vs
Korro Bio, Inc.(KRRO)与Rigetti Computing, Inc.(RGTI)财务数据对比。点击上方公司名可切换其他公司
Rigetti Computing, Inc.的季度营收约是Korro Bio, Inc.的1.4倍($1.9M vs $1.3M),Rigetti Computing, Inc.同比增速更快(-17.9% vs -43.1%),Rigetti Computing, Inc.自由现金流更多($-19.5M vs $-79.1M)
Korro Bio是一家处于临床阶段的生物技术企业,专注于开发针对罕见及严重遗传疾病的新型RNA编辑疗法,依托专有寡核苷酸平台靶向致病基因突变,核心管线覆盖眼科、呼吸系统与神经肌肉疾病领域,致力于满足全球未被满足的医疗需求。
Rigetti Computing总部位于美国加利福尼亚州伯克利,是专业的超导量子集成电路研发商,产品主要应用于量子计算机领域。公司还推出了名为Forest的云平台,支持开发者编写各类量子算法。
KRRO vs RGTI — 直观对比
营收规模更大
RGTI
是对方的1.4倍
$1.3M
营收增速更快
RGTI
高出25.3%
-43.1%
自由现金流更多
RGTI
多$59.6M
$-79.1M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.3M | $1.9M |
| 净利润 | — | $-18.2M |
| 毛利率 | — | 34.9% |
| 营业利润率 | — | -1209.7% |
| 净利率 | — | -974.7% |
| 营收同比 | -43.1% | -17.9% |
| 净利润同比 | -136.1% | 88.1% |
| 每股收益(稀释后) | — | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
KRRO
RGTI
| Q4 25 | $1.3M | $1.9M | ||
| Q3 25 | $1.1M | $1.9M | ||
| Q2 25 | $1.5M | $1.8M | ||
| Q1 25 | $2.5M | $1.5M | ||
| Q4 24 | — | $2.3M | ||
| Q3 24 | $0 | $2.4M | ||
| Q2 24 | $0 | $3.1M | ||
| Q1 24 | $0 | $3.1M |
净利润
KRRO
RGTI
| Q4 25 | — | $-18.2M | ||
| Q3 25 | $-18.1M | $-201.0M | ||
| Q2 25 | $-25.8M | $-39.7M | ||
| Q1 25 | $-23.4M | $42.6M | ||
| Q4 24 | — | $-153.0M | ||
| Q3 24 | $-21.0M | $-14.8M | ||
| Q2 24 | $-21.8M | $-12.4M | ||
| Q1 24 | $-19.6M | $-20.8M |
毛利率
KRRO
RGTI
| Q4 25 | — | 34.9% | ||
| Q3 25 | — | 20.7% | ||
| Q2 25 | — | 31.4% | ||
| Q1 25 | — | 30.0% | ||
| Q4 24 | — | 44.1% | ||
| Q3 24 | — | 50.6% | ||
| Q2 24 | — | 64.5% | ||
| Q1 24 | — | 49.1% |
营业利润率
KRRO
RGTI
| Q4 25 | — | -1209.7% | ||
| Q3 25 | -1764.9% | -1055.4% | ||
| Q2 25 | -1863.2% | -1103.9% | ||
| Q1 25 | -981.2% | -1469.6% | ||
| Q4 24 | — | -813.3% | ||
| Q3 24 | — | -729.4% | ||
| Q2 24 | — | -521.2% | ||
| Q1 24 | — | -543.4% |
净利率
KRRO
RGTI
| Q4 25 | — | -974.7% | ||
| Q3 25 | -1657.0% | -10321.9% | ||
| Q2 25 | -1765.1% | -2201.8% | ||
| Q1 25 | -917.1% | 2895.3% | ||
| Q4 24 | — | -6726.5% | ||
| Q3 24 | — | -623.8% | ||
| Q2 24 | — | -402.5% | ||
| Q1 24 | — | -680.6% |
每股收益(稀释后)
KRRO
RGTI
| Q4 25 | — | $-0.08 | ||
| Q3 25 | $-1.92 | $-0.62 | ||
| Q2 25 | $-2.74 | $-0.13 | ||
| Q1 25 | $-2.49 | $0.13 | ||
| Q4 24 | — | $-0.80 | ||
| Q3 24 | $-2.26 | $-0.08 | ||
| Q2 24 | $-2.43 | $-0.07 | ||
| Q1 24 | $-2.44 | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $75.2M | $44.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $51.4M | $546.2M |
