vs
KB HOME（KBH）与Martin Marietta Materials（MLM）财务数据对比。点击上方公司名可切换其他公司
KB HOME的季度营收约是Martin Marietta Materials的1.2倍（$1.7B vs $1.4B），Martin Marietta Materials净利率更高（111.1% vs 6.0%，领先105.1%），Martin Marietta Materials同比增速更快（17.0% vs -15.3%），过去两年KB HOME的营收复合增速更高（7.4% vs -12.1%）
KB Home是美国知名住宅建造企业，1957年于密歇根州底特律成立，前身为Kaufman & Broad，是首家在纽约证券交易所上市的住宅建造商，总部现位于加利福尼亚州洛杉矶。
马丁·玛丽埃塔材料公司是美国大型集料及重型建筑材料供应商，业务覆盖美国26个州、加拿大及加勒比地区，主要为道路、人行道、地基等各类基建项目提供所需原材料。
KBH vs MLM — 直观对比
营收规模更大
KBH
是对方的1.2倍
$1.4B
营收增速更快
MLM
高出32.3%
-15.3%
净利率更高
MLM
高出105.1%
6.0%
两年增速更快
KBH
近两年复合增速
-12.1%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $1.4B |
| 净利润 | $101.5M | $1.5B |
| 毛利率 | — | 22.8% |
| 营业利润率 | — | 11.9% |
| 净利率 | 6.0% | 111.1% |
| 营收同比 | -15.3% | 17.0% |
| 净利润同比 | -46.7% | — |
| 每股收益（稀释后） | $1.55 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KBHMLM
| Q1 26 | — | $1.4B | ||
| Q4 25 | $1.7B | $1.1B | ||
| Q3 25 | $1.6B | $1.8B | ||
| Q2 25 | $1.5B | $1.8B | ||
| Q1 25 | $1.4B | $1.4B | ||
| Q4 24 | $2.0B | $1.6B | ||
| Q3 24 | $1.8B | $1.9B | ||
| Q2 24 | $1.7B | $1.8B |
净利润KBHMLM
| Q1 26 | — | $1.5B | ||
| Q4 25 | $101.5M | $279.0M | ||
| Q3 25 | $109.8M | $414.0M | ||
| Q2 25 | $107.9M | $328.0M | ||
| Q1 25 | $109.6M | $116.0M | ||
| Q4 24 | $190.6M | $293.0M | ||
| Q3 24 | $157.3M | $363.0M | ||
| Q2 24 | $168.4M | $294.0M |
毛利率KBHMLM
| Q1 26 | — | 22.8% | ||
| Q4 25 | — | 35.0% | ||
| Q3 25 | — | 33.1% | ||
| Q2 25 | — | 30.0% | ||
| Q1 25 | — | 24.8% | ||
| Q4 24 | — | 30.0% | ||
| Q3 24 | — | 31.7% | ||
| Q2 24 | — | 29.3% |
营业利润率KBHMLM
| Q1 26 | — | 11.9% | ||
| Q4 25 | — | 24.6% | ||
| Q3 25 | — | 27.4% | ||
| Q2 25 | — | 25.3% | ||
| Q1 25 | — | 14.3% | ||
| Q4 24 | — | 24.4% | ||
| Q3 24 | — | 25.9% | ||
| Q2 24 | — | 22.6% |
净利率KBHMLM
| Q1 26 | — | 111.1% | ||
| Q4 25 | 6.0% | 24.5% | ||
| Q3 25 | 6.8% | 22.4% | ||
| Q2 25 | 7.1% | 18.1% | ||
| Q1 25 | 7.9% | 8.6% | ||
| Q4 24 | 9.5% | 18.0% | ||
| Q3 24 | 9.0% | 19.2% | ||
| Q2 24 | 9.9% | 16.7% |
每股收益（稀释后）KBHMLM
| Q1 26 | — | — | ||
| Q4 25 | $1.55 | $4.59 | ||
| Q3 25 | $1.61 | $6.85 | ||
| Q2 25 | $1.50 | $5.43 | ||
| Q1 25 | $1.49 | $1.90 | ||
| Q4 24 | $2.50 | $4.87 | ||
| Q3 24 | $2.04 | $5.91 | ||
| Q2 24 | $2.15 | $4.76 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $273.0M |
| 总债务越低越好 | — | $0 |
| 股东权益账面价值 | $3.9B | $11.3B |
| 总资产 | $6.7B | $20.5B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资KBHMLM
| Q1 26 | — | $273.0M | ||
| Q4 25 | — | $67.0M | ||
| Q3 25 | — | $57.0M | ||
| Q2 25 | — | $225.0M | ||
| Q1 25 | — | $101.0M | ||
| Q4 24 | — | $670.0M | ||
