vs
Jet.AI Inc.（JTAI）与Wheels Up Experience Inc.（UP）财务数据对比。点击上方公司名可切换其他公司
Wheels Up Experience Inc.的季度营收约是Jet.AI Inc.的104.1倍（$183.8M vs $1.8M）。Jet.AI Inc.净利率更高（685.7% vs -15.7%，领先701.4%）。Wheels Up Experience Inc.同比增速更快（-10.2% vs -44.3%）。过去两年Wheels Up Experience Inc.的营收复合增速更高（-3.4% vs -32.3%）
Jet.AI Inc.是一家聚焦公务与私人航空领域的科技企业，开发涵盖航班规划、动态定价、包机预订、机队优化的AI工具，服务私人飞机运营商、包机服务商及商务出行客户，核心业务主要覆盖北美市场。
Wheels Up是美国领先的按需私人航空服务提供商，也是全球规模最大的私人航空企业之一。公司由肯尼·迪希特创立于2013年，采用会员制按需服务的商业模式，会员可通过移动应用程序，从公司自有机队及第三方运营商处预订私人飞机出行。
JTAI vs UP — 直观对比
营收规模更大
UP
是对方的104.1倍
$1.8M
营收增速更快
UP
高出34.1%
-44.3%
净利率更高
JTAI
高出701.4%
-15.7%
两年增速更快
UP
近两年复合增速
-32.3%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.8M | $183.8M |
| 净利润 | $12.1M | $-28.9M |
| 毛利率 | 12.1% | 14.3% |
| 营业利润率 | -134.9% | -0.9% |
| 净利率 | 685.7% | -15.7% |
| 营收同比 | -44.3% | -10.2% |
| 净利润同比 | 456.0% | 67.0% |
| 每股收益（稀释后） | $3.69 | $-0.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收JTAIUP
| Q4 25 | $1.8M | $183.8M | ||
| Q3 25 | $1.7M | $185.5M | ||
| Q2 25 | $2.2M | $189.6M | ||
| Q1 25 | $3.5M | $177.5M | ||
| Q4 24 | $3.2M | $204.8M | ||
| Q3 24 | $3.9M | $193.9M | ||
| Q2 24 | $3.1M | $196.3M | ||
| Q1 24 | $3.8M | $197.1M |
净利润JTAIUP
| Q4 25 | $12.1M | $-28.9M | ||
| Q3 25 | $-2.0M | $-83.7M | ||
| Q2 25 | $-2.4M | $-82.3M | ||
| Q1 25 | $-3.2M | $-99.3M | ||
| Q4 24 | $-3.4M | $-87.5M | ||
| Q3 24 | $-2.9M | $-57.7M | ||
| Q2 24 | $-3.2M | $-97.0M | ||
| Q1 24 | $-3.2M | $-97.4M |
毛利率JTAIUP
| Q4 25 | 12.1% | 14.3% | ||
| Q3 25 | -16.9% | 6.8% | ||
| Q2 25 | -5.0% | 8.3% | ||
| Q1 25 | -3.3% | 10.8% | ||
| Q4 24 | -12.9% | 13.9% | ||
| Q3 24 | -0.4% | 13.9% | ||
| Q2 24 | -13.5% | 2.3% | ||
| Q1 24 | -3.2% | -0.6% |
营业利润率JTAIUP
| Q4 25 | -134.9% | -0.9% | ||
| Q3 25 | -119.0% | -33.1% | ||
| Q2 25 | -111.4% | -31.4% | ||
| Q1 25 | -91.3% | -45.5% | ||
| Q4 24 | -104.5% | -26.0% | ||
| Q3 24 | -73.6% | -21.6% | ||
| Q2 24 | -104.4% | -40.3% | ||
| Q1 24 | -81.8% | -42.9% |
净利率JTAIUP
| Q4 25 | 685.7% | -15.7% | ||
| Q3 25 | -114.9% | -45.1% | ||
| Q2 25 | -107.1% | -43.4% | ||
| Q1 25 | -91.2% | -55.9% | ||
| Q4 24 | -107.2% | -42.7% | ||
| Q3 24 | -73.6% | -29.8% | ||
| Q2 24 | -104.4% | -49.4% | ||
| Q1 24 | -83.9% | -49.4% |
每股收益（稀释后）JTAIUP
| Q4 25 | $3.69 | $-0.04 | ||
| Q3 25 | $-0.59 | $-0.12 | ||
| Q2 25 | $-0.92 | $-0.12 | ||
| Q1 25 | $-1.85 | $-0.14 | ||
| Q4 24 | $116.63 | $-0.13 | ||
| Q3 24 | $-43.82 | $-0.08 | ||
| Q2 24 | $-56.66 | $-0.14 | ||
| Q1 24 | $-64.08 | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $133.9M |
