vs
KB HOME（KBH）与新美亚（SANM）财务数据对比。点击上方公司名可切换其他公司
新美亚的季度营收约是KB HOME的1.9倍（$3.2B vs $1.7B），KB HOME净利率更高（6.0% vs 1.5%，领先4.4%），新美亚同比增速更快（59.0% vs -15.3%），KB HOME自由现金流更多（$290.1M vs $91.9M），过去两年新美亚的营收复合增速更高（31.9% vs 7.4%）
KB Home是美国知名住宅建造企业，1957年于密歇根州底特律成立，前身为Kaufman & Broad，是首家在纽约证券交易所上市的住宅建造商，总部现位于加利福尼亚州洛杉矶。
新美亚公司是总部位于美国加利福尼亚州圣何塞的电子制造服务（EMS）提供商，服务通信、计算机硬件领域的原始设备制造商（OEM）。集团拥有近80个生产基地，是全球规模最大的印刷电路板和背板独立制造商之一，2022年位列《财富》世界500强第482位。
KBH vs SANM — 直观对比
营收规模更大
SANM
是对方的1.9倍
$1.7B
营收增速更快
SANM
高出74.3%
-15.3%
净利率更高
KBH
高出4.4%
1.5%
自由现金流更多
KBH
多$198.2M
$91.9M
两年增速更快
SANM
近两年复合增速
7.4%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.7B | $3.2B |
| 净利润 | $101.5M | $49.3M |
| 毛利率 | — | 7.6% |
| 营业利润率 | — | 2.3% |
| 净利率 | 6.0% | 1.5% |
| 营收同比 | -15.3% | 59.0% |
| 净利润同比 | -46.7% | -24.2% |
| 每股收益（稀释后） | $1.55 | $0.89 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KBHSANM
| Q4 25 | $1.7B | $3.2B | ||
| Q3 25 | $1.6B | $2.1B | ||
| Q2 25 | $1.5B | $2.0B | ||
| Q1 25 | $1.4B | $2.0B | ||
| Q4 24 | $2.0B | $2.0B | ||
| Q3 24 | $1.8B | $2.0B | ||
| Q2 24 | $1.7B | $1.8B | ||
| Q1 24 | $1.5B | $1.8B |
净利润KBHSANM
| Q4 25 | $101.5M | $49.3M | ||
| Q3 25 | $109.8M | $48.1M | ||
| Q2 25 | $107.9M | $68.6M | ||
| Q1 25 | $109.6M | $64.2M | ||
| Q4 24 | $190.6M | $65.0M | ||
| Q3 24 | $157.3M | $61.4M | ||
| Q2 24 | $168.4M | $51.6M | ||
| Q1 24 | $138.7M | $52.5M |
毛利率KBHSANM
| Q4 25 | — | 7.6% | ||
| Q3 25 | — | 9.1% | ||
| Q2 25 | — | 8.9% | ||
| Q1 25 | — | 8.9% | ||
| Q4 24 | — | 8.4% | ||
| Q3 24 | — | 8.5% | ||
| Q2 24 | — | 8.3% | ||
| Q1 24 | — | 8.4% |
营业利润率KBHSANM
| Q4 25 | — | 2.3% | ||
| Q3 25 | — | 3.7% | ||
| Q2 25 | — | 4.7% | ||
| Q1 25 | — | 4.6% | ||
| Q4 24 | — | 4.4% | ||
| Q3 24 | — | 4.4% | ||
| Q2 24 | — | 4.5% | ||
| Q1 24 | — | 4.1% |
净利率KBHSANM
| Q4 25 | 6.0% | 1.5% | ||
| Q3 25 | 6.8% | 2.3% | ||
| Q2 25 | 7.1% | 3.4% | ||
| Q1 25 | 7.9% | 3.2% | ||
| Q4 24 | 9.5% | 3.2% | ||
| Q3 24 | 9.0% | 3.0% | ||
| Q2 24 | 9.9% | 2.8% | ||
| Q1 24 | 9.4% | 2.9% |
每股收益（稀释后）KBHSANM
| Q4 25 | $1.55 | $0.89 | ||
| Q3 25 | $1.61 | $0.88 | ||
| Q2 25 | $1.50 | $1.26 | ||
| Q1 25 | $1.49 | $1.16 | ||
| Q4 24 | $2.50 | $1.16 | ||
| Q3 24 | $2.04 | $1.09 | ||
| Q2 24 | $2.15 | $0.91 | ||
| Q1 24 | $1.76 | $0.93 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.4B |
| 总债务越低越好 | — | $2.2B |
| 股东权益账面价值 | $3.9B | $2.7B |
| 总资产 | $6.7B | $9.8B |
| 负债/权益比越低杠杆越低 | — | 0.82× |
8季度趋势，按日历期对齐
现金及短期投资KBHSANM
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $926.3M | ||
| Q2 25 | — | $797.9M | ||
| Q1 25 | — | $647.1M | ||
| Q4 24 | — | $642.4M | ||
| Q3 24 | — | $625.9M | ||
| Q2 24 | — | $657.7M | ||
