vs
楼氏电子(KN)与Ranger Energy Services, Inc.(RNGR)财务数据对比。点击上方公司名可切换其他公司
楼氏电子的季度营收约是Ranger Energy Services, Inc.的1.1倍($153.1M vs $142.2M),楼氏电子净利率更高(6.3% vs 2.3%,领先4.1%),楼氏电子同比增速更快(22.7% vs -0.6%),Ranger Energy Services, Inc.自由现金流更多($17.1M vs $-3.1M),过去两年Ranger Energy Services, Inc.的营收复合增速更高(1.9% vs -13.5%)
楼氏电子是全球领先的微声学、音频处理及精密元件解决方案供应商,产品涵盖MEMS麦克风、平衡电枢扬声器、助听器组件、边缘音频处理芯片等,服务消费电子、汽车、医疗科技、工业等核心领域的全球客户。
Ranger Energy Services是北美领先的陆上油田服务提供商,为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案,业务主要覆盖美国本土的页岩和致密资源开采作业区。
KN vs RNGR — 直观对比
营收规模更大
KN
是对方的1.1倍
$142.2M
营收增速更快
KN
高出23.3%
-0.6%
净利率更高
KN
高出4.1%
2.3%
自由现金流更多
RNGR
多$20.2M
$-3.1M
两年增速更快
RNGR
近两年复合增速
-13.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $153.1M | $142.2M |
| 净利润 | $9.7M | $3.2M |
| 毛利率 | 43.8% | — |
| 营业利润率 | 10.4% | 2.3% |
| 净利率 | 6.3% | 2.3% |
| 营收同比 | 22.7% | -0.6% |
| 净利润同比 | 585.0% | -44.8% |
| 每股收益(稀释后) | $0.13 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
KN
RNGR
| Q1 26 | $153.1M | — | ||
| Q4 25 | $162.2M | $142.2M | ||
| Q3 25 | $152.9M | $128.9M | ||
| Q2 25 | $145.9M | $140.6M | ||
| Q1 25 | $132.2M | $135.2M | ||
| Q4 24 | $142.5M | $143.1M | ||
| Q3 24 | $142.5M | $153.0M | ||
| Q2 24 | $204.7M | $138.1M |
净利润
KN
RNGR
| Q1 26 | $9.7M | — | ||
| Q4 25 | $21.0M | $3.2M | ||
| Q3 25 | $17.4M | $1.2M | ||
| Q2 25 | $7.8M | $7.3M | ||
| Q1 25 | $-2.0M | $600.0K | ||
| Q4 24 | $18.5M | $5.8M | ||
| Q3 24 | $500.0K | $8.7M | ||
| Q2 24 | $-259.3M | $4.7M |
毛利率
KN
RNGR
| Q1 26 | 43.8% | — | ||
| Q4 25 | 44.7% | — | ||
| Q3 25 | 45.7% | — | ||
| Q2 25 | 41.5% | — | ||
| Q1 25 | 40.3% | — | ||
| Q4 24 | 42.7% | — | ||
| Q3 24 | 44.1% | — | ||
| Q2 24 | 28.2% | — |
营业利润率
KN
RNGR
| Q1 26 | 10.4% | — | ||
| Q4 25 | 15.9% | 2.3% | ||
| Q3 25 | 16.9% | 2.0% | ||
| Q2 25 | 10.1% | 6.1% | ||
| Q1 25 | 3.0% | 0.7% | ||
| Q4 24 | 10.8% | 6.2% | ||
| Q3 24 | 13.1% | 8.4% | ||
| Q2 24 | 6.2% | 5.3% |
净利率
KN
RNGR
| Q1 26 | 6.3% | — | ||
| Q4 25 | 12.9% | 2.3% | ||
| Q3 25 | 11.4% | 0.9% | ||
| Q2 25 | 5.3% | 5.2% | ||
| Q1 25 | -1.5% | 0.4% | ||
| Q4 24 | 13.0% | 4.1% | ||
| Q3 24 | 0.4% | 5.7% | ||
| Q2 24 | -126.7% | 3.4% |
每股收益(稀释后)
KN
RNGR
| Q1 26 | $0.13 | — | ||
| Q4 25 | $0.23 | $0.14 | ||
| Q3 25 | $0.20 | $0.05 | ||
| Q2 25 | $0.09 | $0.32 | ||
| Q1 25 | $-0.02 | $0.03 | ||
| Q4 24 | $0.20 | $0.24 | ||
| Q3 24 | $0.01 | $0.39 | ||
| Q2 24 | $-2.88 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $41.0M | $10.3M |
| 总债务越低越好 | $131.0M | — |
| 股东权益账面价值 | $780.2M | $300.1M |
| 总资产 | $1.1B | $419.3M |
| 负债/权益比越低杠杆越低 | 0.17× | — |
8季度趋势,按日历期对齐
现金及短期投资
KN
RNGR
| Q1 26 | $41.0M | — | ||
| Q4 25 | $54.2M | $10.3M | ||
| Q3 25 | $92.5M | $45.2M | ||
