vs
KEMPER Corp（KMPR）与Sprouts Farmers Market, Inc.（SFM）财务数据对比。点击上方公司名可切换其他公司
Sprouts Farmers Market, Inc.的季度营收约是KEMPER Corp的1.9倍（$2.1B vs $1.1B），Sprouts Farmers Market, Inc.净利率更高（4.2% vs -0.7%，领先4.9%），KEMPER Corp同比增速更快（-4.7% vs -72.2%），过去两年Sprouts Farmers Market, Inc.的营收复合增速更高（6.5% vs -0.5%）
坎伯公司（Kemper Corporation）是总部位于美国伊利诺伊州芝加哥的保险服务商，总资产近130亿美元，旗下品牌矩阵为个人、家庭及企业客户提供多元保险产品服务。
Sprouts Farmers Market是总部位于美国亚利桑那州凤凰城的连锁超市品牌，主营天然有机食品，涵盖新鲜果蔬、散装食品、包装杂货、肉禽海鲜、熟食烘焙、乳制品、冷冻食品等品类，同时售有维生素补剂、天然个护及家居用品，目前在全美24个州开设超400家门店，员工约3.5万名。
KMPR vs SFM — 直观对比
营收规模更大
SFM
是对方的1.9倍
$1.1B
营收增速更快
KMPR
高出67.5%
-72.2%
净利率更高
SFM
高出4.9%
-0.7%
两年增速更快
SFM
近两年复合增速
-0.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $2.1B |
| 净利润 | $-8.0M | $89.8M |
| 毛利率 | — | 38.0% |
| 营业利润率 | — | 5.7% |
| 净利率 | -0.7% | 4.2% |
| 营收同比 | -4.7% | -72.2% |
| 净利润同比 | -108.2% | -76.4% |
| 每股收益（稀释后） | $-0.03 | $0.92 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KMPRSFM
| Q1 26 | — | $2.1B | ||
| Q4 25 | $1.1B | $2.1B | ||
| Q3 25 | $1.2B | $2.2B | ||
| Q2 25 | $1.2B | $2.2B | ||
| Q1 25 | $1.2B | $2.2B | ||
| Q4 24 | $1.2B | $2.0B | ||
| Q3 24 | $1.2B | $1.9B | ||
| Q2 24 | $1.1B | $1.9B |
净利润KMPRSFM
| Q1 26 | — | $89.8M | ||
| Q4 25 | $-8.0M | $89.8M | ||
| Q3 25 | $-21.0M | $120.1M | ||
| Q2 25 | $72.6M | $133.7M | ||
| Q1 25 | $99.7M | $180.0M | ||
| Q4 24 | $97.4M | $79.6M | ||
| Q3 24 | $73.7M | $91.6M | ||
| Q2 24 | $75.4M | $95.3M |
毛利率KMPRSFM
| Q1 26 | — | 38.0% | ||
| Q4 25 | — | 38.0% | ||
| Q3 25 | — | 38.7% | ||
| Q2 25 | — | 38.8% | ||
| Q1 25 | — | 39.6% | ||
| Q4 24 | — | 38.1% | ||
| Q3 24 | — | 38.1% | ||
| Q2 24 | — | 37.9% |
营业利润率KMPRSFM
| Q1 26 | — | 5.7% | ||
| Q4 25 | — | 5.7% | ||
| Q3 25 | — | 7.2% | ||
| Q2 25 | — | 8.1% | ||
| Q1 25 | — | 10.1% | ||
| Q4 24 | — | 5.3% | ||
| Q3 24 | 11.2% | 6.3% | ||
| Q2 24 | 10.1% | 6.7% |
净利率KMPRSFM
| Q1 26 | — | 4.2% | ||
| Q4 25 | -0.7% | 4.2% | ||
| Q3 25 | -1.7% | 5.5% | ||
| Q2 25 | 5.9% | 6.0% | ||
| Q1 25 | 8.4% | 8.0% | ||
| Q4 24 | 8.2% | 4.0% | ||
| Q3 24 | 6.3% | 4.7% | ||
| Q2 24 | 6.7% | 5.0% |
每股收益（稀释后）KMPRSFM
| Q1 26 | — | $0.92 | ||
| Q4 25 | $-0.03 | $0.93 | ||
| Q3 25 | $-0.34 | $1.22 | ||
| Q2 25 | $1.12 | $1.35 | ||
| Q1 25 | $1.54 | $1.81 | ||
| Q4 24 | $1.51 | $0.78 | ||
| Q3 24 | $1.14 | $0.91 | ||
| Q2 24 | $1.16 | $0.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $257.3M |
| 总债务越低越好 | $943.5M | — |
| 股东权益账面价值 | $2.7B | $1.4B |
| 总资产 | $12.5B | $4.2B |
| 负债/权益比越低杠杆越低 | 0.35× | — |
8季度趋势，按日历期对齐
现金及短期投资KMPRSFM
| Q1 26 | — | $257.3M | ||
| Q4 25 | — | $257.3M | ||
| Q3 25 | $371.2M | $322.4M | ||
| Q2 25 | $407.6M | $261.4M | ||