| Q1 24 | — | $650.9M |
总债务KBHSANM
| Q4 25 | — | $2.2B | ||
| Q3 25 | — | $300.5M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益KBHSANM
| Q4 25 | $3.9B | $2.7B | ||
| Q3 25 | $3.9B | $2.5B | ||
| Q2 25 | $4.0B | $2.5B | ||
| Q1 25 | $4.1B | $2.4B | ||
| Q4 24 | $4.1B | $2.4B | ||
| Q3 24 | $4.0B | $2.4B | ||
| Q2 24 | $4.0B | $2.3B | ||
| Q1 24 | $3.9B | $2.3B |
总资产KBHSANM
| Q4 25 | $6.7B | $9.8B | ||
| Q3 25 | $7.0B | $5.9B | ||
| Q2 25 | $7.0B | $5.2B | ||
| Q1 25 | $7.0B | $5.0B | ||
| Q4 24 | $6.9B | $4.8B | ||
| Q3 24 | $6.8B | $4.8B | ||
| Q2 24 | $6.8B | $4.7B | ||
| Q1 24 | $6.7B | $4.7B |
负债/权益比KBHSANM
| Q4 25 | — | 0.82× | ||
| Q3 25 | — | 0.12× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $303.8M | $178.7M |
| 自由现金流经营现金流 - 资本支出 | $290.1M | $91.9M |
| 自由现金流率自由现金流/营收 | 17.1% | 2.9% |
| 资本支出强度资本支出/营收 | 0.8% | 2.7% |
| 现金转化率经营现金流/净利润 | 2.99× | 3.63× |
| 过去12个月自由现金流最近4个季度 | $287.3M | $518.3M |
8季度趋势，按日历期对齐
经营现金流KBHSANM
| Q4 25 | $303.8M | $178.7M | ||
| Q3 25 | $197.7M | $199.1M | ||
| Q2 25 | $168.4M | $200.8M | ||
| Q1 25 | $-334.3M | $156.9M | ||
| Q4 24 | $362.6M | $63.9M | ||
| Q3 24 | $-89.9M | $51.9M | ||
| Q2 24 | $61.5M | $90.0M | ||
| Q1 24 | $28.5M | $72.3M |
自由现金流KBHSANM
| Q4 25 | $290.1M | $91.9M | ||
| Q3 25 | $185.8M | $136.6M | ||
| Q2 25 | $156.9M | $163.7M | ||
| Q1 25 | $-345.5M | $126.1M | ||
| Q4 24 | $352.6M | $46.9M | ||
| Q3 24 | $-99.4M | $27.2M | ||
| Q2 24 | $51.2M | $67.2M | ||
| Q1 24 | $19.1M | $42.7M |
自由现金流率KBHSANM
| Q4 25 | 17.1% | 2.9% | ||
| Q3 25 | 11.5% | 6.5% | ||
| Q2 25 | 10.3% | 8.0% | ||
| Q1 25 | -24.8% | 6.4% | ||
| Q4 24 | 17.6% | 2.3% | ||
| Q3 24 | -5.7% | 1.4% | ||
| Q2 24 | 3.0% | 3.7% | ||
| Q1 24 | 1.3% | 2.3% |
资本支出强度KBHSANM
| Q4 25 | 0.8% | 2.7% | ||
| Q3 25 | 0.7% | 3.0% | ||
| Q2 25 | 0.8% | 1.8% | ||
| Q1 25 | 0.8% | 1.5% | ||
| Q4 24 | 0.5% | 0.9% | ||
| Q3 24 | 0.5% | 1.2% | ||
| Q2 24 | 0.6% | 1.2% | ||
| Q1 24 | 0.6% | 1.6% |
现金转化率KBHSANM
| Q4 25 | 2.99× | 3.63× | ||
| Q3 25 | 1.80× | 4.14× | ||
| Q2 25 | 1.56× | 2.93× | ||
| Q1 25 | -3.05× | 2.44× | ||
| Q4 24 | 1.90× | 0.98× | ||
| Q3 24 | -0.57× | 0.85× | ||
| Q2 24 | 0.37× | 1.74× | ||
| Q1 24 | 0.21× | 1.38× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KBH
| Home Building | $1.7B | 99% |
| Financial Service | $8.7M | 1% |
SANM
| Industrial And Energy Medical Defense And Aerospace And Automotive And Transportation | $1.2B | 38% |
| ZT Systems | $1.1B | 34% |
| Other Segments CPS | $434.3M | 14% |
| CPS Third Party Revenue | $412.7M | 13% |
| Change In Accounting Method Accounted For As Change In Estimate | $2.7M | 0% |
