vs
NLIGHT, INC.（LASR）与REPUBLIC BANCORP INC（RBCAA）财务数据对比。点击上方公司名可切换其他公司
REPUBLIC BANCORP INC的季度营收约是NLIGHT, INC.的1.2倍（$94.3M vs $81.2M），REPUBLIC BANCORP INC净利率更高（24.2% vs -6.0%，领先30.3%），NLIGHT, INC.同比增速更快（71.3% vs 5.3%），REPUBLIC BANCORP INC自由现金流更多（$161.1M vs $15.9M），过去两年NLIGHT, INC.的营收复合增速更高（35.0% vs -11.5%）
nLight Inc.是全球领先的高性能半导体激光器、光纤激光器及相关光学组件研发生产商，产品广泛应用于工业精密制造、航空航天与国防、医疗设备、前沿研究等核心领域，客户遍及北美、欧洲及亚太地区。
肯塔基州共和银行是美国的一家区域性银行控股企业，提供零售及商业银行全品类服务，涵盖个人存贷款、企业融资、按揭产品及财富管理解决方案，主要服务肯塔基州及周边州的个人消费者和中小企业客户。
LASR vs RBCAA — 直观对比
营收规模更大
RBCAA
是对方的1.2倍
$81.2M
营收增速更快
LASR
高出66.0%
5.3%
净利率更高
RBCAA
高出30.3%
-6.0%
自由现金流更多
RBCAA
多$145.2M
$15.9M
两年增速更快
LASR
近两年复合增速
-11.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $81.2M | $94.3M |
| 净利润 | $-4.9M | $22.8M |
| 毛利率 | 30.7% | — |
| 营业利润率 | -6.7% | 29.3% |
| 净利率 | -6.0% | 24.2% |
| 营收同比 | 71.3% | 5.3% |
| 净利润同比 | 80.3% | 20.0% |
| 每股收益（稀释后） | $-0.10 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LASRRBCAA
| Q4 25 | $81.2M | $94.3M | ||
| Q3 25 | $66.7M | $93.5M | ||
| Q2 25 | $61.7M | $93.8M | ||
| Q1 25 | $51.7M | $135.8M | ||
| Q4 24 | $47.4M | $89.5M | ||
| Q3 24 | $56.1M | $88.1M | ||
| Q2 24 | $50.5M | $86.9M | ||
| Q1 24 | $44.5M | $120.3M |
净利润LASRRBCAA
| Q4 25 | $-4.9M | $22.8M | ||
| Q3 25 | $-6.9M | $29.7M | ||
| Q2 25 | $-3.6M | $31.5M | ||
| Q1 25 | $-8.1M | $47.3M | ||
| Q4 24 | $-25.0M | $19.0M | ||
| Q3 24 | $-10.3M | $26.5M | ||
| Q2 24 | $-11.7M | $25.2M | ||
| Q1 24 | $-13.8M | $30.6M |
毛利率LASRRBCAA
| Q4 25 | 30.7% | — | ||
| Q3 25 | 31.1% | — | ||
| Q2 25 | 29.9% | — | ||
| Q1 25 | 26.7% | — | ||
| Q4 24 | 2.4% | — | ||
| Q3 24 | 22.4% | — | ||
| Q2 24 | 23.5% | — | ||
| Q1 24 | 16.8% | — |
营业利润率LASRRBCAA
| Q4 25 | -6.7% | 29.3% | ||
| Q3 25 | -10.9% | 40.4% | ||
| Q2 25 | -6.9% | 43.0% | ||
| Q1 25 | -18.6% | 44.1% | ||
| Q4 24 | -55.8% | 25.8% | ||
| Q3 24 | -21.0% | 38.4% | ||
| Q2 24 | -25.1% | 37.0% | ||
| Q1 24 | -33.1% | 32.2% |
净利率LASRRBCAA
| Q4 25 | -6.0% | 24.2% | ||
| Q3 25 | -10.3% | 31.8% | ||
| Q2 25 | -5.8% | 33.5% | ||
| Q1 25 | -15.7% | 34.8% | ||
| Q4 24 | -52.7% | 21.2% | ||
| Q3 24 | -18.4% | 30.1% | ||
| Q2 24 | -23.2% | 29.0% | ||
| Q1 24 | -30.9% | 25.4% |
每股收益（稀释后）LASRRBCAA
| Q4 25 | $-0.10 | — | ||
| Q3 25 | $-0.14 | — | ||
| Q2 25 | $-0.07 | — | ||
| Q1 25 | $-0.16 | — | ||
| Q4 24 | $-0.52 | — | ||
| Q3 24 | $-0.21 | — | ||
| Q2 24 | $-0.25 | — | ||
| Q1 24 | $-0.29 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $98.7M | $220.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $226.7M | $1.1B |
