vs
Jet.AI Inc.（JTAI）与Rigetti Computing, Inc.（RGTI）财务数据对比。点击上方公司名可切换其他公司
Rigetti Computing, Inc.的季度营收约是Jet.AI Inc.的1.1倍（$1.9M vs $1.8M），Jet.AI Inc.净利率更高（685.7% vs -974.7%，领先1660.3%），Rigetti Computing, Inc.同比增速更快（-17.9% vs -44.3%），过去两年Rigetti Computing, Inc.的营收复合增速更高（-21.8% vs -32.3%）
Jet.AI Inc.是一家聚焦公务与私人航空领域的科技企业，开发涵盖航班规划、动态定价、包机预订、机队优化的AI工具，服务私人飞机运营商、包机服务商及商务出行客户，核心业务主要覆盖北美市场。
Rigetti Computing总部位于美国加利福尼亚州伯克利，是专业的超导量子集成电路研发商，产品主要应用于量子计算机领域。公司还推出了名为Forest的云平台，支持开发者编写各类量子算法。
JTAI vs RGTI — 直观对比
营收规模更大
RGTI
是对方的1.1倍
$1.8M
营收增速更快
RGTI
高出26.5%
-44.3%
净利率更高
JTAI
高出1660.3%
-974.7%
两年增速更快
RGTI
近两年复合增速
-32.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.8M | $1.9M |
| 净利润 | $12.1M | $-18.2M |
| 毛利率 | 12.1% | 34.9% |
| 营业利润率 | -134.9% | -1209.7% |
| 净利率 | 685.7% | -974.7% |
| 营收同比 | -44.3% | -17.9% |
| 净利润同比 | 456.0% | 88.1% |
| 每股收益（稀释后） | $3.69 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JTAIRGTI
| Q4 25 | $1.8M | $1.9M | ||
| Q3 25 | $1.7M | $1.9M | ||
| Q2 25 | $2.2M | $1.8M | ||
| Q1 25 | $3.5M | $1.5M | ||
| Q4 24 | $3.2M | $2.3M | ||
| Q3 24 | $3.9M | $2.4M | ||
| Q2 24 | $3.1M | $3.1M | ||
| Q1 24 | $3.8M | $3.1M |
净利润JTAIRGTI
| Q4 25 | $12.1M | $-18.2M | ||
| Q3 25 | $-2.0M | $-201.0M | ||
| Q2 25 | $-2.4M | $-39.7M | ||
| Q1 25 | $-3.2M | $42.6M | ||
| Q4 24 | $-3.4M | $-153.0M | ||
| Q3 24 | $-2.9M | $-14.8M | ||
| Q2 24 | $-3.2M | $-12.4M | ||
| Q1 24 | $-3.2M | $-20.8M |
毛利率JTAIRGTI
| Q4 25 | 12.1% | 34.9% | ||
| Q3 25 | -16.9% | 20.7% | ||
| Q2 25 | -5.0% | 31.4% | ||
| Q1 25 | -3.3% | 30.0% | ||
| Q4 24 | -12.9% | 44.1% | ||
| Q3 24 | -0.4% | 50.6% | ||
| Q2 24 | -13.5% | 64.5% | ||
| Q1 24 | -3.2% | 49.1% |
营业利润率JTAIRGTI
| Q4 25 | -134.9% | -1209.7% | ||
| Q3 25 | -119.0% | -1055.4% | ||
| Q2 25 | -111.4% | -1103.9% | ||
| Q1 25 | -91.3% | -1469.6% | ||
| Q4 24 | -104.5% | -813.3% | ||
| Q3 24 | -73.6% | -729.4% | ||
| Q2 24 | -104.4% | -521.2% | ||
| Q1 24 | -81.8% | -543.4% |
净利率JTAIRGTI
| Q4 25 | 685.7% | -974.7% | ||
| Q3 25 | -114.9% | -10321.9% | ||
| Q2 25 | -107.1% | -2201.8% | ||
| Q1 25 | -91.2% | 2895.3% | ||
| Q4 24 | -107.2% | -6726.5% | ||
| Q3 24 | -73.6% | -623.8% | ||
| Q2 24 | -104.4% | -402.5% | ||
| Q1 24 | -83.9% | -680.6% |
每股收益（稀释后）JTAIRGTI
| Q4 25 | $3.69 | $-0.08 | ||
| Q3 25 | $-0.59 | $-0.62 | ||
| Q2 25 | $-0.92 | $-0.13 | ||
| Q1 25 | $-1.85 | $0.13 | ||
| Q4 24 | $116.63 | $-0.80 | ||
| Q3 24 | $-43.82 | $-0.08 | ||
| Q2 24 | $-56.66 | $-0.07 | ||
