vs
Knight-Swift Transportation Holdings Inc.(KNX)与Roper Technologies(ROP)财务数据对比。点击上方公司名可切换其他公司
Roper Technologies的季度营收约是Knight-Swift Transportation Holdings Inc.的1.1倍($2.1B vs $1.9B),Roper Technologies净利率更高(15.8% vs 0.0%,领先15.8%),Roper Technologies同比增速更快(11.3% vs 1.4%),Roper Technologies自由现金流更多($507.0M vs $56.9M),过去两年Roper Technologies的营收复合增速更高(10.5% vs 0.1%)
Knight-Swift是美国知名整车公路货运服务商,总部位于亚利桑那州菲尼克斯。该集团由同在菲尼克斯的Swift运输与Knight运输于2017年合并成立,旗下货运网络覆盖北美主要区域,为各行业客户提供专业可靠的整车物流运输服务。
罗珀技术公司是一家专注于科技领域的控股企业,通过持有并运营多家不同细分赛道的科技公司,在科技产业投资与资产管理领域形成了成熟的业务体系,在全球相关市场具备较高的行业影响力。
KNX vs ROP — 直观对比
营收规模更大
ROP
是对方的1.1倍
$1.9B
营收增速更快
ROP
高出9.9%
1.4%
净利率更高
ROP
高出15.8%
0.0%
自由现金流更多
ROP
多$450.1M
$56.9M
两年增速更快
ROP
近两年复合增速
0.1%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.9B | $2.1B |
| 净利润 | $96.0K | $331.0M |
| 毛利率 | — | 69.4% |
| 营业利润率 | 1.5% | 27.2% |
| 净利率 | 0.0% | 15.8% |
| 营收同比 | 1.4% | 11.3% |
| 净利润同比 | -76.6% | 842.6% |
| 每股收益(稀释后) | $-0.01 | $4.87 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
KNX
ROP
| Q1 26 | $1.9B | $2.1B | ||
| Q4 25 | $1.9B | $2.1B | ||
| Q3 25 | $1.9B | $2.0B | ||
| Q2 25 | $1.9B | $1.9B | ||
| Q1 25 | $1.8B | $1.9B | ||
| Q4 24 | $1.9B | $1.9B | ||
| Q3 24 | $1.9B | $1.8B | ||
| Q2 24 | $1.8B | $1.7B |
净利润
KNX
ROP
| Q1 26 | $96.0K | $331.0M | ||
| Q4 25 | $-6.8M | $428.4M | ||
| Q3 25 | $7.9M | $398.5M | ||
| Q2 25 | $34.2M | $378.3M | ||
| Q1 25 | $30.6M | $331.1M | ||
| Q4 24 | $69.5M | $462.3M | ||
| Q3 24 | $30.5M | $367.9M | ||
| Q2 24 | $20.3M | $337.1M |
毛利率
KNX
ROP
| Q1 26 | — | 69.4% | ||
| Q4 25 | — | 69.5% | ||
| Q3 25 | — | 69.5% | ||
| Q2 25 | — | 69.2% | ||
| Q1 25 | — | 68.7% | ||
| Q4 24 | — | 68.3% | ||
| Q3 24 | — | 69.2% | ||
| Q2 24 | — | 69.5% |
营业利润率
KNX
ROP
| Q1 26 | 1.5% | 27.2% | ||
| Q4 25 | 1.4% | 28.6% | ||
| Q3 25 | 2.6% | 28.4% | ||
| Q2 25 | 3.9% | 28.2% | ||
| Q1 25 | 3.7% | 27.9% | ||
| Q4 24 | 4.2% | 28.0% | ||
| Q3 24 | 4.3% | 28.1% | ||
| Q2 24 | 3.4% | 28.8% |
净利率
KNX
ROP
| Q1 26 | 0.0% | 15.8% | ||
| Q4 25 | -0.4% | 20.8% | ||
| Q3 25 | 0.4% | 19.8% | ||
| Q2 25 | 1.8% | 19.5% | ||
| Q1 25 | 1.7% | 17.6% | ||
| Q4 24 | 3.7% | 24.6% | ||
| Q3 24 | 1.6% | 20.8% | ||
| Q2 24 | 1.1% | 19.6% |
每股收益(稀释后)
KNX
ROP
| Q1 26 | $-0.01 | $4.87 | ||
| Q4 25 | $-0.04 | $3.97 | ||
| Q3 25 | $0.05 | $3.68 | ||
| Q2 25 | $0.21 | $3.49 | ||
| Q1 25 | $0.19 | $3.06 | ||
| Q4 24 | $0.43 | $4.29 | ||
| Q3 24 | $0.19 | $3.40 | ||
| Q2 24 | $0.13 | $3.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $222.8M | $382.9M |
| 总债务越低越好 | — | $9.7B |
