vs
仲量联行（JLL）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
仲量联行的季度营收约是RE/MAX Holdings, Inc.的107.0倍（$7.6B vs $71.1M）。仲量联行净利率更高（5.3% vs 2.0%，领先3.3%）。仲量联行同比增速更快（11.7% vs -1.8%）。过去两年仲量联行的营收复合增速更高（21.9% vs -4.7%）
仲量联行（JLL）是总部位于美国芝加哥的全球知名房地产服务企业，位列《财富》世界500强第188位，在80个国家设有办事处，面向机构投资者、散户投资者及高净值人群提供全球投资管理服务，同时通过JLL Technologies推出科技产品，旗下PropTech基金JLL Spark主营地产科技领域风险投资。
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
JLL vs RMAX — 直观对比
营收规模更大
JLL
是对方的107.0倍
$71.1M
营收增速更快
JLL
高出13.5%
-1.8%
净利率更高
JLL
高出3.3%
2.0%
两年增速更快
JLL
近两年复合增速
-4.7%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $7.6B | $71.1M |
| 净利润 | $401.8M | $1.4M |
| 毛利率 | — | — |
| 营业利润率 | 6.7% | 13.1% |
| 净利率 | 5.3% | 2.0% |
| 营收同比 | 11.7% | -1.8% |
| 净利润同比 | 66.6% | -75.2% |
| 每股收益（稀释后） | $8.33 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JLLRMAX
| Q4 25 | $7.6B | $71.1M | ||
| Q3 25 | $6.5B | $73.2M | ||
| Q2 25 | $6.3B | $72.8M | ||
| Q1 25 | $5.7B | $74.5M | ||
| Q4 24 | $6.8B | $72.5M | ||
| Q3 24 | $5.9B | $78.5M | ||
| Q2 24 | $5.6B | $78.5M | ||
| Q1 24 | $5.1B | $78.3M |
净利润JLLRMAX
| Q4 25 | $401.8M | $1.4M | ||
| Q3 25 | $222.4M | $4.0M | ||
| Q2 25 | $110.5M | $4.7M | ||
| Q1 25 | $57.5M | $-2.0M | ||
| Q4 24 | $241.2M | $5.8M | ||
| Q3 24 | $155.1M | $966.0K | ||
| Q2 24 | $84.4M | $3.7M | ||
| Q1 24 | $66.1M | $-3.4M |
营业利润率JLLRMAX
| Q4 25 | 6.7% | 13.1% | ||
| Q3 25 | 4.2% | 25.0% | ||
| Q2 25 | 3.2% | 19.3% | ||
| Q1 25 | 2.1% | 7.2% | ||
| Q4 24 | 5.5% | 5.9% | ||
| Q3 24 | 3.9% | 19.4% | ||
| Q2 24 | 2.7% | 20.6% | ||
| Q1 24 | 2.2% | 5.8% |
净利率JLLRMAX
| Q4 25 | 5.3% | 2.0% | ||
| Q3 25 | 3.4% | 5.4% | ||
| Q2 25 | 1.8% | 6.4% | ||
| Q1 25 | 1.0% | -2.6% | ||
| Q4 24 | 3.5% | 8.0% | ||
| Q3 24 | 2.6% | 1.2% | ||
| Q2 24 | 1.5% | 4.7% | ||
| Q1 24 | 1.3% | -4.3% |
每股收益（稀释后）JLLRMAX
| Q4 25 | $8.33 | — | ||
| Q3 25 | $4.61 | — | ||
| Q2 25 | $2.32 | — | ||
| Q1 25 | $1.14 | — | ||
| Q4 24 | $4.98 | — | ||
| Q3 24 | $3.20 | — | ||
| Q2 24 | $1.75 | — | ||
| Q1 24 | $1.37 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $599.1M | $118.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $7.5B | $452.4M |
| 总资产 | $17.8B | $582.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资JLLRMAX
| Q4 25 | $599.1M | $118.7M | ||
| Q3 25 | $428.9M | $107.5M | ||
| Q2 25 | $401.4M | $94.3M | ||
| Q1 25 | $432.4M | $89.1M | ||
| Q4 24 | $416.3M | $96.6M | ||
| Q3 24 | $437.8M | $83.8M | ||
