vs
JBG SMITH Properties（JBGS）与Purple Innovation, Inc.（PRPL）财务数据对比。点击上方公司名可切换其他公司
Purple Innovation, Inc.的季度营收约是JBG SMITH Properties的1.1倍（$140.7M vs $127.6M），Purple Innovation, Inc.净利率更高（-2.3% vs -35.7%，领先33.4%），Purple Innovation, Inc.同比增速更快（9.1% vs -2.5%），过去两年Purple Innovation, Inc.的营收复合增速更高（8.3% vs -6.3%）
JBG SMITH Properties是一家总部位于马里兰州贝塞斯达的上市房地产投资信托公司，专注于持有并运营房地产资产，是美国商业地产领域的专业运营机构，面向市场提供多元化的不动产投资与管理服务。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
JBGS vs PRPL — 直观对比
营收规模更大
PRPL
是对方的1.1倍
$127.6M
营收增速更快
PRPL
高出11.5%
-2.5%
净利率更高
PRPL
高出33.4%
-35.7%
两年增速更快
PRPL
近两年复合增速
-6.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $127.6M | $140.7M |
| 净利润 | $-45.5M | $-3.2M |
| 毛利率 | — | 41.9% |
| 营业利润率 | -47.5% | -1.6% |
| 净利率 | -35.7% | -2.3% |
| 营收同比 | -2.5% | 9.1% |
| 净利润同比 | 24.0% | 62.1% |
| 每股收益（稀释后） | $-0.76 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JBGSPRPL
| Q4 25 | $127.6M | $140.7M | ||
| Q3 25 | $123.9M | $118.8M | ||
| Q2 25 | $126.5M | $105.1M | ||
| Q1 25 | $120.7M | $104.2M | ||
| Q4 24 | $130.8M | $129.0M | ||
| Q3 24 | $136.0M | $118.6M | ||
| Q2 24 | $135.3M | $120.3M | ||
| Q1 24 | $145.2M | $120.0M |
净利润JBGSPRPL
| Q4 25 | $-45.5M | $-3.2M | ||
| Q3 25 | $-28.6M | $-11.7M | ||
| Q2 25 | $-19.2M | $-17.3M | ||
| Q1 25 | $-45.7M | $-19.1M | ||
| Q4 24 | $-59.9M | $-8.5M | ||
| Q3 24 | $-27.0M | $-39.2M | ||
| Q2 24 | $-24.4M | $27.0K | ||
| Q1 24 | $-32.3M | $-50.2M |
毛利率JBGSPRPL
| Q4 25 | — | 41.9% | ||
| Q3 25 | — | 42.8% | ||
| Q2 25 | — | 35.9% | ||
| Q1 25 | — | 39.4% | ||
| Q4 24 | — | 42.9% | ||
| Q3 24 | — | 29.7% | ||
| Q2 24 | — | 40.7% | ||
| Q1 24 | — | 34.8% |
营业利润率JBGSPRPL
| Q4 25 | -47.5% | -1.6% | ||
| Q3 25 | -27.5% | -10.2% | ||
| Q2 25 | -18.4% | -13.5% | ||
| Q1 25 | -44.7% | -13.9% | ||
| Q4 24 | -53.6% | -6.0% | ||
| Q3 24 | -22.4% | -39.5% | ||
| Q2 24 | -24.3% | -12.1% | ||
| Q1 24 | -30.1% | -19.3% |
净利率JBGSPRPL
| Q4 25 | -35.7% | -2.3% | ||
| Q3 25 | -23.1% | -9.9% | ||
| Q2 25 | -15.2% | -16.5% | ||
| Q1 25 | -37.9% | -18.4% | ||
| Q4 24 | -45.8% | -6.6% | ||
| Q3 24 | -19.8% | -33.1% | ||
| Q2 24 | -18.0% | 0.0% | ||
| Q1 24 | -22.2% | -41.8% |
每股收益（稀释后）JBGSPRPL
| Q4 25 | $-0.76 | $0.03 | ||
| Q3 25 | $-0.48 | $0.11 | ||
| Q2 25 | $-0.29 | $0.16 | ||
| Q1 25 | $-0.56 | $0.18 | ||
| Q4 24 | $-0.70 | $0.08 | ||
| Q3 24 | $-0.32 | $0.36 | ||
| Q2 24 | $-0.27 | $0.00 | ||
| Q1 24 | $-0.36 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $75.3M | $24.3M |
| 总债务越低越好 | — | $126.7M |
