vs
JBT Marel Corp（JBTM）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
JBT Marel Corp的季度营收约是Rackspace Technology, Inc.的1.5倍（$1.0B vs $682.8M），JBT Marel Corp净利率更高（5.3% vs -4.8%，领先10.1%），JBT Marel Corp同比增速更快（115.6% vs -0.4%），JBT Marel Corp自由现金流更多（$83.5M vs $56.0M），过去两年JBT Marel Corp的营收复合增速更高（60.3% vs -0.6%）
JBT Marel Corp（原称JBT公司、约翰宾技术公司）是主营食品加工机械及自动化车辆的企业，2008年由FMC技术公司拆分非能源业务独立注册成立，总部位于美国伊利诺伊州芝加哥，发展历史可追溯至1884年加州洛斯加托斯果园主约翰·宾创办的企业。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
JBTM vs RXT — 直观对比
营收规模更大
JBTM
是对方的1.5倍
$682.8M
营收增速更快
JBTM
高出116.0%
-0.4%
净利率更高
JBTM
高出10.1%
-4.8%
自由现金流更多
JBTM
多$27.5M
$56.0M
两年增速更快
JBTM
近两年复合增速
-0.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $682.8M |
| 净利润 | $53.1M | $-32.7M |
| 毛利率 | 34.5% | 17.6% |
| 营业利润率 | 7.2% | -0.5% |
| 净利率 | 5.3% | -4.8% |
| 营收同比 | 115.6% | -0.4% |
| 净利润同比 | 858.6% | 41.6% |
| 每股收益（稀释后） | $1.04 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JBTMRXT
| Q4 25 | $1.0B | $682.8M | ||
| Q3 25 | $1.0B | $671.2M | ||
| Q2 25 | $934.8M | $666.3M | ||
| Q1 25 | $854.1M | $665.4M | ||
| Q4 24 | $467.6M | $685.6M | ||
| Q3 24 | $453.8M | $675.8M | ||
| Q2 24 | $402.3M | $684.9M | ||
| Q1 24 | $392.3M | $690.8M |
净利润JBTMRXT
| Q4 25 | $53.1M | $-32.7M | ||
| Q3 25 | $66.0M | $-67.1M | ||
| Q2 25 | $3.4M | $-54.5M | ||
| Q1 25 | $-173.0M | $-71.5M | ||
| Q4 24 | $-7.0M | $-56.0M | ||
| Q3 24 | $38.9M | $-186.6M | ||
| Q2 24 | $30.7M | $25.0M | ||
| Q1 24 | $22.8M | $-640.6M |
毛利率JBTMRXT
| Q4 25 | 34.5% | 17.6% | ||
| Q3 25 | 35.9% | 19.4% | ||
| Q2 25 | 35.8% | 19.4% | ||
| Q1 25 | 34.2% | 19.1% | ||
| Q4 24 | 38.4% | 19.2% | ||
| Q3 24 | 36.1% | 20.3% | ||
| Q2 24 | 35.6% | 19.2% | ||
| Q1 24 | 35.8% | 19.2% |
营业利润率JBTMRXT
| Q4 25 | 7.2% | -0.5% | ||
| Q3 25 | 10.2% | -5.1% | ||
| Q2 25 | 5.2% | -3.8% | ||
| Q1 25 | -3.9% | -5.8% | ||
| Q4 24 | 3.4% | -4.2% | ||
| Q3 24 | 10.3% | -25.7% | ||
| Q2 24 | 6.7% | -7.9% | ||
| Q1 24 | 7.4% | -94.5% |
净利率JBTMRXT
| Q4 25 | 5.3% | -4.8% | ||
| Q3 25 | 6.6% | -10.0% | ||
| Q2 25 | 0.4% | -8.2% | ||
| Q1 25 | -20.3% | -10.7% | ||
| Q4 24 | -1.5% | -8.2% | ||
| Q3 24 | 8.6% | -27.6% | ||
| Q2 24 | 7.6% | 3.7% | ||
| Q1 24 | 5.8% | -92.7% |
每股收益（稀释后）JBTMRXT
| Q4 25 | $1.04 | $-0.13 | ||
| Q3 25 | $1.26 | $-0.28 | ||
| Q2 25 | $0.07 | $-0.23 | ||
| Q1 25 | $-3.35 | $-0.31 | ||
| Q4 24 | $-0.22 | $-0.20 | ||
| Q3 24 | $1.21 | $-0.82 | ||
| Q2 24 | $0.95 | $0.11 | ||
| Q1 24 | $0.71 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $167.9M | $105.8M |
| 总债务越低越好 | $1.5B | $2.7B |
| 股东权益账面价值 | $4.5B | $-1.2B |
| 总资产 | $8.2B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.33× | — |
8季度趋势，按日历期对齐
现金及短期投资JBTMRXT
| Q4 25 | $167.9M | $105.8M | ||
