vs
NLIGHT, INC.（LASR）与Purple Innovation, Inc.（PRPL）财务数据对比。点击上方公司名可切换其他公司
Purple Innovation, Inc.的季度营收约是NLIGHT, INC.的1.7倍（$140.7M vs $81.2M），Purple Innovation, Inc.净利率更高（-2.3% vs -6.0%，领先3.8%），NLIGHT, INC.同比增速更快（71.3% vs 9.1%），NLIGHT, INC.自由现金流更多（$15.9M vs $-7.8M），过去两年NLIGHT, INC.的营收复合增速更高（35.0% vs 8.3%）
nLight Inc.是全球领先的高性能半导体激光器、光纤激光器及相关光学组件研发生产商，产品广泛应用于工业精密制造、航空航天与国防、医疗设备、前沿研究等核心领域，客户遍及北美、欧洲及亚太地区。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
LASR vs PRPL — 直观对比
营收规模更大
PRPL
是对方的1.7倍
$81.2M
营收增速更快
LASR
高出62.3%
9.1%
净利率更高
PRPL
高出3.8%
-6.0%
自由现金流更多
LASR
多$23.7M
$-7.8M
两年增速更快
LASR
近两年复合增速
8.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $81.2M | $140.7M |
| 净利润 | $-4.9M | $-3.2M |
| 毛利率 | 30.7% | 41.9% |
| 营业利润率 | -6.7% | -1.6% |
| 净利率 | -6.0% | -2.3% |
| 营收同比 | 71.3% | 9.1% |
| 净利润同比 | 80.3% | 62.1% |
| 每股收益（稀释后） | $-0.10 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LASRPRPL
| Q4 25 | $81.2M | $140.7M | ||
| Q3 25 | $66.7M | $118.8M | ||
| Q2 25 | $61.7M | $105.1M | ||
| Q1 25 | $51.7M | $104.2M | ||
| Q4 24 | $47.4M | $129.0M | ||
| Q3 24 | $56.1M | $118.6M | ||
| Q2 24 | $50.5M | $120.3M | ||
| Q1 24 | $44.5M | $120.0M |
净利润LASRPRPL
| Q4 25 | $-4.9M | $-3.2M | ||
| Q3 25 | $-6.9M | $-11.7M | ||
| Q2 25 | $-3.6M | $-17.3M | ||
| Q1 25 | $-8.1M | $-19.1M | ||
| Q4 24 | $-25.0M | $-8.5M | ||
| Q3 24 | $-10.3M | $-39.2M | ||
| Q2 24 | $-11.7M | $27.0K | ||
| Q1 24 | $-13.8M | $-50.2M |
毛利率LASRPRPL
| Q4 25 | 30.7% | 41.9% | ||
| Q3 25 | 31.1% | 42.8% | ||
| Q2 25 | 29.9% | 35.9% | ||
| Q1 25 | 26.7% | 39.4% | ||
| Q4 24 | 2.4% | 42.9% | ||
| Q3 24 | 22.4% | 29.7% | ||
| Q2 24 | 23.5% | 40.7% | ||
| Q1 24 | 16.8% | 34.8% |
营业利润率LASRPRPL
| Q4 25 | -6.7% | -1.6% | ||
| Q3 25 | -10.9% | -10.2% | ||
| Q2 25 | -6.9% | -13.5% | ||
| Q1 25 | -18.6% | -13.9% | ||
| Q4 24 | -55.8% | -6.0% | ||
| Q3 24 | -21.0% | -39.5% | ||
| Q2 24 | -25.1% | -12.1% | ||
| Q1 24 | -33.1% | -19.3% |
净利率LASRPRPL
| Q4 25 | -6.0% | -2.3% | ||
| Q3 25 | -10.3% | -9.9% | ||
| Q2 25 | -5.8% | -16.5% | ||
| Q1 25 | -15.7% | -18.4% | ||
| Q4 24 | -52.7% | -6.6% | ||
| Q3 24 | -18.4% | -33.1% | ||
| Q2 24 | -23.2% | 0.0% | ||
| Q1 24 | -30.9% | -41.8% |
每股收益（稀释后）LASRPRPL
| Q4 25 | $-0.10 | $0.03 | ||
| Q3 25 | $-0.14 | $0.11 | ||
| Q2 25 | $-0.07 | $0.16 | ||
| Q1 25 | $-0.16 | $0.18 | ||
| Q4 24 | $-0.52 | $0.08 | ||
| Q3 24 | $-0.21 | $0.36 | ||
| Q2 24 | $-0.25 | $0.00 | ||
| Q1 24 | $-0.29 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $98.7M | $24.3M |
| 总债务越低越好 | — | $126.7M |
| 股东权益账面价值 | $226.7M | $-29.7M |
| 总资产 | $315.2M | $296.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LASRPRPL
