vs
仲量联行(JLL)与加拿大皇家银行(RY)财务数据对比。点击上方公司名可切换其他公司
加拿大皇家银行的季度营收约是仲量联行的1.7倍($13.1B vs $7.6B),加拿大皇家银行净利率更高(32.2% vs 5.3%,领先26.9%)
仲量联行(JLL)是总部位于美国芝加哥的全球知名房地产服务企业,位列《财富》世界500强第188位,在80个国家设有办事处,面向机构投资者、散户投资者及高净值人群提供全球投资管理服务,同时通过JLL Technologies推出科技产品,旗下PropTech基金JLL Spark主营地产科技领域风险投资。
加拿大皇家银行是加拿大市值最高的跨国金融服务机构,也是加拿大规模最大的银行。该行1864年创立于新斯科舍省哈利法克斯,全球雇员超9.8万人,为超过1800万客户提供服务,企业总部位于多伦多,运营总部位于蒙特利尔,2017年11月被金融稳定委员会列入全球系统重要性银行名单。
JLL vs RY — 直观对比
营收规模更大
RY
是对方的1.7倍
$7.6B
净利率更高
RY
高出26.9%
5.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $7.6B | $13.1B |
| 净利润 | $401.8M | $4.2B |
| 毛利率 | — | — |
| 营业利润率 | 6.7% | — |
| 净利率 | 5.3% | 32.2% |
| 营收同比 | 11.7% | — |
| 净利润同比 | 66.6% | — |
| 每股收益(稀释后) | $8.33 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
JLL
RY
| Q1 26 | — | $13.1B | ||
| Q4 25 | $7.6B | — | ||
| Q3 25 | $6.5B | $12.4B | ||
| Q2 25 | $6.3B | $11.4B | ||
| Q1 25 | $5.7B | — | ||
| Q4 24 | $6.8B | — | ||
| Q3 24 | $5.9B | — | ||
| Q2 24 | $5.6B | — |
净利润
JLL
RY
| Q1 26 | — | $4.2B | ||
| Q4 25 | $401.8M | — | ||
| Q3 25 | $222.4M | $4.0B | ||
| Q2 25 | $110.5M | $3.2B | ||
| Q1 25 | $57.5M | — | ||
| Q4 24 | $241.2M | — | ||
| Q3 24 | $155.1M | — | ||
| Q2 24 | $84.4M | — |
营业利润率
JLL
RY
| Q1 26 | — | — | ||
| Q4 25 | 6.7% | — | ||
| Q3 25 | 4.2% | — | ||
| Q2 25 | 3.2% | — | ||
| Q1 25 | 2.1% | — | ||
| Q4 24 | 5.5% | — | ||
| Q3 24 | 3.9% | — | ||
| Q2 24 | 2.7% | — |
净利率
JLL
RY
| Q1 26 | — | 32.2% | ||
| Q4 25 | 5.3% | — | ||
| Q3 25 | 3.4% | 31.9% | ||
| Q2 25 | 1.8% | 28.0% | ||
| Q1 25 | 1.0% | — | ||
| Q4 24 | 3.5% | — | ||
| Q3 24 | 2.6% | — | ||
| Q2 24 | 1.5% | — |
每股收益(稀释后)
JLL
RY
| Q1 26 | — | — | ||
| Q4 25 | $8.33 | — | ||
| Q3 25 | $4.61 | — | ||
| Q2 25 | $2.32 | — | ||
| Q1 25 | $1.14 | — | ||
| Q4 24 | $4.98 | — | ||
| Q3 24 | $3.20 | — | ||
| Q2 24 | $1.75 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $599.1M | $33.7B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $7.5B | $102.1B |
| 总资产 | $17.8B | $1709.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
JLL
RY
| Q1 26 | — | $33.7B | ||
| Q4 25 | $599.1M | — | ||
| Q3 25 | $428.9M | $25.5B | ||
| Q2 25 | $401.4M | $35.5B | ||
| Q1 25 | $432.4M | — | ||
| Q4 24 | $416.3M | — | ||
| Q3 24 | $437.8M | — | ||
| Q2 24 | $424.4M | — |
股东权益
JLL
RY
| Q1 26 | — | $102.1B | ||
| Q4 25 | $7.5B | — | ||
| Q3 25 | $7.2B | $99.0B | ||
| Q2 25 | $7.0B | $96.7B | ||
| Q1 25 | $6.8B | — | ||
| Q4 24 | $6.8B | — | ||
| Q3 24 | $6.6B | — | ||
| Q2 24 | $6.4B | — |
总资产
JLL
RY
| Q1 26 | — | $1709.9B | ||
| Q4 25 | $17.8B | — | ||
| Q3 25 | $17.2B | $1626.4B | ||
| Q2 25 | $17.3B | $1636.8B | ||
| Q1 25 | $16.6B | — | ||
| Q4 24 | $16.8B | — | ||
| Q3 24 | $17.8B | — | ||
| Q2 24 | $15.9B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.0B | $27.7B |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 2.52× | 6.55× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
JLL
RY
| Q1 26 | — | $27.7B | ||
| Q4 25 | $1.0B | — | ||
| Q3 25 | $617.1M | $21.2B | ||
| Q2 25 | $332.8M | $7.2B | ||
| Q1 25 | $-767.6M | — | ||
| Q4 24 | $927.3M | — | ||
| Q3 24 | $261.6M | — | ||
| Q2 24 | $273.9M | — |
现金转化率
JLL
RY
| Q1 26 | — | 6.55× | ||
| Q4 25 | 2.52× | — | ||
| Q3 25 | 2.77× | 5.36× | ||
| Q2 25 | 3.01× | 2.24× | ||
| Q1 25 | -13.35× | — | ||
| Q4 24 | 3.84× | — | ||
| Q3 24 | 1.69× | — | ||
| Q2 24 | 3.25× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JLL
| Workplace Management | $3.8B | 50% |
| Project Management | $1.1B | 15% |
| Leasing Advisory | $1.0B | 13% |
| Leasing | $964.9M | 13% |
| Property Management | $480.2M | 6% |
| Portfolio Services And Other | $152.1M | 2% |
| Advisory Fees | $98.1M | 1% |
| Loan Servicing | $42.2M | 1% |
| Transaction Fees Other | $16.4M | 0% |
RY
暂无分部数据