vs
Karman Holdings Inc.（KRMN）与PARK AEROSPACE CORP（PKE）财务数据对比。点击上方公司名可切换其他公司
Karman Holdings Inc.的季度营收约是PARK AEROSPACE CORP的7.8倍（$134.5M vs $17.3M）。PARK AEROSPACE CORP净利率更高（17.0% vs 5.7%，领先11.3%）。Karman Holdings Inc.同比增速更快（47.4% vs 20.3%）。PARK AEROSPACE CORP自由现金流更多（$4.3M vs $4.0M）。过去两年Karman Holdings Inc.的营收复合增速更高（27.3% vs 3.0%）
Karman Holdings是一家美国航天与防务系统制造商，总部位于加利福尼亚州亨廷顿海滩，当前估值约40亿美元，近期已完成首次公开发行，专注为航天及国防领域提供相关系统产品及配套服务。
帕克宇航公司总部位于纽约梅尔维尔，是一家面向电信、互联网基础设施、高端计算与航空航天领域的材料制造商，主营高科技数字、射频/微波印刷电路材料及复合材料产品，其生产的印刷电路材料多用于复杂多层印刷电路板及其他电子互连系统。
KRMN vs PKE — 直观对比
营收规模更大
KRMN
是对方的7.8倍
$17.3M
营收增速更快
KRMN
高出27.1%
20.3%
净利率更高
PKE
高出11.3%
5.7%
自由现金流更多
PKE
多$261.0K
$4.0M
两年增速更快
KRMN
近两年复合增速
3.0%
损益表 — Q4 2025 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $134.5M | $17.3M |
| 净利润 | $7.7M | $3.0M |
| 毛利率 | 39.9% | 34.1% |
| 营业利润率 | 15.7% | 21.0% |
| 净利率 | 5.7% | 17.0% |
| 营收同比 | 47.4% | 20.3% |
| 净利润同比 | 358.3% | 87.1% |
| 每股收益（稀释后） | $0.06 | $0.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KRMNPKE
| Q4 25 | $134.5M | $17.3M | ||
| Q3 25 | $121.8M | $16.4M | ||
| Q2 25 | $115.1M | $15.4M | ||
| Q1 25 | $100.1M | $16.9M | ||
| Q4 24 | $91.2M | $14.4M | ||
| Q3 24 | $86.0M | $16.7M | ||
| Q2 24 | $85.0M | $14.0M | ||
| Q1 24 | $83.0M | $16.3M |
净利润KRMNPKE
| Q4 25 | $7.7M | $3.0M | ||
| Q3 25 | $7.6M | $2.4M | ||
| Q2 25 | $6.8M | $2.1M | ||
| Q1 25 | $-4.8M | $1.2M | ||
| Q4 24 | $1.7M | $1.6M | ||
| Q3 24 | $4.3M | $2.1M | ||
| Q2 24 | $4.6M | $993.0K | ||
| Q1 24 | $2.1M | $2.7M |
毛利率KRMNPKE
| Q4 25 | 39.9% | 34.1% | ||
| Q3 25 | 41.0% | 31.2% | ||
| Q2 25 | 40.9% | 30.6% | ||
| Q1 25 | 39.4% | 29.3% | ||
| Q4 24 | 38.1% | 26.6% | ||
| Q3 24 | 39.3% | 28.5% | ||
| Q2 24 | 40.7% | 29.3% | ||
| Q1 24 | 34.9% | 27.3% |
营业利润率KRMNPKE
| Q4 25 | 15.7% | 21.0% | ||
| Q3 25 | 17.9% | 17.4% | ||
| Q2 25 | 17.5% | 15.7% | ||
| Q1 25 | 10.0% | 16.8% | ||
| Q4 24 | 15.8% | 12.8% | ||
| Q3 24 | 20.2% | 15.7% | ||
| Q2 24 | 21.5% | 14.9% | ||
| Q1 24 | 16.3% | 15.7% |
净利率KRMNPKE
| Q4 25 | 5.7% | 17.0% | ||
| Q3 25 | 6.3% | 14.7% | ||
| Q2 25 | 5.9% | 13.5% | ||
| Q1 25 | -4.8% | 7.4% | ||
| Q4 24 | 1.8% | 10.9% | ||
| Q3 24 | 5.0% | 12.4% | ||
| Q2 24 | 5.4% | 7.1% | ||
| Q1 24 | 2.6% | 16.3% |
每股收益（稀释后）KRMNPKE
| Q4 25 | $0.06 | $0.15 | ||
| Q3 25 | $0.06 | $0.12 | ||
| Q2 25 | $0.05 | $0.10 | ||
| Q1 25 | $-0.04 | $0.06 | ||
| Q4 24 | $0.01 | $0.08 | ||
| Q3 24 | $0.03 | $0.10 | ||
| Q2 24 | $0.03 | $0.05 | ||
| Q1 24 | $0.01 | $0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $34.0M | $63.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $382.7M | $106.6M |
