vs
仲量联行（JLL）与Real Brokerage Inc（REAX）财务数据对比。点击上方公司名可切换其他公司
仲量联行的季度营收约是Real Brokerage Inc的13.4倍（$7.6B vs $568.5M）。仲量联行净利率更高（5.3% vs -0.1%，领先5.4%）。Real Brokerage Inc同比增速更快（52.6% vs 11.7%）
仲量联行（JLL）是总部位于美国芝加哥的全球知名房地产服务企业，位列《财富》世界500强第188位，在80个国家设有办事处，面向机构投资者、散户投资者及高净值人群提供全球投资管理服务，同时通过JLL Technologies推出科技产品，旗下PropTech基金JLL Spark主营地产科技领域风险投资。
该企业是美国房产服务企业，主营房产经纪业务运营与品牌特许经营，业务覆盖房产中介、 relocation服务、产权服务、保险及结算服务，旗下拥有Better Homes and Gardens Real Estate、21世纪不动产、Coldwell Banker、Corcoran Group、ERA房地产以及苏富比国际地产等多个知名品牌，2026年被Compass, Inc.收购。
JLL vs REAX — 直观对比
营收规模更大
JLL
是对方的13.4倍
$568.5M
营收增速更快
REAX
高出40.9%
11.7%
净利率更高
JLL
高出5.4%
-0.1%
损益表 — Q4 2025 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $7.6B | $568.5M |
| 净利润 | $401.8M | $-447.0K |
| 毛利率 | — | 7.9% |
| 营业利润率 | 6.7% | -0.1% |
| 净利率 | 5.3% | -0.1% |
| 营收同比 | 11.7% | 52.6% |
| 净利润同比 | 66.6% | 82.7% |
| 每股收益（稀释后） | $8.33 | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JLLREAX
| Q4 25 | $7.6B | — | ||
| Q3 25 | $6.5B | $568.5M | ||
| Q2 25 | $6.3B | $540.7M | ||
| Q1 25 | $5.7B | $354.0M | ||
| Q4 24 | $6.8B | — | ||
| Q3 24 | $5.9B | $372.5M | ||
| Q2 24 | $5.6B | — | ||
| Q1 24 | $5.1B | $200.7M |
净利润JLLREAX
| Q4 25 | $401.8M | — | ||
| Q3 25 | $222.4M | $-447.0K | ||
| Q2 25 | $110.5M | $1.5M | ||
| Q1 25 | $57.5M | $-5.0M | ||
| Q4 24 | $241.2M | — | ||
| Q3 24 | $155.1M | $-2.6M | ||
| Q2 24 | $84.4M | — | ||
| Q1 24 | $66.1M | $-16.1M |
毛利率JLLREAX
| Q4 25 | — | — | ||
| Q3 25 | — | 7.9% | ||
| Q2 25 | — | 8.9% | ||
| Q1 25 | — | 9.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 8.6% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 10.3% |
营业利润率JLLREAX
| Q4 25 | 6.7% | — | ||
| Q3 25 | 4.2% | -0.1% | ||
| Q2 25 | 3.2% | 0.3% | ||
| Q1 25 | 2.1% | -1.5% | ||
| Q4 24 | 5.5% | — | ||
| Q3 24 | 3.9% | -0.7% | ||
| Q2 24 | 2.7% | — | ||
| Q1 24 | 2.2% | -7.8% |
净利率JLLREAX
| Q4 25 | 5.3% | — | ||
| Q3 25 | 3.4% | -0.1% | ||
| Q2 25 | 1.8% | 0.3% | ||
| Q1 25 | 1.0% | -1.4% | ||
| Q4 24 | 3.5% | — | ||
| Q3 24 | 2.6% | -0.7% | ||
| Q2 24 | 1.5% | — | ||
| Q1 24 | 1.3% | -8.0% |
每股收益（稀释后）JLLREAX
| Q4 25 | $8.33 | — | ||
| Q3 25 | $4.61 | $0.00 | ||
| Q2 25 | $2.32 | $0.01 | ||
| Q1 25 | $1.14 | $-0.02 | ||
| Q4 24 | $4.98 | — | ||
| Q3 24 | $3.20 | $-0.01 | ||
| Q2 24 | $1.75 | — | ||
| Q1 24 | $1.37 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $599.1M | $38.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $7.5B | $53.6M |
