vs
JAKKS PACIFIC INC(JAKK)与REPUBLIC BANCORP INC(RBCAA)财务数据对比。点击上方公司名可切换其他公司
JAKKS PACIFIC INC的季度营收约是REPUBLIC BANCORP INC的1.1倍($106.7M vs $94.3M),REPUBLIC BANCORP INC净利率更高(24.2% vs 0.1%,领先24.1%),REPUBLIC BANCORP INC同比增速更快(5.3% vs -5.8%),过去两年REPUBLIC BANCORP INC的营收复合增速更高(-11.5% vs -15.3%)
杰克太平洋(JAKKS PACIFIC INC)是1995年1月成立的美国玩具制造商,最为人熟知的业务是生产品牌授权的可动人偶、玩具套装、玩偶、毛绒玩具和换装套装,另外该企业在2000年代推出的即插即用电视游戏机系列也广受消费者欢迎。
肯塔基州共和银行是美国的一家区域性银行控股企业,提供零售及商业银行全品类服务,涵盖个人存贷款、企业融资、按揭产品及财富管理解决方案,主要服务肯塔基州及周边州的个人消费者和中小企业客户。
JAKK vs RBCAA — 直观对比
营收规模更大
JAKK
是对方的1.1倍
$94.3M
营收增速更快
RBCAA
高出11.1%
-5.8%
净利率更高
RBCAA
高出24.1%
0.1%
两年增速更快
RBCAA
近两年复合增速
-15.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $106.7M | $94.3M |
| 净利润 | $80.0K | $22.8M |
| 毛利率 | 33.4% | — |
| 营业利润率 | — | 29.3% |
| 净利率 | 0.1% | 24.2% |
| 营收同比 | -5.8% | 5.3% |
| 净利润同比 | — | 20.0% |
| 每股收益(稀释后) | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
JAKK
RBCAA
| Q1 26 | $106.7M | — | ||
| Q4 25 | $127.1M | $94.3M | ||
| Q3 25 | $211.2M | $93.5M | ||
| Q2 25 | $119.1M | $93.8M | ||
| Q1 25 | $113.3M | $135.8M | ||
| Q4 24 | $130.7M | $89.5M | ||
| Q3 24 | $321.6M | $88.1M | ||
| Q2 24 | $148.6M | $86.9M |
净利润
JAKK
RBCAA
| Q1 26 | $80.0K | — | ||
| Q4 25 | $-5.3M | $22.8M | ||
| Q3 25 | $19.9M | $29.7M | ||
| Q2 25 | $-2.3M | $31.5M | ||
| Q1 25 | $-2.4M | $47.3M | ||
| Q4 24 | $-9.1M | $19.0M | ||
| Q3 24 | $52.3M | $26.5M | ||
| Q2 24 | $5.3M | $25.2M |
毛利率
JAKK
RBCAA
| Q1 26 | 33.4% | — | ||
| Q4 25 | 31.0% | — | ||
| Q3 25 | 32.0% | — | ||
| Q2 25 | 32.8% | — | ||
| Q1 25 | 34.4% | — | ||
| Q4 24 | 27.2% | — | ||
| Q3 24 | 33.8% | — | ||
| Q2 24 | 32.0% | — |
营业利润率
JAKK
RBCAA
| Q1 26 | — | — | ||
| Q4 25 | -6.8% | 29.3% | ||
| Q3 25 | 13.9% | 40.4% | ||
| Q2 25 | -2.3% | 43.0% | ||
| Q1 25 | -3.3% | 44.1% | ||
| Q4 24 | -11.3% | 25.8% | ||
| Q3 24 | 21.2% | 38.4% | ||
| Q2 24 | 5.1% | 37.0% |
净利率
JAKK
RBCAA
| Q1 26 | 0.1% | — | ||
| Q4 25 | -4.2% | 24.2% | ||
| Q3 25 | 9.4% | 31.8% | ||
| Q2 25 | -1.9% | 33.5% | ||
| Q1 25 | -2.1% | 34.8% | ||
| Q4 24 | -7.0% | 21.2% | ||
| Q3 24 | 16.3% | 30.1% | ||
| Q2 24 | 3.5% | 29.0% |
每股收益(稀释后)
JAKK
RBCAA
| Q1 26 | — | — | ||
| Q4 25 | $-0.46 | — | ||
| Q3 25 | $1.74 | — | ||
| Q2 25 | $-0.21 | — | ||
| Q1 25 | $-0.21 | — | ||
| Q4 24 | $-0.70 | — | ||
| Q3 24 | $4.64 | — | ||
| Q2 24 | $0.47 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $62.8M | $220.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $242.0M | $1.1B |