| Q1 24 | $-64.08 | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $44.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $22.0M | $546.2M |
| 总资产 | $25.7M | $666.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资JTAIRGTI
| Q4 25 | $1.8M | $44.9M | ||
| Q3 25 | $3.5M | $26.1M | ||
| Q2 25 | $8.3M | $57.2M | ||
| Q1 25 | $12.2M | $37.2M | ||
| Q4 24 | $5.9M | $67.7M | ||
| Q3 24 | $311.9K | $20.3M | ||
| Q2 24 | $528.1K | $20.7M | ||
| Q1 24 | $595.6K | $35.1M |
股东权益JTAIRGTI
| Q4 25 | $22.0M | $546.2M | ||
| Q3 25 | $9.2M | $371.8M | ||
| Q2 25 | $11.3M | $553.3M | ||
| Q1 25 | $13.6M | $207.1M | ||
| Q4 24 | $6.5M | $126.6M | ||
| Q3 24 | $-5.0M | $122.8M | ||
| Q2 24 | $-4.2M | $122.2M | ||
| Q1 24 | $-2.8M | $115.6M |
总资产JTAIRGTI
| Q4 25 | $25.7M | $666.6M | ||
| Q3 25 | $12.9M | $630.3M | ||
| Q2 25 | $14.5M | $636.7M | ||
| Q1 25 | $18.5M | $269.1M | ||
| Q4 24 | $10.8M | $284.8M | ||
| Q3 24 | $3.4M | $157.3M | ||
| Q2 24 | $4.2M | $162.4M | ||
| Q1 24 | $5.6M | $162.1M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $692.1K | $-14.9M |
| 自由现金流经营现金流 - 资本支出 | — | $-19.5M |
| 自由现金流率自由现金流/营收 | — | -1042.5% |
| 资本支出强度资本支出/营收 | — | 244.8% |
| 现金转化率经营现金流/净利润 | 0.06× | — |
| 过去12个月自由现金流最近4个季度 | — | $-77.2M |
8季度趋势，按日历期对齐
经营现金流JTAIRGTI
| Q4 25 | $692.1K | $-14.9M | ||
| Q3 25 | $-3.9M | $-13.8M | ||
| Q2 25 | $-2.8M | $-16.2M | ||
| Q1 25 | $-2.2M | $-13.7M | ||
| Q4 24 | $-3.4M | $-8.5M | ||
| Q3 24 | $-135.1K | $-15.4M | ||
| Q2 24 | $-2.2M | $-13.5M | ||
| Q1 24 | $-2.5M | $-13.1M |
自由现金流JTAIRGTI
| Q4 25 | — | $-19.5M | ||
| Q3 25 | — | $-19.7M | ||
| Q2 25 | — | $-21.8M | ||
| Q1 25 | — | $-16.2M | ||
| Q4 24 | — | $-9.8M | ||
| Q3 24 | — | $-17.7M | ||
| Q2 24 | — | $-15.6M | ||
| Q1 24 | — | $-18.6M |
自由现金流率JTAIRGTI
| Q4 25 | — | -1042.5% | ||
| Q3 25 | — | -1012.4% | ||
| Q2 25 | — | -1212.4% | ||
| Q1 25 | — | -1100.4% | ||
| Q4 24 | — | -432.1% | ||
| Q3 24 | — | -744.5% | ||
| Q2 24 | — | -504.3% | ||
| Q1 24 | — | -610.5% |
资本支出强度JTAIRGTI
| Q4 25 | — | 244.8% | ||
| Q3 25 | — | 302.5% | ||
| Q2 25 | — | 314.7% | ||
| Q1 25 | — | 173.0% | ||
| Q4 24 | — | 56.4% | ||
| Q3 24 | — | 95.8% | ||
| Q2 24 | — | 66.3% | ||
| Q1 24 | — | 180.0% |
现金转化率JTAIRGTI
| Q4 25 | 0.06× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.32× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
JTAI
| Jet Card And Fractional Programs | $1.1M | 60% |
| Other | $712.9K | 40% |
RGTI
| Collaborative Research And Other Professional Services | $1.7M | 93% |
| Other | $131.0K | 7% |