| 股东权益账面价值 | $1.2B | $-29.7M |
| 总资产 | $4.4B | $296.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资JBGSPRPL
| Q4 25 | $75.3M | $24.3M | ||
| Q3 25 | $64.4M | $32.4M | ||
| Q2 25 | $61.4M | $34.2M | ||
| Q1 25 | $81.3M | $21.6M | ||
| Q4 24 | $145.8M | $29.0M | ||
| Q3 24 | $137.0M | $23.4M | ||
| Q2 24 | $163.5M | $23.4M | ||
| Q1 24 | $220.5M | $34.5M |
总债务JBGSPRPL
| Q4 25 | — | $126.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $70.7M | ||
| Q3 24 | — | $50.8M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益JBGSPRPL
| Q4 25 | $1.2B | $-29.7M | ||
| Q3 25 | $1.2B | $-26.9M | ||
| Q2 25 | $1.3B | $-15.6M | ||
| Q1 25 | $1.6B | $1.3M | ||
| Q4 24 | $1.8B | $20.2M | ||
| Q3 24 | $1.9B | $28.0M | ||
| Q2 24 | $2.0B | $66.4M | ||
| Q1 24 | $2.1B | $65.5M |
总资产JBGSPRPL
| Q4 25 | $4.4B | $296.3M | ||
| Q3 25 | $4.4B | $302.1M | ||
| Q2 25 | $4.5B | $303.8M | ||
| Q1 25 | $4.7B | $293.8M | ||
| Q4 24 | $5.0B | $307.8M | ||
| Q3 24 | $5.2B | $309.3M | ||
| Q2 24 | $5.3B | $362.1M | ||
| Q1 24 | $5.4B | $382.1M |
负债/权益比JBGSPRPL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.50× | ||
| Q3 24 | — | 1.82× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $73.3M | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-7.8M |
| 自由现金流率自由现金流/营收 | — | -5.5% |
| 资本支出强度资本支出/营收 | — | 1.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-41.9M |
8季度趋势，按日历期对齐
经营现金流JBGSPRPL
| Q4 25 | $73.3M | $-5.8M | ||
| Q3 25 | $8.9M | $-968.0K | ||
| Q2 25 | $18.8M | $-4.0M | ||
| Q1 25 | $12.9M | $-23.1M | ||
| Q4 24 | $129.4M | $6.8M | ||
| Q3 24 | $26.4M | $1.1M | ||
| Q2 24 | $23.8M | $-8.9M | ||
| Q1 24 | $37.0M | $-16.8M |
自由现金流JBGSPRPL
| Q4 25 | — | $-7.8M | ||
| Q3 25 | — | $-1.8M | ||
| Q2 25 | — | $-7.0M | ||
| Q1 25 | — | $-25.3M | ||
| Q4 24 | — | $5.7M | ||
| Q3 24 | — | $101.0K | ||
| Q2 24 | — | $-11.0M | ||
| Q1 24 | — | $-19.9M |
自由现金流率JBGSPRPL
| Q4 25 | — | -5.5% | ||
| Q3 25 | — | -1.5% | ||
| Q2 25 | — | -6.6% | ||
| Q1 25 | — | -24.3% | ||
| Q4 24 | — | 4.4% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | -9.2% | ||
| Q1 24 | — | -16.5% |
资本支出强度JBGSPRPL
| Q4 25 | — | 1.4% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | 0.8% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | 1.7% | ||
| Q1 24 | — | 2.5% |
现金转化率JBGSPRPL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -330.22× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JBGS
暂无分部数据
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