| 总资产 | $1.1B | $118.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资KRMNPKE
| Q4 25 | $34.0M | $63.6M | ||
| Q3 25 | $18.7M | $61.6M | ||
| Q2 25 | $27.4M | $65.6M | ||
| Q1 25 | $113.7M | $68.8M | ||
| Q4 24 | $11.5M | $70.0M | ||
| Q3 24 | — | $72.0M | ||
| Q2 24 | — | $74.4M | ||
| Q1 24 | — | $77.2M |
股东权益KRMNPKE
| Q4 25 | $382.7M | $106.6M | ||
| Q3 25 | $369.1M | $105.8M | ||
| Q2 25 | $361.5M | $105.0M | ||
| Q1 25 | $348.9M | $107.2M | ||
| Q4 24 | $196.0M | $107.4M | ||
| Q3 24 | $194.1M | $110.3M | ||
| Q2 24 | $189.6M | $111.7M | ||
| Q1 24 | $184.8M | $112.9M |
总资产KRMNPKE
| Q4 25 | $1.1B | $118.1M | ||
| Q3 25 | $968.1M | $116.4M | ||
| Q2 25 | $953.9M | $120.7M | ||
| Q1 25 | $875.4M | $122.1M | ||
| Q4 24 | $774.0M | $124.2M | ||
| Q3 24 | — | $125.1M | ||
| Q2 24 | — | $129.4M | ||
| Q1 24 | — | $132.3M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $8.7M | $5.1M |
| 自由现金流经营现金流 - 资本支出 | $4.0M | $4.3M |
| 自由现金流率自由现金流/营收 | 3.0% | 24.6% |
| 资本支出强度资本支出/营收 | 3.5% | 4.8% |
| 现金转化率经营现金流/净利润 | 1.13× | 1.73× |
| 过去12个月自由现金流最近4个季度 | $-42.5M | $3.4M |
8季度趋势，按日历期对齐
经营现金流KRMNPKE
| Q4 25 | $8.7M | $5.1M | ||
| Q3 25 | $131.0K | $-2.1M | ||
| Q2 25 | $-17.4M | $1.6M | ||
| Q1 25 | $-13.6M | $969.0K | ||
| Q4 24 | — | $2.7M | ||
| Q3 24 | — | $1.4M | ||
| Q2 24 | — | $-423.0K | ||
| Q1 24 | $3.1M | $5.3M |
自由现金流KRMNPKE
| Q4 25 | $4.0M | $4.3M | ||
| Q3 25 | $-6.8M | $-2.3M | ||
| Q2 25 | $-21.0M | $1.1M | ||
| Q1 25 | $-18.6M | $338.0K | ||
| Q4 24 | — | $2.7M | ||
| Q3 24 | — | $1.3M | ||
| Q2 24 | — | $-435.0K | ||
| Q1 24 | $1.5M | $5.1M |
自由现金流率KRMNPKE
| Q4 25 | 3.0% | 24.6% | ||
| Q3 25 | -5.6% | -14.0% | ||
| Q2 25 | -18.2% | 7.2% | ||
| Q1 25 | -18.6% | 2.0% | ||
| Q4 24 | — | 18.6% | ||
| Q3 24 | — | 7.5% | ||
| Q2 24 | — | -3.1% | ||
| Q1 24 | 1.8% | 31.4% |
资本支出强度KRMNPKE
| Q4 25 | 3.5% | 4.8% | ||
| Q3 25 | 5.7% | 1.1% | ||
| Q2 25 | 3.2% | 3.1% | ||
| Q1 25 | 5.0% | 3.7% | ||
| Q4 24 | — | 0.4% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | 1.9% | 1.0% |
现金转化率KRMNPKE
| Q4 25 | 1.13× | 1.73× | ||
| Q3 25 | 0.02× | -0.88× | ||
| Q2 25 | -2.55× | 0.76× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | — | 1.73× | ||
| Q3 24 | — | 0.70× | ||
| Q2 24 | — | -0.43× | ||
| Q1 24 | 1.45× | 1.98× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KRMN
| Tactical Missile And Integrated Defense Systems | $50.5M | 38% |
| Hypersonic And Strategic Missile Defense | $48.4M | 36% |
| Space And Launch | $35.7M | 27% |
PKE
暂无分部数据