| Q3 24 | — | $52.0M | ||
| Q2 24 | — | $109.0M |
总债务KBHMLM
| Q1 26 | — | $0 | ||
| Q4 25 | — | $5.3B | ||
| Q3 25 | — | $5.5B | ||
| Q2 25 | — | $5.4B | ||
| Q1 25 | — | $5.4B | ||
| Q4 24 | — | $5.4B | ||
| Q3 24 | — | $4.0B | ||
| Q2 24 | — | $4.3B |
股东权益KBHMLM
| Q1 26 | — | $11.3B | ||
| Q4 25 | $3.9B | $10.0B | ||
| Q3 25 | $3.9B | $9.7B | ||
| Q2 25 | $4.0B | $9.4B | ||
| Q1 25 | $4.1B | $9.1B | ||
| Q4 24 | $4.1B | $9.5B | ||
| Q3 24 | $4.0B | $9.2B | ||
| Q2 24 | $4.0B | $8.8B |
总资产KBHMLM
| Q1 26 | — | $20.5B | ||
| Q4 25 | $6.7B | $18.7B | ||
| Q3 25 | $7.0B | $18.7B | ||
| Q2 25 | $7.0B | $18.1B | ||
| Q1 25 | $7.0B | $17.7B | ||
| Q4 24 | $6.9B | $18.2B | ||
| Q3 24 | $6.8B | $16.5B | ||
| Q2 24 | $6.8B | $16.3B |
负债/权益比KBHMLM
| Q1 26 | — | 0.00× | ||
| Q4 25 | — | 0.53× | ||
| Q3 25 | — | 0.57× | ||
| Q2 25 | — | 0.58× | ||
| Q1 25 | — | 0.60× | ||
| Q4 24 | — | 0.57× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.49× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $303.8M | $227.0M |
| 自由现金流经营现金流 - 资本支出 | $290.1M | — |
| 自由现金流率自由现金流/营收 | 17.1% | — |
| 资本支出强度资本支出/营收 | 0.8% | 40.4% |
| 现金转化率经营现金流/净利润 | 2.99× | 0.15× |
| 过去12个月自由现金流最近4个季度 | $287.3M | — |
8季度趋势，按日历期对齐
经营现金流KBHMLM
| Q1 26 | — | $227.0M | ||
| Q4 25 | $303.8M | $629.0M | ||
| Q3 25 | $197.7M | $551.0M | ||
| Q2 25 | $168.4M | $387.0M | ||
| Q1 25 | $-334.3M | $218.0M | ||
| Q4 24 | $362.6M | $686.0M | ||
| Q3 24 | $-89.9M | $600.0M | ||
| Q2 24 | $61.5M | $1.0M |
自由现金流KBHMLM
| Q1 26 | — | — | ||
| Q4 25 | $290.1M | $424.0M | ||
| Q3 25 | $185.8M | $361.0M | ||
| Q2 25 | $156.9M | $208.0M | ||
| Q1 25 | $-345.5M | $-15.0M | ||
| Q4 24 | $352.6M | $453.0M | ||
| Q3 24 | $-99.4M | $317.0M | ||
| Q2 24 | $51.2M | $-138.0M |
自由现金流率KBHMLM
| Q1 26 | — | — | ||
| Q4 25 | 17.1% | 37.2% | ||
| Q3 25 | 11.5% | 19.6% | ||
| Q2 25 | 10.3% | 11.5% | ||
| Q1 25 | -24.8% | -1.1% | ||
| Q4 24 | 17.6% | 27.8% | ||
| Q3 24 | -5.7% | 16.8% | ||
| Q2 24 | 3.0% | -7.8% |
资本支出强度KBHMLM
| Q1 26 | — | 40.4% | ||
| Q4 25 | 0.8% | 18.0% | ||
| Q3 25 | 0.7% | 10.3% | ||
| Q2 25 | 0.8% | 9.9% | ||
| Q1 25 | 0.8% | 17.2% | ||
| Q4 24 | 0.5% | 14.3% | ||
| Q3 24 | 0.5% | 15.0% | ||
| Q2 24 | 0.6% | 7.9% |
现金转化率KBHMLM
| Q1 26 | — | 0.15× | ||
| Q4 25 | 2.99× | 2.25× | ||
| Q3 25 | 1.80× | 1.33× | ||
| Q2 25 | 1.56× | 1.18× | ||
| Q1 25 | -3.05× | 1.88× | ||
| Q4 24 | 1.90× | 2.34× | ||
| Q3 24 | -0.57× | 1.65× | ||
| Q2 24 | 0.37× | 0.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KBH
| Home Building | $1.7B | 99% |
| Financial Service | $8.7M | 1% |
MLM
暂无分部数据