| Q2 25 | $103.2M | $48.9M | ||
| Q1 25 | $101.9M | $40.3M | ||
| Q4 24 | $130.1M | $40.9M | ||
| Q3 24 | $92.6M | $14.8M | ||
| Q2 24 | $84.0M | $8.7M |
总债务
KN
RNGR
| Q1 26 | $131.0M | — | ||
| Q4 25 | $114.0M | — | ||
| Q3 25 | $176.3M | — | ||
| Q2 25 | $190.0M | — | ||
| Q1 25 | $188.8M | — | ||
| Q4 24 | $202.5M | $0 | ||
| Q3 24 | $225.0M | $0 | ||
| Q2 24 | $261.2M | $0 |
股东权益
KN
RNGR
| Q1 26 | $780.2M | — | ||
| Q4 25 | $775.8M | $300.1M | ||
| Q3 25 | $751.8M | $270.0M | ||
| Q2 25 | $746.1M | $276.9M | ||
| Q1 25 | $755.8M | $272.6M | ||
| Q4 24 | $756.0M | $273.8M | ||
| Q3 24 | $777.4M | $267.6M | ||
| Q2 24 | $753.0M | $260.5M |
总资产
KN
RNGR
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.1B | $419.3M | ||
| Q3 25 | $1.1B | $372.8M | ||
| Q2 25 | $1.1B | $381.7M | ||
| Q1 25 | $1.1B | $376.5M | ||
| Q4 24 | $1.1B | $381.6M | ||
| Q3 24 | $1.2B | $373.9M | ||
| Q2 24 | $1.2B | $359.6M |
负债/权益比
KN
RNGR
| Q1 26 | 0.17× | — | ||
| Q4 25 | 0.15× | — | ||
| Q3 25 | 0.23× | — | ||
| Q2 25 | 0.25× | — | ||
| Q1 25 | 0.25× | — | ||
| Q4 24 | 0.27× | 0.00× | ||
| Q3 24 | 0.29× | 0.00× | ||
| Q2 24 | 0.35× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $0 | $24.1M |
| 自由现金流经营现金流 - 资本支出 | $-3.1M | $17.1M |
| 自由现金流率自由现金流/营收 | -2.0% | 12.0% |
| 资本支出强度资本支出/营收 | 7.1% | 4.9% |
| 现金转化率经营现金流/净利润 | 0.00× | 7.53× |
| 过去12个月自由现金流最近4个季度 | — | $42.9M |
8季度趋势,按日历期对齐
经营现金流
KN
RNGR
| Q1 26 | $0 | — | ||
| Q4 25 | — | $24.1M | ||
| Q3 25 | $29.1M | $13.6M | ||
| Q2 25 | $36.4M | $20.7M | ||
| Q1 25 | $1.3M | $10.6M | ||
| Q4 24 | — | $32.7M | ||
| Q3 24 | $52.8M | $17.7M | ||
| Q2 24 | $24.9M | $22.1M |
自由现金流
KN
RNGR
| Q1 26 | $-3.1M | — | ||
| Q4 25 | — | $17.1M | ||
| Q3 25 | $21.4M | $8.0M | ||
| Q2 25 | $31.3M | $14.4M | ||
| Q1 25 | $-2.7M | $3.4M | ||
| Q4 24 | — | $27.3M | ||
| Q3 24 | $49.1M | $10.8M | ||
| Q2 24 | $21.7M | $6.8M |
自由现金流率
KN
RNGR
| Q1 26 | -2.0% | — | ||
| Q4 25 | — | 12.0% | ||
| Q3 25 | 14.0% | 6.2% | ||
| Q2 25 | 21.5% | 10.2% | ||
| Q1 25 | -2.0% | 2.5% | ||
| Q4 24 | — | 19.1% | ||
| Q3 24 | 34.5% | 7.1% | ||
| Q2 24 | 10.6% | 4.9% |
资本支出强度
KN
RNGR
| Q1 26 | 7.1% | — | ||
| Q4 25 | 9.4% | 4.9% | ||
| Q3 25 | 5.0% | 4.3% | ||
| Q2 25 | 3.5% | 4.5% | ||
| Q1 25 | 3.0% | 5.3% | ||
| Q4 24 | 2.3% | 3.8% | ||
| Q3 24 | 2.6% | 4.5% | ||
| Q2 24 | 1.6% | 11.1% |
现金转化率
KN
RNGR
| Q1 26 | 0.00× | — | ||
| Q4 25 | — | 7.53× | ||
| Q3 25 | 1.67× | 11.33× | ||
| Q2 25 | 4.67× | 2.84× | ||
| Q1 25 | — | 17.67× | ||
| Q4 24 | — | 5.64× | ||
| Q3 24 | 105.60× | 2.03× | ||
| Q2 24 | — | 4.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KN
暂无分部数据
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |