vs
J.B. Hunt（JBHT）与KeyCorp（KEY）财务数据对比。点击上方公司名可切换其他公司
J.B. Hunt的季度营收约是KeyCorp的1.5倍（$3.1B vs $2.0B），KeyCorp净利率更高（25.4% vs 5.8%，领先19.6%），KeyCorp同比增速更快（131.8% vs -1.6%），KeyCorp自由现金流更多（$2.1B vs $251.3M），过去两年KeyCorp的营收复合增速更高（14.4% vs 2.6%）
J.B.亨特运输服务公司是总部位于美国阿肯色州洛厄尔的运输物流企业，1961年8月10日由约翰尼·布莱恩·亨特与乔内尔·亨特在阿肯色州创立。截至1983年，公司已成为美国第80大卡车运输企业，营收达6.2347亿美元，当时运营550台牵引车、1049辆挂车，拥有约1050名员工。
Key是日本知名视觉小说工作室，1998年7月21日作为发行商Visual Arts旗下品牌成立，总部位于大阪市北区。工作室主打剧情向作品，擅长创作情感饱满、情节跌宕的戏剧类内容，旗下多款作品深受全球ACG爱好者喜爱。
JBHT vs KEY — 直观对比
营收规模更大
JBHT
是对方的1.5倍
$2.0B
营收增速更快
KEY
高出133.4%
-1.6%
净利率更高
KEY
高出19.6%
5.8%
自由现金流更多
KEY
多$1.8B
$251.3M
两年增速更快
KEY
近两年复合增速
2.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $3.1B | $2.0B |
| 净利润 | $181.1M | $510.0M |
| 毛利率 | — | — |
| 营业利润率 | 8.0% | 32.3% |
| 净利率 | 5.8% | 25.4% |
| 营收同比 | -1.6% | 131.8% |
| 净利润同比 | 16.5% | 309.0% |
| 每股收益（稀释后） | $1.88 | $0.43 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JBHTKEY
| Q4 25 | $3.1B | $2.0B | ||
| Q3 25 | $3.1B | $1.9B | ||
| Q2 25 | $2.9B | $1.8B | ||
| Q1 25 | $2.9B | $1.8B | ||
| Q4 24 | $3.1B | $865.0M | ||
| Q3 24 | $3.1B | $695.0M | ||
| Q2 24 | $2.9B | $1.5B | ||
| Q1 24 | $2.9B | $1.5B |
净利润JBHTKEY
| Q4 25 | $181.1M | $510.0M | ||
| Q3 25 | $170.8M | $489.0M | ||
| Q2 25 | $128.6M | $425.0M | ||
| Q1 25 | $117.7M | $405.0M | ||
| Q4 24 | $155.5M | $-244.0M | ||
| Q3 24 | $152.1M | $-410.0M | ||
| Q2 24 | $135.9M | $274.0M | ||
| Q1 24 | $127.5M | $219.0M |
营业利润率JBHTKEY
| Q4 25 | 8.0% | 32.3% | ||
| Q3 25 | 7.9% | 31.8% | ||
| Q2 25 | 6.7% | 29.3% | ||
| Q1 25 | 6.1% | 29.0% | ||
| Q4 24 | 6.6% | -92.6% | ||
| Q3 24 | 7.3% | -72.8% | ||
| Q2 24 | 7.0% | 22.0% | ||
| Q1 24 | 6.6% | 18.1% |
净利率JBHTKEY
| Q4 25 | 5.8% | 25.4% | ||
| Q3 25 | 5.6% | 25.8% | ||
| Q2 25 | 4.4% | 23.1% | ||
| Q1 25 | 4.0% | 22.8% | ||
| Q4 24 | 4.9% | -54.7% | ||
| Q3 24 | 5.0% | -59.0% | ||
| Q2 24 | 4.6% | 18.0% | ||
| Q1 24 | 4.3% | 14.3% |
每股收益（稀释后）JBHTKEY
| Q4 25 | $1.88 | $0.43 | ||
| Q3 25 | $1.76 | $0.41 | ||
| Q2 25 | $1.31 | $0.35 | ||
| Q1 25 | $1.17 | $0.33 | ||
| Q4 24 | $1.53 | $-0.30 | ||
| Q3 24 | $1.49 | $-0.47 | ||
| Q2 24 | $1.32 | $0.25 | ||
| Q1 24 | $1.22 | $0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $17.3M | $10.2B |
| 总债务越低越好 | — | $9.9B |
| 股东权益账面价值 | $3.6B | $20.4B |
| 总资产 | $7.9B | $184.4B |
| 负债/权益比越低杠杆越低 | — | 0.49× |
8季度趋势，按日历期对齐
现金及短期投资JBHTKEY
| Q4 25 | $17.3M | $10.2B | ||
| Q3 25 | $52.3M | $13.3B | ||
| Q2 25 | $50.9M | $11.6B | ||
| Q1 25 | $43.4M | $15.3B | ||
| Q4 24 | $47.0M | $17.5B | ||
| Q3 24 | $120.0M | $22.8B | ||
| Q2 24 | $53.5M | $15.5B | ||
| Q1 24 | $64.2M | $13.2B |
总债务JBHTKEY
| Q4 25 | — | $9.9B | ||
| Q3 25 | — | $10.9B | ||
| Q2 25 | — | $12.1B | ||
| Q1 25 | — | $12.4B | ||
| Q4 24 | $977.7M | $12.1B | ||
| Q3 24 | $1.0B | $15.7B | ||
| Q2 24 | $1.5B | $16.9B | ||
| Q1 24 | $1.4B | $20.8B |
股东权益JBHTKEY
| Q4 25 | $3.6B | $20.4B | ||
| Q3 25 | $3.6B | $20.1B | ||
| Q2 25 | $3.7B | $19.5B | ||
| Q1 25 | $3.9B | $19.0B | ||
| Q4 24 | $4.0B | $18.2B | ||
| Q3 24 | $4.0B | $16.9B | ||
| Q2 24 | $4.1B | $14.8B | ||
| Q1 24 | $4.2B | $14.5B |
总资产JBHTKEY
| Q4 25 | $7.9B | $184.4B | ||
| Q3 25 | $8.1B | $187.4B | ||
| Q2 25 | $8.2B | $185.5B | ||
| Q1 25 | $8.3B | $188.7B | ||
| Q4 24 | $8.3B | $187.2B | ||
| Q3 24 | $8.3B | $189.8B | ||
| Q2 24 | $8.4B | $187.4B | ||
| Q1 24 | $8.4B | $187.5B |
负债/权益比JBHTKEY
| Q4 25 | — | 0.49× | ||
| Q3 25 | — | 0.54× | ||
| Q2 25 | — | 0.62× | ||
| Q1 25 | — | 0.65× | ||
| Q4 24 | 0.24× | 0.67× | ||
| Q3 24 | 0.26× | 0.93× | ||
| Q2 24 | 0.36× | 1.14× | ||
| Q1 24 | 0.33× | 1.43× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $385.6M | $2.2B |
| 自由现金流经营现金流 - 资本支出 | $251.3M | $2.1B |
| 自由现金流率自由现金流/营收 | 8.1% | 104.8% |
| 资本支出强度资本支出/营收 | 4.3% | 5.3% |
| 现金转化率经营现金流/净利润 | 2.13× | 4.33× |
| 过去12个月自由现金流最近4个季度 | $947.6M | $3.5B |
8季度趋势，按日历期对齐
经营现金流JBHTKEY
| Q4 25 | $385.6M | $2.2B | ||
| Q3 25 | $486.4M | $396.0M | ||
| Q2 25 | $402.1M | $1.2B | ||
| Q1 25 | $404.2M | $-140.0M | ||
| Q4 24 | $317.6M | $664.0M | ||
| Q3 24 | $338.5M | $-1.2B | ||
| Q2 24 | $360.6M | $-217.0M | ||
| Q1 24 | $466.5M | $359.0M |
自由现金流JBHTKEY
| Q4 25 | $251.3M | $2.1B | ||
| Q3 25 | $352.4M | $367.0M | ||
| Q2 25 | $185.6M | $1.2B | ||
| Q1 25 | $158.4M | $-150.0M | ||
| Q4 24 | $93.3M | $599.0M | ||
| Q3 24 | $163.1M | $-1.2B | ||
| Q2 24 | $98.2M | $-230.0M | ||
| Q1 24 | $263.1M | $347.0M |
自由现金流率JBHTKEY
| Q4 25 | 8.1% | 104.8% | ||
| Q3 25 | 11.5% | 19.4% | ||
| Q2 25 | 6.3% | 65.8% | ||
| Q1 25 | 5.4% | -8.5% | ||
| Q4 24 | 3.0% | 69.2% | ||
| Q3 24 | 5.3% | -175.8% | ||
| Q2 24 | 3.4% | -15.1% | ||
| Q1 24 | 8.9% | 22.6% |
资本支出强度JBHTKEY
| Q4 25 | 4.3% | 5.3% | ||
| Q3 25 | 4.4% | 1.5% | ||
| Q2 25 | 7.4% | 1.3% | ||
| Q1 25 | 8.4% | 0.6% | ||
| Q4 24 | 7.1% | 7.5% | ||
| Q3 24 | 5.7% | 2.4% | ||
| Q2 24 | 9.0% | 0.9% | ||
| Q1 24 | 6.9% | 0.8% |
现金转化率JBHTKEY
| Q4 25 | 2.13× | 4.33× | ||
| Q3 25 | 2.85× | 0.81× | ||
| Q2 25 | 3.13× | 2.90× | ||
| Q1 25 | 3.43× | -0.35× | ||
| Q4 24 | 2.04× | — | ||
| Q3 24 | 2.23× | — | ||
| Q2 24 | 2.65× | -0.79× | ||
| Q1 24 | 3.66× | 1.64× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JBHT
| JBI | $1.5B | 50% |
| DCS | $842.8M | 27% |
| ICS | $304.5M | 10% |
| FMS | $206.3M | 7% |
| JBT | $200.7M | 6% |
KEY
暂无分部数据
