vs
INSPIRE VETERINARY PARTNERS, INC.（IVP）与High Roller Technologies, Inc.（ROLR）财务数据对比。点击上方公司名可切换其他公司
High Roller Technologies, Inc.的季度营收约是INSPIRE VETERINARY PARTNERS, INC.的1.5倍（$6.3M vs $4.3M），High Roller Technologies, Inc.净利率更高（58.4% vs -58.5%，领先116.9%），INSPIRE VETERINARY PARTNERS, INC.同比增速更快（6.6% vs -16.4%），High Roller Technologies, Inc.自由现金流更多（$-90.0K vs $-1.3M）
Inspire Veterinary Partners是一家总部位于美国的伴侣动物兽医服务运营商，运营多家宠物诊疗机构，提供预防保健、疾病诊断、外科手术、牙科护理、急诊救治等全流程服务，覆盖美国多州本地社区，服务对象以犬、猫等小型宠物为主。
该企业主营游乐设施业务，凭借气动驱动技术打造各类游乐设备，专业从事过山车设计研发，在游乐设施设计制造领域拥有相关技术积累与行业经验。
IVP vs ROLR — 直观对比
营收规模更大
ROLR
是对方的1.5倍
$4.3M
营收增速更快
IVP
高出23.0%
-16.4%
净利率更高
ROLR
高出116.9%
-58.5%
自由现金流更多
ROLR
多$1.2M
$-1.3M
损益表 — Q3 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $4.3M | $6.3M |
| 净利润 | $-2.5M | $3.7M |
| 毛利率 | — | — |
| 营业利润率 | -45.6% | 1.3% |
| 净利率 | -58.5% | 58.4% |
| 营收同比 | 6.6% | -16.4% |
| 净利润同比 | 27.6% | 831.9% |
| 每股收益（稀释后） | — | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收IVPROLR
| Q3 25 | $4.3M | $6.3M | ||
| Q2 25 | $4.3M | $6.9M | ||
| Q1 25 | $3.6M | $6.8M | ||
| Q4 24 | $3.3M | — | ||
| Q3 24 | $4.0M | $7.5M | ||
| Q2 24 | $4.4M | — | ||
| Q1 24 | $4.8M | — | ||
| Q3 23 | $4.1M | — |
净利润IVPROLR
| Q3 25 | $-2.5M | $3.7M | ||
| Q2 25 | $-3.0M | $-592.0K | ||
| Q1 25 | $-2.4M | $-3.3M | ||
| Q4 24 | $-4.0M | — | ||
| Q3 24 | $-3.5M | $-501.0K | ||
| Q2 24 | $-3.4M | — | ||
| Q1 24 | $-3.4M | — | ||
| Q3 23 | $-7.9M | — |
营业利润率IVPROLR
| Q3 25 | -45.6% | 1.3% | ||
| Q2 25 | -61.1% | -7.2% | ||
| Q1 25 | -55.2% | -47.4% | ||
| Q4 24 | -46.2% | — | ||
| Q3 24 | -55.2% | -6.3% | ||
| Q2 24 | -54.5% | — | ||
| Q1 24 | -59.2% | — | ||
| Q3 23 | -68.7% | — |
净利率IVPROLR
| Q3 25 | -58.5% | 58.4% | ||
| Q2 25 | -70.8% | -8.5% | ||
| Q1 25 | -66.4% | -48.4% | ||
| Q4 24 | -119.4% | — | ||
| Q3 24 | -86.2% | -6.7% | ||
| Q2 24 | -77.1% | — | ||
| Q1 24 | -70.8% | — | ||
| Q3 23 | -191.4% | — |
每股收益（稀释后）IVPROLR
| Q3 25 | — | $0.39 | ||
| Q2 25 | — | $-0.07 | ||
| Q1 25 | — | $-0.39 | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-0.07 | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $2.7M |
| 总债务越低越好 | $11.8M | — |
| 股东权益账面价值 | $4.2M | $6.6M |
| 总资产 | $24.0M | $16.0M |
| 负债/权益比越低杠杆越低 | 2.82× | — |
8季度趋势，按日历期对齐
现金及短期投资IVPROLR
| Q3 25 | — | $2.7M | ||
| Q2 25 | — | $2.7M | ||
| Q1 25 | — | $3.5M | ||
