vs
Kosmos Energy Ltd.(KOS)与WSFS FINANCIAL CORP(WSFS)财务数据对比。点击上方公司名可切换其他公司
Kosmos Energy Ltd.的季度营收约是WSFS FINANCIAL CORP的1.1倍($294.6M vs $275.3M),WSFS FINANCIAL CORP同比增速更快(7.5% vs -25.9%),过去两年WSFS FINANCIAL CORP的营收复合增速更高(1.7% vs -16.5%)
科斯莫斯能源是一家美国上游石油企业,总部位于得克萨斯州达拉斯。公司目前在加纳、赤道几内亚近海以及墨西哥湾开展油气生产与开发业务,在毛里塔尼亚、塞内加尔近海拥有开发项目,还在纳米比亚、圣多美和普林西比、苏里南近海持有勘探许可。
WSFS金融集团是一家金融服务企业,核心子公司WSFS银行是总部位于特拉华州及大特拉华谷地区规模最大、经营历史最久的本地管理银行与财富管理机构。集团共运营115个网点,其中88个为银行网点,分布在宾夕法尼亚、特拉华、新泽西、佛罗里达、弗吉尼亚、内华达六州,提供全面金融服务。
KOS vs WSFS — 直观对比
营收规模更大
KOS
是对方的1.1倍
$275.3M
营收增速更快
WSFS
高出33.4%
-25.9%
两年增速更快
WSFS
近两年复合增速
-16.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $294.6M | $275.3M |
| 净利润 | — | $86.8M |
| 毛利率 | — | — |
| 营业利润率 | -125.7% | — |
| 净利率 | — | 31.5% |
| 营收同比 | -25.9% | 7.5% |
| 净利润同比 | — | 31.7% |
| 每股收益(稀释后) | $-0.80 | $1.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
KOS
WSFS
| Q1 26 | — | $275.3M | ||
| Q4 25 | $294.6M | $271.9M | ||
| Q3 25 | $311.0M | $270.5M | ||
| Q2 25 | $392.6M | $267.5M | ||
| Q1 25 | $290.1M | $256.1M | ||
| Q4 24 | $397.6M | $261.5M | ||
| Q3 24 | $407.8M | $267.7M | ||
| Q2 24 | $447.8M | $266.0M |
净利润
KOS
WSFS
| Q1 26 | — | $86.8M | ||
| Q4 25 | — | $72.7M | ||
| Q3 25 | $-124.3M | $76.4M | ||
| Q2 25 | $-87.7M | $72.3M | ||
| Q1 25 | $-110.6M | $65.9M | ||
| Q4 24 | — | $64.2M | ||
| Q3 24 | $45.0M | $64.4M | ||
| Q2 24 | $59.8M | $69.3M |
营业利润率
KOS
WSFS
| Q1 26 | — | — | ||
| Q4 25 | -125.7% | 35.8% | ||
| Q3 25 | -34.2% | 37.3% | ||
| Q2 25 | -16.2% | 35.7% | ||
| Q1 25 | -32.4% | 34.0% | ||
| Q4 24 | -8.5% | 32.3% | ||
| Q3 24 | 26.1% | 31.9% | ||
| Q2 24 | 30.2% | 34.0% |
净利率
KOS
WSFS
| Q1 26 | — | 31.5% | ||
| Q4 25 | — | 26.7% | ||
| Q3 25 | -40.0% | 28.3% | ||
| Q2 25 | -22.3% | 27.0% | ||
| Q1 25 | -38.1% | 25.7% | ||
| Q4 24 | — | 24.6% | ||
| Q3 24 | 11.0% | 24.1% | ||
| Q2 24 | 13.3% | 26.0% |
每股收益(稀释后)
KOS
WSFS
| Q1 26 | — | $1.64 | ||
| Q4 25 | $-0.80 | $1.33 | ||
| Q3 25 | $-0.26 | $1.37 | ||
| Q2 25 | $-0.18 | $1.27 | ||
| Q1 25 | $-0.23 | $1.12 | ||
| Q4 24 | $0.00 | $1.08 | ||
| Q3 24 | $0.09 | $1.08 | ||
| Q2 24 | $0.12 | $1.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $91.5M | — |
| 总债务越低越好 | $3.1B | — |
| 股东权益账面价值 | $528.6M | $2.7B |
| 总资产 | $4.7B | $22.1B |
| 负债/权益比越低杠杆越低 | 5.78× | — |
8季度趋势,按日历期对齐
现金及短期投资
KOS
WSFS
| Q1 26 | — | — | ||
| Q4 25 | $91.5M | $1.7B | ||
| Q3 25 | $64.0M | — | ||
| Q2 25 | $51.7M | — | ||