| Q2 24 | $424.4M | $66.1M | ||
| Q1 24 | $396.7M | $82.1M |
股东权益JLLRMAX
| Q4 25 | $7.5B | $452.4M | ||
| Q3 25 | $7.2B | $448.1M | ||
| Q2 25 | $7.0B | $442.4M | ||
| Q1 25 | $6.8B | $433.5M | ||
| Q4 24 | $6.8B | $429.5M | ||
| Q3 24 | $6.6B | $423.1M | ||
| Q2 24 | $6.4B | $418.4M | ||
| Q1 24 | $6.3B | $412.0M |
总资产JLLRMAX
| Q4 25 | $17.8B | $582.5M | ||
| Q3 25 | $17.2B | $582.2M | ||
| Q2 25 | $17.3B | $574.8M | ||
| Q1 25 | $16.6B | $571.4M | ||
| Q4 24 | $16.8B | $581.6M | ||
| Q3 24 | $17.8B | $578.6M | ||
| Q2 24 | $15.9B | $571.4M | ||
| Q1 24 | $15.5B | $566.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.0B | $12.9M |
| 自由现金流经营现金流 - 资本支出 | — | $10.2M |
| 自由现金流率自由现金流/营收 | — | 14.3% |
| 资本支出强度资本支出/营收 | — | 3.9% |
| 现金转化率经营现金流/净利润 | 2.52× | 8.97× |
| 过去12个月自由现金流最近4个季度 | — | $33.5M |
8季度趋势，按日历期对齐
经营现金流JLLRMAX
| Q4 25 | $1.0B | $12.9M | ||
| Q3 25 | $617.1M | $17.7M | ||
| Q2 25 | $332.8M | $4.6M | ||
| Q1 25 | $-767.6M | $5.7M | ||
| Q4 24 | $927.3M | $16.8M | ||
| Q3 24 | $261.6M | $17.6M | ||
| Q2 24 | $273.9M | $15.9M | ||
| Q1 24 | $-677.5M | $9.4M |
自由现金流JLLRMAX
| Q4 25 | — | $10.2M | ||
| Q3 25 | — | $16.4M | ||
| Q2 25 | — | $2.9M | ||
| Q1 25 | — | $4.0M | ||
| Q4 24 | — | $16.0M | ||
| Q3 24 | — | $16.3M | ||
| Q2 24 | — | $14.0M | ||
| Q1 24 | — | $6.8M |
自由现金流率JLLRMAX
| Q4 25 | — | 14.3% | ||
| Q3 25 | — | 22.4% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 22.1% | ||
| Q3 24 | — | 20.8% | ||
| Q2 24 | — | 17.8% | ||
| Q1 24 | — | 8.6% |
资本支出强度JLLRMAX
| Q4 25 | — | 3.9% | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | 2.2% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | 1.1% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 2.4% | ||
| Q1 24 | — | 3.3% |
现金转化率JLLRMAX
| Q4 25 | 2.52× | 8.97× | ||
| Q3 25 | 2.77× | 4.45× | ||
| Q2 25 | 3.01× | 0.97× | ||
| Q1 25 | -13.35× | — | ||
| Q4 24 | 3.84× | 2.89× | ||
| Q3 24 | 1.69× | 18.22× | ||
| Q2 24 | 3.25× | 4.29× | ||
| Q1 24 | -10.25× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JLL
| Workplace Management | $3.8B | 50% |
| Project Management | $1.1B | 15% |
| Leasing Advisory | $1.0B | 13% |
| Leasing | $964.9M | 13% |
| Property Management | $480.2M | 6% |
| Portfolio Services And Other | $152.1M | 2% |
| Advisory Fees | $98.1M | 1% |
| Loan Servicing | $42.2M | 1% |
| Transaction Fees Other | $16.4M | 0% |
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