| 总资产 | $400.4M | $7.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
JAKK
RBCAA
| Q1 26 | $62.8M | — | ||
| Q4 25 | $52.2M | $220.0M | ||
| Q3 25 | $25.9M | $484.2M | ||
| Q2 25 | $38.2M | $484.8M | ||
| Q1 25 | $59.2M | $793.0M | ||
| Q4 24 | $69.9M | $432.2M | ||
| Q3 24 | $22.1M | $530.9M | ||
| Q2 24 | $17.7M | $400.1M |
股东权益
JAKK
RBCAA
| Q1 26 | $242.0M | — | ||
| Q4 25 | $249.1M | $1.1B | ||
| Q3 25 | $255.9M | $1.1B | ||
| Q2 25 | $236.2M | $1.1B | ||
| Q1 25 | $234.5M | $1.0B | ||
| Q4 24 | $240.3M | $992.0M | ||
| Q3 24 | $249.6M | $979.7M | ||
| Q2 24 | $195.4M | $955.4M |
总资产
JAKK
RBCAA
| Q1 26 | $400.4M | — | ||
| Q4 25 | $442.2M | $7.0B | ||
| Q3 25 | $485.3M | $7.0B | ||
| Q2 25 | $438.7M | $7.0B | ||
| Q1 25 | $405.9M | $7.1B | ||
| Q4 24 | $444.9M | $6.8B | ||
| Q3 24 | $523.9M | $6.7B | ||
| Q2 24 | $378.3M | $6.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $168.2M |
| 自由现金流经营现金流 - 资本支出 | — | $161.1M |
| 自由现金流率自由现金流/营收 | — | 170.9% |
| 资本支出强度资本支出/营收 | — | 7.5% |
| 现金转化率经营现金流/净利润 | — | 7.37× |
| 过去12个月自由现金流最近4个季度 | — | $288.6M |
8季度趋势,按日历期对齐
经营现金流
JAKK
RBCAA
| Q1 26 | — | — | ||
| Q4 25 | $33.2M | $168.2M | ||
| Q3 25 | $-8.8M | $33.3M | ||
| Q2 25 | $-14.2M | $8.4M | ||
| Q1 25 | $-1.7M | $93.2M | ||
| Q4 24 | $54.1M | $149.0M | ||
| Q3 24 | $12.5M | $51.3M | ||
| Q2 24 | $-14.8M | $4.0M |
自由现金流
JAKK
RBCAA
| Q1 26 | — | — | ||
| Q4 25 | $31.5M | $161.1M | ||
| Q3 25 | $-12.2M | $30.8M | ||
| Q2 25 | $-16.6M | $5.2M | ||
| Q1 25 | $-3.8M | $91.6M | ||
| Q4 24 | $50.2M | $143.2M | ||
| Q3 24 | $9.8M | $49.8M | ||
| Q2 24 | $-17.2M | $2.7M |
自由现金流率
JAKK
RBCAA
| Q1 26 | — | — | ||
| Q4 25 | 24.8% | 170.9% | ||
| Q3 25 | -5.8% | 32.9% | ||
| Q2 25 | -14.0% | 5.5% | ||
| Q1 25 | -3.3% | 67.4% | ||
| Q4 24 | 38.4% | 160.0% | ||
| Q3 24 | 3.0% | 56.5% | ||
| Q2 24 | -11.6% | 3.1% |
资本支出强度
JAKK
RBCAA
| Q1 26 | — | — | ||
| Q4 25 | 1.3% | 7.5% | ||
| Q3 25 | 1.6% | 2.6% | ||
| Q2 25 | 2.0% | 3.5% | ||
| Q1 25 | 1.8% | 1.2% | ||
| Q4 24 | 3.0% | 6.5% | ||
| Q3 24 | 0.8% | 1.7% | ||
| Q2 24 | 1.6% | 1.5% |
现金转化率
JAKK
RBCAA
| Q1 26 | — | — | ||
| Q4 25 | — | 7.37× | ||
| Q3 25 | -0.44× | 1.12× | ||
| Q2 25 | — | 0.27× | ||
| Q1 25 | — | 1.97× | ||
| Q4 24 | — | 7.84× | ||
| Q3 24 | 0.24× | 1.93× | ||
| Q2 24 | -2.81× | 0.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JAKK
| United States | $74.6M | 70% |
| Europe | $17.4M | 16% |
| Latin America | $7.0M | 7% |
| Canada | $3.0M | 3% |
| Australia & New Zealand | $2.5M | 2% |
| Other | $2.2M | 2% |
RBCAA
暂无分部数据