| 总资产 | $315.2M | $7.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LASRRBCAA
| Q4 25 | $98.7M | $220.0M | ||
| Q3 25 | $81.1M | $484.2M | ||
| Q2 25 | $78.8M | $484.8M | ||
| Q1 25 | $82.2M | $793.0M | ||
| Q4 24 | $65.8M | $432.2M | ||
| Q3 24 | $41.5M | $530.9M | ||
| Q2 24 | $49.4M | $400.1M | ||
| Q1 24 | $61.3M | $546.4M |
股东权益LASRRBCAA
| Q4 25 | $226.7M | $1.1B | ||
| Q3 25 | $218.5M | $1.1B | ||
| Q2 25 | $216.0M | $1.1B | ||
| Q1 25 | $212.8M | $1.0B | ||
| Q4 24 | $216.4M | $992.0M | ||
| Q3 24 | $235.3M | $979.7M | ||
| Q2 24 | $239.5M | $955.4M | ||
| Q1 24 | $244.4M | $935.6M |
总资产LASRRBCAA
| Q4 25 | $315.2M | $7.0B | ||
| Q3 25 | $298.7M | $7.0B | ||
| Q2 25 | $295.3M | $7.0B | ||
| Q1 25 | $290.0M | $7.1B | ||
| Q4 24 | $270.2M | $6.8B | ||
| Q3 24 | $291.3M | $6.7B | ||
| Q2 24 | $294.3M | $6.6B | ||
| Q1 24 | $302.8M | $6.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $17.5M | $168.2M |
| 自由现金流经营现金流 - 资本支出 | $15.9M | $161.1M |
| 自由现金流率自由现金流/营收 | 19.6% | 170.9% |
| 资本支出强度资本支出/营收 | 2.0% | 7.5% |
| 现金转化率经营现金流/净利润 | — | 7.37× |
| 过去12个月自由现金流最近4个季度 | $12.3M | $288.6M |
8季度趋势，按日历期对齐
经营现金流LASRRBCAA
| Q4 25 | $17.5M | $168.2M | ||
| Q3 25 | $5.2M | $33.3M | ||
| Q2 25 | $-1.4M | $8.4M | ||
| Q1 25 | $-20.0K | $93.2M | ||
| Q4 24 | $-3.9M | $149.0M | ||
| Q3 24 | $-5.6M | $51.3M | ||
| Q2 24 | $-4.2M | $4.0M | ||
| Q1 24 | $11.4M | $71.2M |
自由现金流LASRRBCAA
| Q4 25 | $15.9M | $161.1M | ||
| Q3 25 | $2.4M | $30.8M | ||
| Q2 25 | $-3.8M | $5.2M | ||
| Q1 25 | $-2.3M | $91.6M | ||
| Q4 24 | $-6.5M | $143.2M | ||
| Q3 24 | $-7.2M | $49.8M | ||
| Q2 24 | $-6.4M | $2.7M | ||
| Q1 24 | $9.8M | $69.1M |
自由现金流率LASRRBCAA
| Q4 25 | 19.6% | 170.9% | ||
| Q3 25 | 3.7% | 32.9% | ||
| Q2 25 | -6.1% | 5.5% | ||
| Q1 25 | -4.5% | 67.4% | ||
| Q4 24 | -13.7% | 160.0% | ||
| Q3 24 | -12.9% | 56.5% | ||
| Q2 24 | -12.6% | 3.1% | ||
| Q1 24 | 22.1% | 57.5% |
资本支出强度LASRRBCAA
| Q4 25 | 2.0% | 7.5% | ||
| Q3 25 | 4.2% | 2.6% | ||
| Q2 25 | 3.9% | 3.5% | ||
| Q1 25 | 4.4% | 1.2% | ||
| Q4 24 | 5.5% | 6.5% | ||
| Q3 24 | 2.9% | 1.7% | ||
| Q2 24 | 4.2% | 1.5% | ||
| Q1 24 | 3.5% | 1.7% |
现金转化率LASRRBCAA
| Q4 25 | — | 7.37× | ||
| Q3 25 | — | 1.12× | ||
| Q2 25 | — | 0.27× | ||
| Q1 25 | — | 1.97× | ||
| Q4 24 | — | 7.84× | ||
| Q3 24 | — | 1.93× | ||
| Q2 24 | — | 0.16× | ||
| Q1 24 | — | 2.33× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LASR
| Aerospaceand Defense | $56.3M | 69% |
| Microfabrication | $14.2M | 18% |
| Industrial | $10.7M | 13% |
RBCAA
暂无分部数据