| Q1 25 | $545.3M | $285.7M | ||
| Q4 24 | $1.0B | $265.2M | ||
| Q3 24 | $696.9M | $309.7M | ||
| Q2 24 | $539.1M | $177.3M |
总债务KMPRSFM
| Q1 26 | — | — | ||
| Q4 25 | $943.5M | — | ||
| Q3 25 | $943.1M | — | ||
| Q2 25 | $942.6M | — | ||
| Q1 25 | $942.1M | — | ||
| Q4 24 | $1.4B | — | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $1.4B | — |
股东权益KMPRSFM
| Q1 26 | — | $1.4B | ||
| Q4 25 | $2.7B | $1.4B | ||
| Q3 25 | $2.7B | $1.4B | ||
| Q2 25 | $370.0M | $1.4B | ||
| Q1 25 | $366.0M | $1.3B | ||
| Q4 24 | $2.8B | $1.3B | ||
| Q3 24 | $2.8B | $1.3B | ||
| Q2 24 | $358.0M | $1.3B |
总资产KMPRSFM
| Q1 26 | — | $4.2B | ||
| Q4 25 | $12.5B | $4.2B | ||
| Q3 25 | $12.4B | $4.0B | ||
| Q2 25 | $12.6B | $3.8B | ||
| Q1 25 | $12.5B | $3.7B | ||
| Q4 24 | $12.6B | $3.6B | ||
| Q3 24 | $12.6B | $3.6B | ||
| Q2 24 | $12.6B | $3.4B |
负债/权益比KMPRSFM
| Q1 26 | — | — | ||
| Q4 25 | 0.35× | — | ||
| Q3 25 | 0.35× | — | ||
| Q2 25 | 2.55× | — | ||
| Q1 25 | 2.57× | — | ||
| Q4 24 | 0.50× | — | ||
| Q3 24 | 0.50× | — | ||
| Q2 24 | 3.88× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $175.0M | — |
| 自由现金流经营现金流 - 资本支出 | $166.2M | — |
| 自由现金流率自由现金流/营收 | 14.7% | — |
| 资本支出强度资本支出/营收 | 0.8% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $553.9M | — |
8季度趋势，按日历期对齐
经营现金流KMPRSFM
| Q1 26 | — | — | ||
| Q4 25 | $175.0M | $138.5M | ||
| Q3 25 | $139.9M | $167.1M | ||
| Q2 25 | $89.6M | $111.2M | ||
| Q1 25 | $180.0M | $299.1M | ||
| Q4 24 | $175.1M | $124.9M | ||
| Q3 24 | $141.9M | $209.1M | ||
| Q2 24 | $22.9M | $91.6M |
自由现金流KMPRSFM
| Q1 26 | — | — | ||
| Q4 25 | $166.2M | $66.3M | ||
| Q3 25 | $133.4M | $111.4M | ||
| Q2 25 | $82.0M | $50.4M | ||
| Q1 25 | $172.3M | $239.6M | ||
| Q4 24 | $165.4M | $56.2M | ||
| Q3 24 | $131.4M | $156.3M | ||
| Q2 24 | $5.2M | $33.9M |
自由现金流率KMPRSFM
| Q1 26 | — | — | ||
| Q4 25 | 14.7% | 3.1% | ||
| Q3 25 | 10.8% | 5.1% | ||
| Q2 25 | 6.7% | 2.3% | ||
| Q1 25 | 14.4% | 10.7% | ||
| Q4 24 | 13.9% | 2.8% | ||
| Q3 24 | 11.1% | 8.0% | ||
| Q2 24 | 0.5% | 1.8% |
资本支出强度KMPRSFM
| Q1 26 | — | — | ||
| Q4 25 | 0.8% | 3.4% | ||
| Q3 25 | 0.5% | 2.5% | ||
| Q2 25 | 0.6% | 2.7% | ||
| Q1 25 | 0.6% | 2.7% | ||
| Q4 24 | 0.8% | 3.4% | ||
| Q3 24 | 0.9% | 2.7% | ||
| Q2 24 | 1.6% | 3.0% |
现金转化率KMPRSFM
| Q1 26 | — | — | ||
| Q4 25 | — | 1.54× | ||
| Q3 25 | — | 1.39× | ||
| Q2 25 | 1.23× | 0.83× | ||
| Q1 25 | 1.81× | 1.66× | ||
| Q4 24 | 1.80× | 1.57× | ||
| Q3 24 | 1.93× | 2.28× | ||
| Q2 24 | 0.30× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KMPR
| Specialty Property Casualty Insurance Segment | $995.1M | 88% |
| Life Insurance Segment1 | $140.7M | 12% |
SFM
暂无分部数据
