vs
Karat Packaging Inc.（KRT）与Purple Innovation, Inc.（PRPL）财务数据对比。点击上方公司名可切换其他公司
Purple Innovation, Inc.的季度营收约是Karat Packaging Inc.的1.2倍（$140.7M vs $115.6M），Karat Packaging Inc.净利率更高（5.9% vs -2.3%，领先8.2%），Karat Packaging Inc.同比增速更快（13.7% vs 9.1%），Karat Packaging Inc.自由现金流更多（$15.1M vs $-7.8M），过去两年Karat Packaging Inc.的营收复合增速更高（10.0% vs 8.3%）
Karat Packaging Inc.是专业一次性餐饮包装产品生产商及分销商，产品涵盖纸塑杯、食品容器、餐具、杯盖及定制品牌包装方案，主要服务北美地区的连锁餐厅、咖啡馆、餐饮服务商及零售食品客户。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
KRT vs PRPL — 直观对比
营收规模更大
PRPL
是对方的1.2倍
$115.6M
营收增速更快
KRT
高出4.7%
9.1%
净利率更高
KRT
高出8.2%
-2.3%
自由现金流更多
KRT
多$22.9M
$-7.8M
两年增速更快
KRT
近两年复合增速
8.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $115.6M | $140.7M |
| 净利润 | $6.8M | $-3.2M |
| 毛利率 | 34.0% | 41.9% |
| 营业利润率 | 7.3% | -1.6% |
| 净利率 | 5.9% | -2.3% |
| 营收同比 | 13.7% | 9.1% |
| 净利润同比 | 21.3% | 62.1% |
| 每股收益（稀释后） | $0.34 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KRTPRPL
| Q4 25 | $115.6M | $140.7M | ||
| Q3 25 | $124.5M | $118.8M | ||
| Q2 25 | $124.0M | $105.1M | ||
| Q1 25 | $103.6M | $104.2M | ||
| Q4 24 | $101.6M | $129.0M | ||
| Q3 24 | $112.8M | $118.6M | ||
| Q2 24 | $112.6M | $120.3M | ||
| Q1 24 | $95.6M | $120.0M |
净利润KRTPRPL
| Q4 25 | $6.8M | $-3.2M | ||
| Q3 25 | $7.3M | $-11.7M | ||
| Q2 25 | $10.9M | $-17.3M | ||
| Q1 25 | $6.4M | $-19.1M | ||
| Q4 24 | $5.6M | $-8.5M | ||
| Q3 24 | $9.1M | $-39.2M | ||
| Q2 24 | $9.1M | $27.0K | ||
| Q1 24 | $6.2M | $-50.2M |
毛利率KRTPRPL
| Q4 25 | 34.0% | 41.9% | ||
| Q3 25 | 34.5% | 42.8% | ||
| Q2 25 | 39.6% | 35.9% | ||
| Q1 25 | 39.3% | 39.4% | ||
| Q4 24 | 39.2% | 42.9% | ||
| Q3 24 | 38.6% | 29.7% | ||
| Q2 24 | 38.5% | 40.7% | ||
| Q1 24 | 39.3% | 34.8% |
营业利润率KRTPRPL
| Q4 25 | 7.3% | -1.6% | ||
| Q3 25 | 6.9% | -10.2% | ||
| Q2 25 | 13.3% | -13.5% | ||
| Q1 25 | 7.5% | -13.9% | ||
| Q4 24 | 7.2% | -6.0% | ||
| Q3 24 | 10.0% | -39.5% | ||
| Q2 24 | 9.9% | -12.1% | ||
| Q1 24 | 8.4% | -19.3% |
净利率KRTPRPL
| Q4 25 | 5.9% | -2.3% | ||
| Q3 25 | 5.9% | -9.9% | ||
| Q2 25 | 8.8% | -16.5% | ||
| Q1 25 | 6.2% | -18.4% | ||
| Q4 24 | 5.5% | -6.6% | ||
| Q3 24 | 8.1% | -33.1% | ||
| Q2 24 | 8.1% | 0.0% | ||
| Q1 24 | 6.4% | -41.8% |
每股收益（稀释后）KRTPRPL
| Q4 25 | $0.34 | $0.03 | ||
| Q3 25 | $0.36 | $0.11 | ||
| Q2 25 | $0.54 | $0.16 | ||
| Q1 25 | $0.32 | $0.18 | ||
| Q4 24 | $0.28 | $0.08 | ||
| Q3 24 | $0.45 | $0.36 | ||
| Q2 24 | $0.45 | $0.00 | ||
| Q1 24 | $0.31 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $37.9M | $24.3M |
| 总债务越低越好 | — | $126.7M |
| 股东权益账面价值 | $149.4M | $-29.7M |
| 总资产 | $287.7M | $296.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资KRTPRPL