| 股东权益账面价值 | $7.1B | $18.8B |
| 总资产 | $11.9B | $34.6B |
| 负债/权益比越低杠杆越低 | — | 0.52× |
8季度趋势,按日历期对齐
现金及短期投资
KNX
ROP
| Q1 26 | $222.8M | $382.9M | ||
| Q4 25 | $220.4M | $297.4M | ||
| Q3 25 | $192.7M | $320.0M | ||
| Q2 25 | $216.3M | $242.4M | ||
| Q1 25 | $209.5M | $372.8M | ||
| Q4 24 | $218.3M | $188.2M | ||
| Q3 24 | $166.3M | $269.6M | ||
| Q2 24 | $186.5M | $251.5M |
总债务
KNX
ROP
| Q1 26 | — | $9.7B | ||
| Q4 25 | $1.7B | $9.3B | ||
| Q3 25 | $1.9B | — | ||
| Q2 25 | $1.8B | — | ||
| Q1 25 | $1.8B | — | ||
| Q4 24 | $1.8B | $7.6B | ||
| Q3 24 | $1.9B | — | ||
| Q2 24 | $1.6B | — |
股东权益
KNX
ROP
| Q1 26 | $7.1B | $18.8B | ||
| Q4 25 | $7.1B | $19.9B | ||
| Q3 25 | $7.1B | $20.0B | ||
| Q2 25 | $7.1B | $19.6B | ||
| Q1 25 | $7.1B | $19.2B | ||
| Q4 24 | $7.1B | $18.9B | ||
| Q3 24 | $7.1B | $18.5B | ||
| Q2 24 | $7.1B | $18.1B |
总资产
KNX
ROP
| Q1 26 | $11.9B | $34.6B | ||
| Q4 25 | $12.0B | $34.6B | ||
| Q3 25 | $12.6B | $34.6B | ||
| Q2 25 | $12.5B | $33.2B | ||
| Q1 25 | $12.6B | $31.4B | ||
| Q4 24 | $12.7B | $31.3B | ||
| Q3 24 | $12.8B | $31.6B | ||
| Q2 24 | $12.6B | $29.8B |
负债/权益比
KNX
ROP
| Q1 26 | — | 0.52× | ||
| Q4 25 | 0.25× | 0.47× | ||
| Q3 25 | 0.26× | — | ||
| Q2 25 | 0.26× | — | ||
| Q1 25 | 0.26× | — | ||
| Q4 24 | 0.26× | 0.40× | ||
| Q3 24 | 0.26× | — | ||
| Q2 24 | 0.23× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $142.5M | — |
| 自由现金流经营现金流 - 资本支出 | $56.9M | $507.0M |
| 自由现金流率自由现金流/营收 | 3.1% | 24.2% |
| 资本支出强度资本支出/营收 | 4.6% | 0.5% |
| 现金转化率经营现金流/净利润 | 1484.79× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
KNX
ROP
| Q1 26 | $142.5M | — | ||
| Q4 25 | $723.2M | $738.0M | ||
| Q3 25 | $217.5M | $869.5M | ||
| Q2 25 | $216.5M | $404.1M | ||
| Q1 25 | $109.4M | $528.7M | ||
| Q4 24 | $274.3M | $722.2M | ||
| Q3 24 | $214.0M | $755.4M | ||
| Q2 24 | $273.4M | $384.1M |
自由现金流
KNX
ROP
| Q1 26 | $56.9M | $507.0M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
自由现金流率
KNX
ROP
| Q1 26 | 3.1% | 24.2% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
资本支出强度
KNX
ROP
| Q1 26 | 4.6% | 0.5% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金转化率
KNX
ROP
| Q1 26 | 1484.79× | — | ||
| Q4 25 | — | 1.72× | ||
| Q3 25 | 27.67× | 2.18× | ||
| Q2 25 | 6.32× | 1.07× | ||
| Q1 25 | 3.57× | 1.60× | ||
| Q4 24 | 3.95× | 1.56× | ||
| Q3 24 | 7.03× | 2.05× | ||
| Q2 24 | 13.47× | 1.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KNX
| Revenue, excluding truckload and LTL fuel surcharge | $1.6B | 89% |
| Truckload and LTL fuel surcharge | $212.2M | 11% |
ROP
暂无分部数据