| 总债务越低越好 | — | $671.3M |
| 股东权益账面价值 | $22.0M | $-392.1M |
| 总资产 | $25.7M | $968.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资JTAIUP
| Q4 25 | $1.8M | $133.9M | ||
| Q3 25 | $3.5M | $125.3M | ||
| Q2 25 | $8.3M | $107.0M | ||
| Q1 25 | $12.2M | $171.8M | ||
| Q4 24 | $5.9M | $216.4M | ||
| Q3 24 | $311.9K | $115.9M | ||
| Q2 24 | $528.1K | $141.5M | ||
| Q1 24 | $595.6K | $180.9M |
总债务JTAIUP
| Q4 25 | — | $671.3M | ||
| Q3 25 | — | $766.5M | ||
| Q2 25 | — | $770.5M | ||
| Q1 25 | — | $765.8M | ||
| Q4 24 | — | $761.3M | ||
| Q3 24 | — | $596.9M | ||
| Q2 24 | — | $597.4M | ||
| Q1 24 | — | $603.2M |
股东权益JTAIUP
| Q4 25 | $22.0M | $-392.1M | ||
| Q3 25 | $9.2M | $-374.5M | ||
| Q2 25 | $11.3M | $-347.8M | ||
| Q1 25 | $13.6M | $-288.1M | ||
| Q4 24 | $6.5M | $-202.1M | ||
| Q3 24 | $-5.0M | $-117.7M | ||
| Q2 24 | $-4.2M | $-72.2M | ||
| Q1 24 | $-2.8M | $936.0K |
总资产JTAIUP
| Q4 25 | $25.7M | $968.8M | ||
| Q3 25 | $12.9M | $973.0M | ||
| Q2 25 | $14.5M | $1.0B | ||
| Q1 25 | $18.5M | $1.1B | ||
| Q4 24 | $10.8M | $1.2B | ||
| Q3 24 | $3.4M | $1.0B | ||
| Q2 24 | $4.2M | $1.1B | ||
| Q1 24 | $5.6M | $1.2B |
负债/权益比JTAIUP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 644.43× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $692.1K | $-18.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-58.3M |
| 自由现金流率自由现金流/营收 | — | -31.7% |
| 资本支出强度资本支出/营收 | — | 21.7% |
| 现金转化率经营现金流/净利润 | 0.06× | — |
| 过去12个月自由现金流最近4个季度 | — | $-259.9M |
8季度趋势，按日历期对齐
经营现金流JTAIUP
| Q4 25 | $692.1K | $-18.4M | ||
| Q3 25 | $-3.9M | $-37.1M | ||
| Q2 25 | $-2.8M | $-62.9M | ||
| Q1 25 | $-2.2M | $-47.9M | ||
| Q4 24 | $-3.4M | $37.9M | ||
| Q3 24 | $-135.1K | $-16.9M | ||
| Q2 24 | $-2.2M | $-25.2M | ||
| Q1 24 | $-2.5M | $-73.8M |
自由现金流JTAIUP
| Q4 25 | — | $-58.3M | ||
| Q3 25 | — | $-60.4M | ||
| Q2 25 | — | $-78.6M | ||
| Q1 25 | — | $-62.6M | ||
| Q4 24 | — | $-70.2M | ||
| Q3 24 | — | $-21.9M | ||
| Q2 24 | — | $-30.8M | ||
| Q1 24 | — | $-77.8M |
自由现金流率JTAIUP
| Q4 25 | — | -31.7% | ||
| Q3 25 | — | -32.6% | ||
| Q2 25 | — | -41.5% | ||
| Q1 25 | — | -35.3% | ||
| Q4 24 | — | -34.3% | ||
| Q3 24 | — | -11.3% | ||
| Q2 24 | — | -15.7% | ||
| Q1 24 | — | -39.5% |
资本支出强度JTAIUP
| Q4 25 | — | 21.7% | ||
| Q3 25 | — | 12.5% | ||
| Q2 25 | — | 8.3% | ||
| Q1 25 | — | 8.3% | ||
| Q4 24 | — | 52.8% | ||
| Q3 24 | — | 2.6% | ||
| Q2 24 | — | 2.9% | ||
| Q1 24 | — | 2.0% |
现金转化率JTAIUP
| Q4 25 | 0.06× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