| 总资产 | $113.5M | $666.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
KRRO
RGTI
| Q4 25 | $75.2M | $44.9M | ||
| Q3 25 | $92.5M | $26.1M | ||
| Q2 25 | $96.4M | $57.2M | ||
| Q1 25 | $115.0M | $37.2M | ||
| Q4 24 | — | $67.7M | ||
| Q3 24 | $137.0M | $20.3M | ||
| Q2 24 | $157.4M | $20.7M | ||
| Q1 24 | $138.8M | $35.1M |
股东权益
KRRO
RGTI
| Q4 25 | $51.4M | $546.2M | ||
| Q3 25 | $99.0M | $371.8M | ||
| Q2 25 | $115.1M | $553.3M | ||
| Q1 25 | $139.0M | $207.1M | ||
| Q4 24 | — | $126.6M | ||
| Q3 24 | $179.6M | $122.8M | ||
| Q2 24 | $198.1M | $122.2M | ||
| Q1 24 | $151.4M | $115.6M |
总资产
KRRO
RGTI
| Q4 25 | $113.5M | $666.6M | ||
| Q3 25 | $161.6M | $630.3M | ||
| Q2 25 | $180.4M | $636.7M | ||
| Q1 25 | $202.2M | $269.1M | ||
| Q4 24 | — | $284.8M | ||
| Q3 24 | $243.5M | $157.3M | ||
| Q2 24 | $249.6M | $162.4M | ||
| Q1 24 | $198.0M | $162.1M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-78.6M | $-14.9M |
| 自由现金流经营现金流 - 资本支出 | $-79.1M | $-19.5M |
| 自由现金流率自由现金流/营收 | -6120.7% | -1042.5% |
| 资本支出强度资本支出/营收 | 40.1% | 244.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-140.4M | $-77.2M |
8季度趋势,按日历期对齐
经营现金流
KRRO
RGTI
| Q4 25 | $-78.6M | $-14.9M | ||
| Q3 25 | $-17.2M | $-13.8M | ||
| Q2 25 | $-19.2M | $-16.2M | ||
| Q1 25 | $-24.5M | $-13.7M | ||
| Q4 24 | — | $-8.5M | ||
| Q3 24 | $-16.1M | $-15.4M | ||
| Q2 24 | $-14.6M | $-13.5M | ||
| Q1 24 | $-21.9M | $-13.1M |
自由现金流
KRRO
RGTI
| Q4 25 | $-79.1M | $-19.5M | ||
| Q3 25 | $-17.4M | $-19.7M | ||
| Q2 25 | $-19.4M | $-21.8M | ||
| Q1 25 | $-24.6M | $-16.2M | ||
| Q4 24 | — | $-9.8M | ||
| Q3 24 | $-21.0M | $-17.7M | ||
| Q2 24 | $-20.6M | $-15.6M | ||
| Q1 24 | $-27.5M | $-18.6M |
自由现金流率
KRRO
RGTI
| Q4 25 | -6120.7% | -1042.5% | ||
| Q3 25 | -1592.1% | -1012.4% | ||
| Q2 25 | -1326.6% | -1212.4% | ||
| Q1 25 | -963.6% | -1100.4% | ||
| Q4 24 | — | -432.1% | ||
| Q3 24 | — | -744.5% | ||
| Q2 24 | — | -504.3% | ||
| Q1 24 | — | -610.5% |
资本支出强度
KRRO
RGTI
| Q4 25 | 40.1% | 244.8% | ||
| Q3 25 | 16.1% | 302.5% | ||
| Q2 25 | 9.6% | 314.7% | ||
| Q1 25 | 4.7% | 173.0% | ||
| Q4 24 | — | 56.4% | ||
| Q3 24 | — | 95.8% | ||
| Q2 24 | — | 66.3% | ||
| Q1 24 | — | 180.0% |
现金转化率
KRRO
RGTI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.32× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KRRO
暂无分部数据
RGTI
| Collaborative Research And Other Professional Services | $1.7M | 93% |
| Other | $131.0K | 7% |