| Q4 25 | $98.7M | $24.3M | ||
| Q3 25 | $81.1M | $32.4M | ||
| Q2 25 | $78.8M | $34.2M | ||
| Q1 25 | $82.2M | $21.6M | ||
| Q4 24 | $65.8M | $29.0M | ||
| Q3 24 | $41.5M | $23.4M | ||
| Q2 24 | $49.4M | $23.4M | ||
| Q1 24 | $61.3M | $34.5M |
总债务LASRPRPL
| Q4 25 | — | $126.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $70.7M | ||
| Q3 24 | — | $50.8M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益LASRPRPL
| Q4 25 | $226.7M | $-29.7M | ||
| Q3 25 | $218.5M | $-26.9M | ||
| Q2 25 | $216.0M | $-15.6M | ||
| Q1 25 | $212.8M | $1.3M | ||
| Q4 24 | $216.4M | $20.2M | ||
| Q3 24 | $235.3M | $28.0M | ||
| Q2 24 | $239.5M | $66.4M | ||
| Q1 24 | $244.4M | $65.5M |
总资产LASRPRPL
| Q4 25 | $315.2M | $296.3M | ||
| Q3 25 | $298.7M | $302.1M | ||
| Q2 25 | $295.3M | $303.8M | ||
| Q1 25 | $290.0M | $293.8M | ||
| Q4 24 | $270.2M | $307.8M | ||
| Q3 24 | $291.3M | $309.3M | ||
| Q2 24 | $294.3M | $362.1M | ||
| Q1 24 | $302.8M | $382.1M |
负债/权益比LASRPRPL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.50× | ||
| Q3 24 | — | 1.82× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $17.5M | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | $15.9M | $-7.8M |
| 自由现金流率自由现金流/营收 | 19.6% | -5.5% |
| 资本支出强度资本支出/营收 | 2.0% | 1.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $12.3M | $-41.9M |
8季度趋势，按日历期对齐
经营现金流LASRPRPL
| Q4 25 | $17.5M | $-5.8M | ||
| Q3 25 | $5.2M | $-968.0K | ||
| Q2 25 | $-1.4M | $-4.0M | ||
| Q1 25 | $-20.0K | $-23.1M | ||
| Q4 24 | $-3.9M | $6.8M | ||
| Q3 24 | $-5.6M | $1.1M | ||
| Q2 24 | $-4.2M | $-8.9M | ||
| Q1 24 | $11.4M | $-16.8M |
自由现金流LASRPRPL
| Q4 25 | $15.9M | $-7.8M | ||
| Q3 25 | $2.4M | $-1.8M | ||
| Q2 25 | $-3.8M | $-7.0M | ||
| Q1 25 | $-2.3M | $-25.3M | ||
| Q4 24 | $-6.5M | $5.7M | ||
| Q3 24 | $-7.2M | $101.0K | ||
| Q2 24 | $-6.4M | $-11.0M | ||
| Q1 24 | $9.8M | $-19.9M |
自由现金流率LASRPRPL
| Q4 25 | 19.6% | -5.5% | ||
| Q3 25 | 3.7% | -1.5% | ||
| Q2 25 | -6.1% | -6.6% | ||
| Q1 25 | -4.5% | -24.3% | ||
| Q4 24 | -13.7% | 4.4% | ||
| Q3 24 | -12.9% | 0.1% | ||
| Q2 24 | -12.6% | -9.2% | ||
| Q1 24 | 22.1% | -16.5% |
资本支出强度LASRPRPL
| Q4 25 | 2.0% | 1.4% | ||
| Q3 25 | 4.2% | 0.7% | ||
| Q2 25 | 3.9% | 2.8% | ||
| Q1 25 | 4.4% | 2.2% | ||
| Q4 24 | 5.5% | 0.8% | ||
| Q3 24 | 2.9% | 0.9% | ||
| Q2 24 | 4.2% | 1.7% | ||
| Q1 24 | 3.5% | 2.5% |
现金转化率LASRPRPL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -330.22× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LASR
| Aerospaceand Defense | $56.3M | 69% |
| Microfabrication | $14.2M | 18% |
| Industrial | $10.7M | 13% |
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