| Q3 25 | — | $99.5M | ||
| Q2 25 | — | $103.9M | ||
| Q1 25 | — | $128.0M | ||
| Q4 24 | $1.2B | $144.0M | ||
| Q3 24 | — | $157.1M | ||
| Q2 24 | — | $190.2M | ||
| Q1 24 | — | $282.6M |
总债务JBTMRXT
| Q4 25 | $1.5B | $2.7B | ||
| Q3 25 | $1.5B | $2.8B | ||
| Q2 25 | $1.5B | $2.8B | ||
| Q1 25 | $2.0B | $2.8B | ||
| Q4 24 | $1.3B | $2.8B | ||
| Q3 24 | $648.3M | $2.8B | ||
| Q2 24 | $647.7M | $2.9B | ||
| Q1 24 | $647.0M | $3.0B |
股东权益JBTMRXT
| Q4 25 | $4.5B | $-1.2B | ||
| Q3 25 | $4.4B | $-1.2B | ||
| Q2 25 | $4.4B | $-1.1B | ||
| Q1 25 | $4.1B | $-1.1B | ||
| Q4 24 | $1.5B | $-1.0B | ||
| Q3 24 | $1.6B | $-949.7M | ||
| Q2 24 | $1.5B | $-756.2M | ||
| Q1 24 | $1.5B | $-787.2M |
总资产JBTMRXT
| Q4 25 | $8.2B | $2.8B | ||
| Q3 25 | $8.2B | $2.8B | ||
| Q2 25 | $8.3B | $2.9B | ||
| Q1 25 | $8.0B | $3.0B | ||
| Q4 24 | $3.4B | $3.1B | ||
| Q3 24 | $2.8B | $3.1B | ||
| Q2 24 | $2.7B | $3.4B | ||
| Q1 24 | $2.7B | $3.5B |
负债/权益比JBTMRXT
| Q4 25 | 0.33× | — | ||
| Q3 25 | 0.34× | — | ||
| Q2 25 | 0.35× | — | ||
| Q1 25 | 0.48× | — | ||
| Q4 24 | 0.81× | — | ||
| Q3 24 | 0.41× | — | ||
| Q2 24 | 0.43× | — | ||
| Q1 24 | 0.43× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $117.4M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $83.5M | $56.0M |
| 自由现金流率自由现金流/营收 | 8.3% | 8.2% |
| 资本支出强度资本支出/营收 | 3.4% | 0.5% |
| 现金转化率经营现金流/净利润 | 2.21× | — |
| 过去12个月自由现金流最近4个季度 | $238.1M | $90.6M |
8季度趋势，按日历期对齐
经营现金流JBTMRXT
| Q4 25 | $117.4M | $59.7M | ||
| Q3 25 | $87.7M | $70.7M | ||
| Q2 25 | $102.2M | $8.4M | ||
| Q1 25 | $34.4M | $12.6M | ||
| Q4 24 | $128.7M | $54.3M | ||
| Q3 24 | $71.9M | $51.8M | ||
| Q2 24 | $21.6M | $24.1M | ||
| Q1 24 | $10.4M | $-90.3M |
自由现金流JBTMRXT
| Q4 25 | $83.5M | $56.0M | ||
| Q3 25 | $56.5M | $42.7M | ||
| Q2 25 | $83.7M | $-12.4M | ||
| Q1 25 | $14.4M | $4.3M | ||
| Q4 24 | $118.7M | $34.4M | ||
| Q3 24 | $65.0M | $27.3M | ||
| Q2 24 | $11.1M | $-14.5M | ||
| Q1 24 | $-100.0K | $-118.4M |
自由现金流率JBTMRXT
| Q4 25 | 8.3% | 8.2% | ||
| Q3 25 | 5.6% | 6.4% | ||
| Q2 25 | 9.0% | -1.9% | ||
| Q1 25 | 1.7% | 0.6% | ||
| Q4 24 | 25.4% | 5.0% | ||
| Q3 24 | 14.3% | 4.0% | ||
| Q2 24 | 2.8% | -2.1% | ||
| Q1 24 | -0.0% | -17.1% |
资本支出强度JBTMRXT
| Q4 25 | 3.4% | 0.5% | ||
| Q3 25 | 3.1% | 4.2% | ||
| Q2 25 | 2.0% | 3.1% | ||
| Q1 25 | 2.3% | 1.2% | ||
| Q4 24 | 2.1% | 2.9% | ||
| Q3 24 | 1.5% | 3.6% | ||
| Q2 24 | 2.6% | 5.6% | ||
| Q1 24 | 2.7% | 4.1% |
现金转化率JBTMRXT
| Q4 25 | 2.21× | — | ||
| Q3 25 | 1.33× | — | ||
| Q2 25 | 30.06× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.85× | — | ||
| Q2 24 | 0.70× | 0.96× | ||
| Q1 24 | 0.46× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JBTM
暂无分部数据
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
