2M | ||
| Q2 25 | $604.7K | $31.8M | ||
| Q1 25 | $14.8M | $31.3M | ||
| Q4 24 | $24.2M | $31.6M | ||
| Q3 24 | $30.7M | $32.3M | ||
| Q2 24 | $34.5M | $34.3M | ||
| Q1 24 | $35.9M | $35.2M |
总资产ISPRSWAG
| Q4 25 | $84.4M | $49.3M | ||
| Q3 25 | $96.4M | $50.3M | ||
| Q2 25 | $102.2M | $61.2M | ||
| Q1 25 | $115.7M | $52.2M | ||
| Q4 24 | $132.0M | $55.1M | ||
| Q3 24 | $129.0M | $48.8M | ||
| Q2 24 | $122.6M | $46.6M | ||
| Q1 24 | $108.0M | $47.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-4.0M | $161.0K |
| 自由现金流经营现金流 - 资本支出 | $-4.0M | $38.0K |
| 自由现金流率自由现金流/营收 | -19.9% | 0.1% |
| 资本支出强度资本支出/营收 | 0.3% | 0.4% |
| 现金转化率经营现金流/净利润 | — | 0.66× |
| 过去12个月自由现金流最近4个季度 | $-14.2M | $-5.5M |
8季度趋势，按日历期对齐
经营现金流ISPRSWAG
| Q4 25 | $-4.0M | $161.0K | ||
| Q3 25 | $-1.2M | $-5.4M | ||
| Q2 25 | $4.7M | $6.4M | ||
| Q1 25 | $-12.5M | $-5.9M | ||
| Q4 24 | $-3.2M | $1.3M | ||
| Q3 24 | $3.6M | $-2.7M | ||
| Q2 24 | $-1.4M | $2.1M | ||
| Q1 24 | $3.4M | $2.1M |
自由现金流ISPRSWAG
| Q4 25 | $-4.0M | $38.0K | ||
| Q3 25 | $-1.2M | $-5.9M | ||
| Q2 25 | $3.7M | $6.3M | ||
| Q1 25 | $-12.7M | $-6.0M | ||
| Q4 24 | $-3.2M | $1.2M | ||
| Q3 24 | $3.3M | $-2.9M | ||
| Q2 24 | $-2.2M | $1.9M | ||
| Q1 24 | $3.3M | $1.9M |
自由现金流率ISPRSWAG
| Q4 25 | -19.9% | 0.1% | ||
| Q3 25 | -3.9% | -22.6% | ||
| Q2 25 | 18.6% | 19.5% | ||
| Q1 25 | -48.4% | -21.0% | ||
| Q4 24 | -7.7% | 4.6% | ||
| Q3 24 | 8.5% | -14.3% | ||
| Q2 24 | -5.9% | 11.6% | ||
| Q1 24 | 10.9% | 9.9% |
资本支出强度ISPRSWAG
| Q4 25 | 0.3% | 0.4% | ||
| Q3 25 | 0.0% | 1.9% | ||
| Q2 25 | 4.8% | 0.2% | ||
| Q1 25 | 0.7% | 0.4% | ||
| Q4 24 | 0.1% | 0.3% | ||
| Q3 24 | 0.7% | 0.7% | ||
| Q2 24 | 2.0% | 1.1% | ||
| Q1 24 | 0.3% | 1.0% |
现金转化率ISPRSWAG
| Q4 25 | — | 0.66× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 9.99× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ISPR
暂无分部数据
SWAG
| Promotional Products Dropshipping | $11.2M | 39% |
| Casino Continuity Program | $6.9M | 24% |
| Promotional Products Company Owned Inventory | $4.6M | 16% |
| Promotional Products Bulk Dropshipping | $3.8M | 13% |
| Promotional Products Thirdparty Distributor | $1.8M | 6% |
| Other | $610.0K | 2% |
