vs
仲量联行（JLL）与史丹利百得（SWK）财务数据对比。点击上方公司名可切换其他公司
仲量联行的季度营收约是史丹利百得的1.7倍（$6.4B vs $3.8B），仲量联行净利率更高（2.5% vs 1.4%，领先1.1%），仲量联行同比增速更快（11.1% vs 0.1%），史丹利百得自由现金流更多（$155.3M vs $-819.9M），过去两年仲量联行的营收复合增速更高（6.5% vs 0.3%）
仲量联行（JLL）是总部位于美国芝加哥的全球知名房地产服务企业，位列《财富》世界500强第188位，在80个国家设有办事处，面向机构投资者、散户投资者及高净值人群提供全球投资管理服务，同时通过JLL Technologies推出科技产品，旗下PropTech基金JLL Spark主营地产科技领域风险投资。
史丹利百得是美国知名的工业工具、家用五金产品制造商，同时提供安防类产品，前身为史丹利工具有限公司，由史丹利与百得于2010年3月12日合并而来，总部位于康涅狄格州大哈特福德地区的新不列颠市。
JLL vs SWK — 直观对比
营收规模更大
JLL
是对方的1.7倍
$3.8B
营收增速更快
JLL
高出11.0%
0.1%
净利率更高
JLL
高出1.1%
1.4%
自由现金流更多
SWK
多$975.2M
$-819.9M
两年增速更快
JLL
近两年复合增速
0.3%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $6.4B | $3.8B |
| 净利润 | $159.0M | $51.4M |
| 毛利率 | — | 31.4% |
| 营业利润率 | 3.2% | — |
| 净利率 | 2.5% | 1.4% |
| 营收同比 | 11.1% | 0.1% |
| 净利润同比 | — | -43.6% |
| 每股收益（稀释后） | $3.33 | $0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JLLSWK
| Q1 26 | $6.4B | — | ||
| Q4 25 | $7.6B | — | ||
| Q3 25 | $6.5B | $3.8B | ||
| Q2 25 | $6.3B | $3.9B | ||
| Q1 25 | $5.7B | $3.7B | ||
| Q4 24 | $6.8B | $3.7B | ||
| Q3 24 | $5.9B | $3.8B | ||
| Q2 24 | $5.6B | $4.0B |
净利润JLLSWK
| Q1 26 | $159.0M | — | ||
| Q4 25 | $401.8M | — | ||
| Q3 25 | $222.4M | $51.4M | ||
| Q2 25 | $110.5M | $101.9M | ||
| Q1 25 | $57.5M | $90.4M | ||
| Q4 24 | $241.2M | $194.9M | ||
| Q3 24 | $155.1M | $91.1M | ||
| Q2 24 | $84.4M | $-11.2M |
毛利率JLLSWK
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 31.4% | ||
| Q2 25 | — | 27.0% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 30.8% | ||
| Q3 24 | — | 29.9% | ||
| Q2 24 | — | 28.4% |
营业利润率JLLSWK
| Q1 26 | 3.2% | — | ||
| Q4 25 | 6.7% | — | ||
| Q3 25 | 4.2% | — | ||
| Q2 25 | 3.2% | — | ||
| Q1 25 | 2.1% | — | ||
| Q4 24 | 5.5% | 3.4% | ||
| Q3 24 | 3.9% | 10.6% | ||
| Q2 24 | 2.7% | 9.5% |
净利率JLLSWK
| Q1 26 | 2.5% | — | ||
| Q4 25 | 5.3% | — | ||
| Q3 25 | 3.4% | 1.4% | ||
| Q2 25 | 1.8% | 2.6% | ||
| Q1 25 | 1.0% | 2.4% | ||
| Q4 24 | 3.5% | 5.2% | ||
| Q3 24 | 2.6% | 2.4% | ||
| Q2 24 | 1.5% | -0.3% |
每股收益（稀释后）JLLSWK
| Q1 26 | $3.33 | — | ||
| Q4 25 | $8.33 | — | ||
| Q3 25 | $4.61 | $0.34 | ||
| Q2 25 | $2.32 | $0.67 | ||
| Q1 25 | $1.14 | $0.60 | ||
| Q4 24 | $4.98 | $1.29 | ||
| Q3 24 | $3.20 | $0.60 | ||
| Q2 24 | $1.75 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $436.2M | $268.3M |
| 总债务越低越好 | — | $5.3B |
| 股东权益账面价值 | $7.4B | $9.0B |
| 总资产 | $17.9B | $21.8B |
| 负债/权益比越低杠杆越低 | — | 0.59× |
8季度趋势，按日历期对齐
现金及短期投资JLLSWK
| Q1 26 | $436.2M | — | ||
| Q4 25 | $599.1M | — | ||
| Q3 25 | $428.9M | $268.3M | ||
| Q2 25 | $401.4M | $311.8M | ||
| Q1 25 | $432.4M | $344.8M | ||
| Q4 24 | $416.3M | $290.5M | ||