| Q1 25 | $49.8M | — | ||
| Q4 24 | $85.0M | $1.2B | ||
| Q3 24 | $51.6M | — | ||
| Q2 24 | $173.8M | — |
总债务
KOS
WSFS
| Q1 26 | — | — | ||
| Q4 25 | $3.1B | — | ||
| Q3 25 | $3.0B | — | ||
| Q2 25 | $2.9B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.7B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
KOS
WSFS
| Q1 26 | — | $2.7B | ||
| Q4 25 | $528.6M | $2.7B | ||
| Q3 25 | $898.8M | $2.8B | ||
| Q2 25 | $1.0B | $2.7B | ||
| Q1 25 | $1.1B | $2.7B | ||
| Q4 24 | $1.2B | $2.6B | ||
| Q3 24 | $1.2B | $2.7B | ||
| Q2 24 | $1.1B | $2.5B |
总资产
KOS
WSFS
| Q1 26 | — | $22.1B | ||
| Q4 25 | $4.7B | $21.3B | ||
| Q3 25 | $5.1B | $20.8B | ||
| Q2 25 | $5.2B | $20.8B | ||
| Q1 25 | $5.3B | $20.5B | ||
| Q4 24 | $5.3B | $20.8B | ||
| Q3 24 | $5.5B | $20.9B | ||
| Q2 24 | $5.4B | $20.7B |
负债/权益比
KOS
WSFS
| Q1 26 | — | — | ||
| Q4 25 | 5.78× | — | ||
| Q3 25 | 3.31× | — | ||
| Q2 25 | 2.80× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.29× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $35.3M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
KOS
WSFS
| Q1 26 | — | — | ||
| Q4 25 | $35.3M | $220.0M | ||
| Q3 25 | $-27.6M | $121.5M | ||
| Q2 25 | $127.2M | $37.2M | ||
| Q1 25 | $-888.0K | $8.7M | ||
| Q4 24 | $175.7M | $219.9M | ||
| Q3 24 | $6.3M | $3.1M | ||
| Q2 24 | $223.7M | $44.8M |
自由现金流
KOS
WSFS
| Q1 26 | — | — | ||
| Q4 25 | — | $213.6M | ||
| Q3 25 | — | $120.3M | ||
| Q2 25 | — | $35.2M | ||
| Q1 25 | — | $6.3M | ||
| Q4 24 | — | $205.6M | ||
| Q3 24 | — | $-489.0K | ||
| Q2 24 | — | $42.1M |
自由现金流率
KOS
WSFS
| Q1 26 | — | — | ||
| Q4 25 | — | 78.6% | ||
| Q3 25 | — | 44.5% | ||
| Q2 25 | — | 13.2% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 78.6% | ||
| Q3 24 | — | -0.2% | ||
| Q2 24 | — | 15.8% |
资本支出强度
KOS
WSFS
| Q1 26 | — | — | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | — | 0.5% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 5.5% | ||
| Q3 24 | — | 1.4% | ||
| Q2 24 | — | 1.0% |
现金转化率
KOS
WSFS
| Q1 26 | — | — | ||
| Q4 25 | — | 3.03× | ||
| Q3 25 | — | 1.59× | ||
| Q2 25 | — | 0.51× | ||
| Q1 25 | — | 0.13× | ||
| Q4 24 | — | 3.43× | ||
| Q3 24 | 0.14× | 0.05× | ||
| Q2 24 | 3.74× | 0.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KOS
| Ghana Segment | $134.6M | 46% |
| Gulf Of America | $80.7M | 27% |
| Mauritania And Senegal | $54.9M | 19% |
| Equatorial Guinea Segment | $24.3M | 8% |
WSFS
暂无分部数据