| Q4 24 | $523.7K | — | ||
| Q3 24 | $681.2K | $1.3M | ||
| Q2 24 | $7.7K | — | ||
| Q1 24 | $69.1K | — | ||
| Q3 23 | $2.0M | — |
总债务IVPROLR
| Q3 25 | $11.8M | — | ||
| Q2 25 | $12.0M | — | ||
| Q1 25 | $11.5M | — | ||
| Q4 24 | $12.0M | — | ||
| Q3 24 | $12.4M | — | ||
| Q2 24 | $14.6M | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — |
股东权益IVPROLR
| Q3 25 | $4.2M | $6.6M | ||
| Q2 25 | $446.3K | $2.6M | ||
| Q1 25 | $3.0M | $2.8M | ||
| Q4 24 | $1.6M | — | ||
| Q3 24 | $3.0M | $-779.0K | ||
| Q2 24 | $-3.1M | — | ||
| Q1 24 | $269.9K | — | ||
| Q3 23 | $2.7M | — |
总资产IVPROLR
| Q3 25 | $24.0M | $16.0M | ||
| Q2 25 | $20.8M | $12.3M | ||
| Q1 25 | $20.7M | $12.8M | ||
| Q4 24 | $20.2M | — | ||
| Q3 24 | $22.4M | $12.9M | ||
| Q2 24 | $21.9M | — | ||
| Q1 24 | $23.4M | — | ||
| Q3 23 | $21.3M | — |
负债/权益比IVPROLR
| Q3 25 | 2.82× | — | ||
| Q2 25 | 26.96× | — | ||
| Q1 25 | 3.84× | — | ||
| Q4 24 | 7.67× | — | ||
| Q3 24 | 4.10× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-1.3M | $-78.0K |
| 自由现金流经营现金流 - 资本支出 | $-1.3M | $-90.0K |
| 自由现金流率自由现金流/营收 | -30.7% | -1.4% |
| 资本支出强度资本支出/营收 | 1.0% | 0.2% |
| 现金转化率经营现金流/净利润 | — | -0.02× |
| 过去12个月自由现金流最近4个季度 | $-4.3M | — |
8季度趋势，按日历期对齐
经营现金流IVPROLR
| Q3 25 | $-1.3M | $-78.0K | ||
| Q2 25 | $-898.3K | $-840.0K | ||
| Q1 25 | $-1.4M | $-3.6M | ||
| Q4 24 | $-677.5K | — | ||
| Q3 24 | $-6.3M | — | ||
| Q2 24 | $149.7K | — | ||
| Q1 24 | $-3.2M | — | ||
| Q3 23 | — | — |
自由现金流IVPROLR
| Q3 25 | $-1.3M | $-90.0K | ||
| Q2 25 | $-910.9K | $-845.0K | ||
| Q1 25 | $-1.4M | $-3.6M | ||
| Q4 24 | $-709.4K | — | ||
| Q3 24 | $-6.3M | — | ||
| Q2 24 | $126.0K | — | ||
| Q1 24 | $-3.3M | — | ||
| Q3 23 | — | — |
自由现金流率IVPROLR
| Q3 25 | -30.7% | -1.4% | ||
| Q2 25 | -21.3% | -12.2% | ||
| Q1 25 | -38.3% | -53.5% | ||
| Q4 24 | -21.4% | — | ||
| Q3 24 | -156.4% | — | ||
| Q2 24 | 2.9% | — | ||
| Q1 24 | -68.8% | — | ||
| Q3 23 | — | — |
资本支出强度IVPROLR
| Q3 25 | 1.0% | 0.2% | ||
| Q2 25 | 0.3% | 0.1% | ||
| Q1 25 | 0.6% | 0.2% | ||
| Q4 24 | 1.0% | — | ||
| Q3 24 | 0.6% | — | ||
| Q2 24 | 0.5% | — | ||
| Q1 24 | 3.2% | — | ||
| Q3 23 | — | — |
现金转化率IVPROLR
| Q3 25 | — | -0.02× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
IVP
| Services | $3.1M | 73% |
| Products | $1.2M | 27% |
ROLR
| Net Gaming Revenue | $4.9M | 77% |
| Net Revenue Noncore Services | $1.4M | 23% |