| Q3 24 | $437.8M | $298.7M | ||
| Q2 24 | $424.4M | $318.5M |
总债务JLLSWK
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $5.3B | ||
| Q2 25 | — | $5.6B | ||
| Q1 25 | — | $5.6B | ||
| Q4 24 | — | $6.1B | ||
| Q3 24 | — | $6.1B | ||
| Q2 24 | — | $6.1B |
股东权益JLLSWK
| Q1 26 | $7.4B | — | ||
| Q4 25 | $7.5B | — | ||
| Q3 25 | $7.2B | $9.0B | ||
| Q2 25 | $7.0B | $9.1B | ||
| Q1 25 | $6.8B | $8.8B | ||
| Q4 24 | $6.8B | $8.7B | ||
| Q3 24 | $6.6B | $8.9B | ||
| Q2 24 | $6.4B | $8.7B |
总资产JLLSWK
| Q1 26 | $17.9B | — | ||
| Q4 25 | $17.8B | — | ||
| Q3 25 | $17.2B | $21.8B | ||
| Q2 25 | $17.3B | $22.5B | ||
| Q1 25 | $16.6B | $22.5B | ||
| Q4 24 | $16.8B | $21.8B | ||
| Q3 24 | $17.8B | $22.5B | ||
| Q2 24 | $15.9B | $22.5B |
负债/权益比JLLSWK
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.59× | ||
| Q2 25 | — | 0.62× | ||
| Q1 25 | — | 0.63× | ||
| Q4 24 | — | 0.70× | ||
| Q3 24 | — | 0.69× | ||
| Q2 24 | — | 0.70× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-17.7M | $221.2M |
| 自由现金流经营现金流 - 资本支出 | $-819.9M | $155.3M |
| 自由现金流率自由现金流/营收 | -12.8% | 4.1% |
| 资本支出强度资本支出/营收 | — | 1.8% |
| 现金转化率经营现金流/净利润 | -0.11× | 4.30× |
| 过去12个月自由现金流最近4个季度 | — | $369.6M |
8季度趋势，按日历期对齐
经营现金流JLLSWK
| Q1 26 | $-17.7M | — | ||
| Q4 25 | $1.0B | — | ||
| Q3 25 | $617.1M | $221.2M | ||
| Q2 25 | $332.8M | $214.3M | ||
| Q1 25 | $-767.6M | $-420.0M | ||
| Q4 24 | $927.3M | $679.1M | ||
| Q3 24 | $261.6M | $285.8M | ||
| Q2 24 | $273.9M | $573.0M |
自由现金流JLLSWK
| Q1 26 | $-819.9M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $155.3M | ||
| Q2 25 | — | $134.7M | ||
| Q1 25 | — | $-485.0M | ||
| Q4 24 | — | $564.6M | ||
| Q3 24 | — | $199.3M | ||
| Q2 24 | — | $485.8M |
自由现金流率JLLSWK
| Q1 26 | -12.8% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 4.1% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | -13.0% | ||
| Q4 24 | — | 15.2% | ||
| Q3 24 | — | 5.3% | ||
| Q2 24 | — | 12.1% |
资本支出强度JLLSWK
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | 2.0% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 3.1% | ||
| Q3 24 | — | 2.3% | ||
| Q2 24 | — | 2.2% |
现金转化率JLLSWK
| Q1 26 | -0.11× | — | ||
| Q4 25 | 2.52× | — | ||
| Q3 25 | 2.77× | 4.30× | ||
| Q2 25 | 3.01× | 2.10× | ||
| Q1 25 | -13.35× | -4.65× | ||
| Q4 24 | 3.84× | 3.48× | ||
| Q3 24 | 1.69× | 3.14× | ||
| Q2 24 | 3.25× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JLL
| Real Estate Management Services | $5.1B | 79% |
| Leasing Advisory | $686.3M | 11% |
| Capital Markets Services | $535.2M | 8% |
| Investment Management | $99.3M | 2% |
SWK
| Tools And Outdoor Segment | $3.3B | 87% |
| Engineered Fastening Segment | $500.5M | 13% |