| 总资产 | $17.8B | $145.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资JLLREAX
| Q4 25 | $599.1M | — | ||
| Q3 25 | $428.9M | $38.7M | ||
| Q2 25 | $401.4M | $49.7M | ||
| Q1 25 | $432.4M | $24.7M | ||
| Q4 24 | $416.3M | — | ||
| Q3 24 | $437.8M | $22.6M | ||
| Q2 24 | $424.4M | — | ||
| Q1 24 | $396.7M | $20.1M |
股东权益JLLREAX
| Q4 25 | $7.5B | — | ||
| Q3 25 | $7.2B | $53.6M | ||
| Q2 25 | $7.0B | $49.2M | ||
| Q1 25 | $6.8B | $32.8M | ||
| Q4 24 | $6.8B | — | ||
| Q3 24 | $6.6B | $29.8M | ||
| Q2 24 | $6.4B | — | ||
| Q1 24 | $6.3B | $25.6M |
总资产JLLREAX
| Q4 25 | $17.8B | — | ||
| Q3 25 | $17.2B | $145.2M | ||
| Q2 25 | $17.3B | $149.4M | ||
| Q1 25 | $16.6B | $100.5M | ||
| Q4 24 | $16.8B | — | ||
| Q3 24 | $17.8B | $102.5M | ||
| Q2 24 | $15.9B | — | ||
| Q1 24 | $15.5B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.0B | $8.8M |
| 自由现金流经营现金流 - 资本支出 | — | $8.4M |
| 自由现金流率自由现金流/营收 | — | 1.5% |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | 2.52× | — |
| 过去12个月自由现金流最近4个季度 | — | $71.7M |
8季度趋势，按日历期对齐
经营现金流JLLREAX
| Q4 25 | $1.0B | — | ||
| Q3 25 | $617.1M | $8.8M | ||
| Q2 25 | $332.8M | $41.0M | ||
| Q1 25 | $-767.6M | $15.9M | ||
| Q4 24 | $927.3M | — | ||
| Q3 24 | $261.6M | $7.2M | ||
| Q2 24 | $273.9M | — | ||
| Q1 24 | $-677.5M | $21.5M |
自由现金流JLLREAX
| Q4 25 | — | — | ||
| Q3 25 | — | $8.4M | ||
| Q2 25 | — | $40.8M | ||
| Q1 25 | — | $15.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $6.8M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $21.4M |
自由现金流率JLLREAX
| Q4 25 | — | — | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 7.5% | ||
| Q1 25 | — | 4.4% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.8% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 10.7% |
资本支出强度JLLREAX
| Q4 25 | — | — | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.0% |
现金转化率JLLREAX
| Q4 25 | 2.52× | — | ||
| Q3 25 | 2.77× | — | ||
| Q2 25 | 3.01× | 27.13× | ||
| Q1 25 | -13.35× | — | ||
| Q4 24 | 3.84× | — | ||
| Q3 24 | 1.69× | — | ||
| Q2 24 | 3.25× | — | ||
| Q1 24 | -10.25× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JLL
| Workplace Management | $3.8B | 50% |
| Project Management | $1.1B | 15% |
| Leasing Advisory | $1.0B | 13% |
| Leasing | $964.9M | 13% |
| Property Management | $480.2M | 6% |
| Portfolio Services And Other | $152.1M | 2% |
| Advisory Fees | $98.1M | 1% |
| Loan Servicing | $42.2M | 1% |
| Transaction Fees Other | $16.4M | 0% |
REAX
暂无分部数据