| Q4 25 | $37.9M | $24.3M | ||
| Q3 25 | $44.0M | $32.4M | ||
| Q2 25 | $57.0M | $34.2M | ||
| Q1 25 | $56.3M | $21.6M | ||
| Q4 24 | $59.9M | $29.0M | ||
| Q3 24 | $60.4M | $23.4M | ||
| Q2 24 | $52.1M | $23.4M | ||
| Q1 24 | $46.7M | $34.5M |
总债务KRTPRPL
| Q4 25 | — | $126.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $70.7M | ||
| Q3 24 | — | $50.8M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益KRTPRPL
| Q4 25 | $149.4M | $-29.7M | ||
| Q3 25 | $154.5M | $-26.9M | ||
| Q2 25 | $155.8M | $-15.6M | ||
| Q1 25 | $153.3M | $1.3M | ||
| Q4 24 | $155.6M | $20.2M | ||
| Q3 24 | $157.3M | $28.0M | ||
| Q2 24 | $157.7M | $66.4M | ||
| Q1 24 | $154.4M | $65.5M |
总资产KRTPRPL
| Q4 25 | $287.7M | $296.3M | ||
| Q3 25 | $302.8M | $302.1M | ||
| Q2 25 | $321.0M | $303.8M | ||
| Q1 25 | $312.2M | $293.8M | ||
| Q4 24 | $294.5M | $307.8M | ||
| Q3 24 | $306.8M | $309.3M | ||
| Q2 24 | $310.7M | $362.1M | ||
| Q1 24 | $279.0M | $382.1M |
负债/权益比KRTPRPL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.50× | ||
| Q3 24 | — | 1.82× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $15.4M | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | $15.1M | $-7.8M |
| 自由现金流率自由现金流/营收 | 13.1% | -5.5% |
| 资本支出强度资本支出/营收 | 0.2% | 1.4% |
| 现金转化率经营现金流/净利润 | 2.26× | — |
| 过去12个月自由现金流最近4个季度 | $33.1M | $-41.9M |
8季度趋势，按日历期对齐
经营现金流KRTPRPL
| Q4 25 | $15.4M | $-5.8M | ||
| Q3 25 | $982.0K | $-968.0K | ||
| Q2 25 | $9.8M | $-4.0M | ||
| Q1 25 | $7.7M | $-23.1M | ||
| Q4 24 | $8.3M | $6.8M | ||
| Q3 24 | $19.5M | $1.1M | ||
| Q2 24 | $13.7M | $-8.9M | ||
| Q1 24 | $6.6M | $-16.8M |
自由现金流KRTPRPL
| Q4 25 | $15.1M | $-7.8M | ||
| Q3 25 | $736.0K | $-1.8M | ||
| Q2 25 | $9.6M | $-7.0M | ||
| Q1 25 | $7.6M | $-25.3M | ||
| Q4 24 | $8.0M | $5.7M | ||
| Q3 24 | $19.2M | $101.0K | ||
| Q2 24 | $13.4M | $-11.0M | ||
| Q1 24 | $6.4M | $-19.9M |
自由现金流率KRTPRPL
| Q4 25 | 13.1% | -5.5% | ||
| Q3 25 | 0.6% | -1.5% | ||
| Q2 25 | 7.7% | -6.6% | ||
| Q1 25 | 7.4% | -24.3% | ||
| Q4 24 | 7.9% | 4.4% | ||
| Q3 24 | 17.0% | 0.1% | ||
| Q2 24 | 11.9% | -9.2% | ||
| Q1 24 | 6.7% | -16.5% |
资本支出强度KRTPRPL
| Q4 25 | 0.2% | 1.4% | ||
| Q3 25 | 0.2% | 0.7% | ||
| Q2 25 | 0.1% | 2.8% | ||
| Q1 25 | 0.1% | 2.2% | ||
| Q4 24 | 0.2% | 0.8% | ||
| Q3 24 | 0.3% | 0.9% | ||
| Q2 24 | 0.2% | 1.7% | ||
| Q1 24 | 0.2% | 2.5% |
现金转化率KRTPRPL
| Q4 25 | 2.26× | — | ||
| Q3 25 | 0.13× | — | ||
| Q2 25 | 0.89× | — | ||
| Q1 25 | 1.21× | — | ||
| Q4 24 | 1.47× | — | ||
| Q3 24 | 2.14× | — | ||
| Q2 24 | 1.50× | -330.22× | ||
| Q1 24 | 1.06× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KRT
暂无分部数据
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
