vs
Kimbell Royalty Partners, LP(KRP)与万物新生(RERE)财务数据对比。点击上方公司名可切换其他公司
Kimbell Royalty Partners, LP的季度营收约是万物新生的1.9倍($82.5M vs $43.2M),Kimbell Royalty Partners, LP净利率更高(30.1% vs 16.9%,领先13.2%)
Kimbell Royalty Partners, LP是一家美国上市有限合伙企业,主营油气矿产及特许权权益的持有与收购,资产覆盖二叠纪、巴肯、伊格尔福特等美国核心陆上产油盆地,收入来源于对应资产开采的特许权使用费。
万物新生集团(ATRenew Inc.)是中国领先的二手消费电子产品交易与服务平台运营商,核心业务覆盖数码产品回收、质检、翻新及售卖,运营有爱回收等知名品牌,服务覆盖个人消费者及企业客户,市场遍及国内及部分东南亚地区。
KRP vs RERE — 直观对比
营收规模更大
KRP
是对方的1.9倍
$43.2M
净利率更高
KRP
高出13.2%
16.9%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | ||
|---|---|---|
| 营收 | $82.5M | $43.2M |
| 净利润 | $24.8M | $7.3M |
| 毛利率 | — | — |
| 营业利润率 | 39.6% | — |
| 净利率 | 30.1% | 16.9% |
| 营收同比 | 23.6% | — |
| 净利润同比 | 163.2% | — |
| 每股收益(稀释后) | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
KRP
RERE
| Q4 25 | $82.5M | — | ||
| Q3 25 | $80.6M | — | ||
| Q2 25 | $86.5M | — | ||
| Q1 25 | $84.2M | — | ||
| Q4 24 | $66.7M | — | ||
| Q3 24 | $83.8M | — | ||
| Q2 24 | $76.6M | — | ||
| Q1 24 | $82.2M | — |
净利润
KRP
RERE
| Q4 25 | $24.8M | — | ||
| Q3 25 | $22.3M | — | ||
| Q2 25 | $26.7M | — | ||
| Q1 25 | $25.9M | — | ||
| Q4 24 | $-39.3M | — | ||
| Q3 24 | $25.8M | — | ||
| Q2 24 | $15.2M | — | ||
| Q1 24 | $9.3M | — |
营业利润率
KRP
RERE
| Q4 25 | 39.6% | — | ||
| Q3 25 | 35.8% | — | ||
| Q2 25 | 43.7% | — | ||
| Q1 25 | 39.9% | — | ||
| Q4 24 | -58.0% | — | ||
| Q3 24 | 40.8% | — | ||
| Q2 24 | 31.2% | — | ||
| Q1 24 | 21.4% | — |
净利率
KRP
RERE
| Q4 25 | 30.1% | — | ||
| Q3 25 | 27.7% | — | ||
| Q2 25 | 30.8% | — | ||
| Q1 25 | 30.7% | — | ||
| Q4 24 | -58.8% | — | ||
| Q3 24 | 30.8% | — | ||
| Q2 24 | 19.8% | — | ||
| Q1 24 | 11.4% | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $44.0M | $228.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $557.1M |
| 总资产 | $1.2B | $722.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
KRP
RERE
| Q4 25 | $44.0M | — | ||
| Q3 25 | $40.0M | — | ||
| Q2 25 | $34.5M | — | ||
| Q1 25 | $35.6M | — | ||
| Q4 24 | $34.2M | — | ||
| Q3 24 | $34.7M | — | ||
| Q2 24 | $30.9M | — | ||
| Q1 24 | $39.7M | — |
总资产
KRP
RERE
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.2B | — | ||
| Q1 24 | $1.3B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $57.2M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 2.31× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
KRP
RERE
| Q4 25 | $57.2M | — | ||
| Q3 25 | $62.8M | — | ||
| Q2 25 | $72.3M | — | ||
| Q1 25 | $54.2M | — | ||
| Q4 24 | $56.6M | — | ||
| Q3 24 | $62.4M | — | ||
| Q2 24 | $62.9M | — | ||
| Q1 24 | $69.0M | — |
现金转化率
KRP
RERE
| Q4 25 | 2.31× | — | ||
| Q3 25 | 2.81× | — | ||
| Q2 25 | 2.71× | — | ||
| Q1 25 | 2.09× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.42× | — | ||
| Q2 24 | 4.14× | — | ||
| Q1 24 | 7.39× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KRP
| Oil And Condensate | $45.9M | 56% |
| Natural Gas Midstream | $19.5M | 24% |
| NGL Revenue | $10.6M | 13% |
| Other | $6.4M | 8% |
RERE
暂无分部数据