vs
IT TECH PACKAGING, INC.（ITP）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
万物新生的季度营收约是IT TECH PACKAGING, INC.的1.7倍（$43.2M vs $25.6M），万物新生净利率更高（16.9% vs -5.7%，领先22.6%）
IT TECH PACKAGING, INC.是一家主营纸制品研发生产的企业，核心市场布局在中国境内，核心产品包括瓦楞包装纸、箱板纸、印刷用文化纸等，下游覆盖消费品包装、物流运输、商业印刷等多个需求领域。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
ITP vs RERE — 直观对比
营收规模更大
RERE
是对方的1.7倍
$25.6M
净利率更高
RERE
高出22.6%
-5.7%
损益表 — Q3 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $25.6M | $43.2M |
| 净利润 | $-1.4M | $7.3M |
| 毛利率 | 7.9% | — |
| 营业利润率 | -3.9% | — |
| 净利率 | -5.7% | 16.9% |
| 营收同比 | 2.1% | — |
| 净利润同比 | 26.6% | — |
| 每股收益（稀释后） | $-0.11 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ITPRERE
| Q3 25 | $25.6M | — | ||
| Q2 25 | $24.8M | — | ||
| Q1 25 | $10.9M | — | ||
| Q4 24 | $17.6M | — | ||
| Q3 24 | $25.1M | — | ||
| Q2 24 | $26.2M | — | ||
| Q1 24 | $6.9M | — | ||
| Q4 23 | $21.0M | — |
净利润ITPRERE
| Q3 25 | $-1.4M | — | ||
| Q2 25 | $-2.0M | — | ||
| Q1 25 | $-3.5M | — | ||
| Q4 24 | $-4.0M | — | ||
| Q3 24 | $-2.0M | — | ||
| Q2 24 | $-77.7K | — | ||
| Q1 24 | $-3.7M | — | ||
| Q4 23 | $-4.0M | — |
毛利率ITPRERE
| Q3 25 | 7.9% | — | ||
| Q2 25 | 5.1% | — | ||
| Q1 25 | 0.8% | — | ||
| Q4 24 | 6.3% | — | ||
| Q3 24 | 7.6% | — | ||
| Q2 24 | 12.4% | — | ||
| Q1 24 | 5.8% | — | ||
| Q4 23 | 1.2% | — |
营业利润率ITPRERE
| Q3 25 | -3.9% | — | ||
| Q2 25 | -7.1% | — | ||
| Q1 25 | -31.0% | — | ||
| Q4 24 | -21.5% | — | ||
| Q3 24 | -5.8% | — | ||
| Q2 24 | 2.1% | — | ||
| Q1 24 | -51.0% | — | ||
| Q4 23 | -18.1% | — |
净利率ITPRERE
| Q3 25 | -5.7% | — | ||
| Q2 25 | -7.9% | — | ||
| Q1 25 | -32.2% | — | ||
| Q4 24 | -22.9% | — | ||
| Q3 24 | -7.9% | — | ||
| Q2 24 | -0.3% | — | ||
| Q1 24 | -54.6% | — | ||
| Q4 23 | -19.0% | — |
每股收益（稀释后）ITPRERE
| Q3 25 | $-0.11 | — | ||
| Q2 25 | $-0.16 | — | ||
| Q1 25 | $-0.35 | — | ||
| Q4 24 | $-0.40 | — | ||
| Q3 24 | $-0.20 | — | ||
| Q2 24 | $-0.01 | — | ||
| Q1 24 | $-0.37 | — | ||
| Q4 23 | $-0.40 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $228.0M |
| 总债务越低越好 | $4.7M | — |
| 股东权益账面价值 | $152.0M | $557.1M |
| 总资产 | $175.7M | $722.9M |
| 负债/权益比越低杠杆越低 | 0.03× | — |
8季度趋势，按日历期对齐
总债务ITPRERE
| Q3 25 | $4.7M | — | ||
| Q2 25 | $4.7M | — | ||
| Q1 25 | $4.7M | — | ||
| Q4 24 | $4.7M | — | ||
| Q3 24 | $8.9M | — | ||
| Q2 24 | $11.3M | — | ||
| Q1 24 | $11.4M | — | ||
| Q4 23 | $11.4M | — |
股东权益ITPRERE
| Q3 25 | $152.0M | — | ||
| Q2 25 | $152.3M | — | ||
| Q1 25 | $152.8M | — | ||
| Q4 24 | $156.1M | — | ||
| Q3 24 | $164.3M | — | ||
| Q2 24 | $163.5M | — | ||
| Q1 24 | $164.3M | — | ||
| Q4 23 | $168.3M | — |
总资产ITPRERE
| Q3 25 | $175.7M | — | ||
| Q2 25 | $175.2M | — | ||
| Q1 25 | $175.2M | — | ||
| Q4 24 | $177.5M | — | ||
| Q3 24 | $190.0M | — | ||
| Q2 24 | $191.4M | — | ||
| Q1 24 | $177.5M | — | ||
| Q4 23 | $194.7M | — |
负债/权益比ITPRERE
| Q3 25 | 0.03× | — | ||
| Q2 25 | 0.03× | — | ||
| Q1 25 | 0.03× | — | ||
| Q4 24 | 0.03× | — | ||
| Q3 24 | 0.05× | — | ||
| Q2 24 | 0.07× | — | ||
| Q1 24 | 0.07× | — | ||
| Q4 23 | 0.07× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.5M | — |
| 自由现金流经营现金流 - 资本支出 | $1.5M | — |
| 自由现金流率自由现金流/营收 | 5.9% | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $3.8M | — |
8季度趋势，按日历期对齐
经营现金流ITPRERE
| Q3 25 | $1.5M | — | ||
| Q2 25 | $1.4M | — | ||
| Q1 25 | $-2.5M | — | ||
| Q4 24 | $3.5M | — | ||
| Q3 24 | $1.5M | — | ||
| Q2 24 | $721.9K | — | ||
| Q1 24 | $624.4K | — | ||
| Q4 23 | $5.4M | — |
自由现金流ITPRERE
| Q3 25 | $1.5M | — | ||
| Q2 25 | $1.3M | — | ||
| Q1 25 | $-2.5M | — | ||
| Q4 24 | $3.5M | — | ||
| Q3 24 | $1.2M | — | ||
| Q2 24 | $668.3K | — | ||
| Q1 24 | $615.4K | — | ||
| Q4 23 | $-7.7M | — |
自由现金流率ITPRERE
| Q3 25 | 5.9% | — | ||
| Q2 25 | 5.4% | — | ||
| Q1 25 | -22.8% | — | ||
| Q4 24 | 19.6% | — | ||
| Q3 24 | 4.9% | — | ||
| Q2 24 | 2.5% | — | ||
| Q1 24 | 9.0% | — | ||
| Q4 23 | -36.7% | — |
资本支出强度ITPRERE
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.1% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.1% | — | ||
| Q3 24 | 1.0% | — | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | 0.1% | — | ||
| Q4 23 | 62.4% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
