vs
劳瑞德教育集团（LAUR）与Legacy Education Inc.（LGCY）财务数据对比。点击上方公司名可切换其他公司
劳瑞德教育集团的季度营收约是Legacy Education Inc.的28.2倍（$541.4M vs $19.2M）。劳瑞德教育集团净利率更高（31.7% vs 10.6%，领先21.0%）。Legacy Education Inc.同比增速更快（40.7% vs 27.9%）。劳瑞德教育集团自由现金流更多（$26.4M vs $512.7K）
劳瑞德教育集团是总部位于美国佛罗里达州迈阿密的教育运营企业，旗下拥有并运营劳瑞德国际大学体系，在墨西哥、秘鲁设有多个校区，目前于纳斯达克证券交易所公开上市。
Legacy Education Inc.是一家专业教育培训服务商，主打财商素养、房地产投资、创业、个人财富管理相关课程，主要服务北美、欧洲及部分亚太地区的个人学习者，提供线下研讨会和线上数字化课程，帮助用户掌握实用的金融与商业技能。
LAUR vs LGCY — 直观对比
营收规模更大
LAUR
是对方的28.2倍
$19.2M
营收增速更快
LGCY
高出12.8%
27.9%
净利率更高
LAUR
高出21.0%
10.6%
自由现金流更多
LAUR
多$25.9M
$512.7K
损益表 — Q4 2025 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $541.4M | $19.2M |
| 净利润 | $171.6M | $2.0M |
| 毛利率 | 35.8% | — |
| 营业利润率 | 33.2% | 13.3% |
| 净利率 | 31.7% | 10.6% |
| 营收同比 | 27.9% | 40.7% |
| 净利润同比 | 83.2% | 46.0% |
| 每股收益（稀释后） | $1.14 | $0.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LAURLGCY
| Q4 25 | $541.4M | $19.2M | ||
| Q3 25 | $400.2M | $19.4M | ||
| Q2 25 | $524.2M | $18.0M | ||
| Q1 25 | $236.2M | $18.6M | ||
| Q4 24 | $423.4M | $13.6M | ||
| Q3 24 | $368.6M | $14.0M | ||
| Q2 24 | $499.2M | — | ||
| Q1 24 | $275.4M | — |
净利润LAURLGCY
| Q4 25 | $171.6M | $2.0M | ||
| Q3 25 | $34.5M | $2.2M | ||
| Q2 25 | $95.1M | $1.2M | ||
| Q1 25 | $-19.5M | $2.8M | ||
| Q4 24 | $93.6M | $1.4M | ||
| Q3 24 | $85.5M | $2.1M | ||
| Q2 24 | $128.1M | — | ||
| Q1 24 | $-10.8M | — |
毛利率LAURLGCY
| Q4 25 | 35.8% | — | ||
| Q3 25 | 20.9% | — | ||
| Q2 25 | 39.5% | — | ||
| Q1 25 | -0.9% | — | ||
| Q4 24 | 32.0% | — | ||
| Q3 24 | 22.4% | — | ||
| Q2 24 | 36.1% | — | ||
| Q1 24 | 7.8% | — |
营业利润率LAURLGCY
| Q4 25 | 33.2% | 13.3% | ||
| Q3 25 | 17.9% | 13.9% | ||
| Q2 25 | 36.9% | 11.1% | ||
| Q1 25 | -5.6% | 19.7% | ||
| Q4 24 | 29.3% | 12.2% | ||
| Q3 24 | 19.5% | 19.1% | ||
| Q2 24 | 33.4% | — | ||
| Q1 24 | 4.0% | — |
净利率LAURLGCY
| Q4 25 | 31.7% | 10.6% | ||
| Q3 25 | 8.6% | 11.3% | ||
| Q2 25 | 18.1% | 6.8% | ||
| Q1 25 | -8.3% | 15.2% | ||
| Q4 24 | 22.1% | 10.3% | ||
| Q3 24 | 23.2% | 14.9% | ||
| Q2 24 | 25.7% | — | ||
| Q1 24 | -3.9% | — |
每股收益（稀释后）LAURLGCY
| Q4 25 | $1.14 | $0.15 | ||
| Q3 25 | $0.23 | $0.16 | ||
| Q2 25 | $0.65 | $0.07 | ||
| Q1 25 | $-0.13 | $0.21 | ||
| Q4 24 | $0.60 | $0.10 | ||
| Q3 24 | $0.56 | $0.21 | ||
| Q2 24 | $0.83 | — | ||
| Q1 24 | $-0.07 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $146.7M | $21.1M |
| 总债务越低越好 | $73.1M | $660.3K |
| 股东权益账面价值 | $1.2B | $46.1M |
| 总资产 | $2.2B | $73.1M |
| 负债/权益比越低杠杆越低 | 0.06× | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资LAURLGCY
| Q4 25 | $146.7M | $21.1M | ||
| Q3 25 | $241.0M | $20.6M | ||
| Q2 25 | $135.3M | $20.3M | ||
| Q1 25 | $109.8M | $17.3M | ||
| Q4 24 | $91.3M | $16.9M | ||
| Q3 24 | $134.4M | $21.5M | ||
| Q2 24 | $128.8M | — | ||
| Q1 24 | $126.2M | — |
总债务LAURLGCY
| Q4 25 | $73.1M | $660.3K | ||
| Q3 25 | $70.6M | $776.9K | ||
| Q2 25 | $78.1M | $1.4M | ||
| Q1 25 | $91.0M | $1.0M | ||
| Q4 24 | $59.0M | $1.1M | ||
| Q3 24 | $129.8M | $758.2K | ||
| Q2 24 | $203.0M | — | ||
| Q1 24 | $176.6M | — |
股东权益LAURLGCY
| Q4 25 | $1.2B | $46.1M | ||
| Q3 25 | $1.1B | $43.7M | ||
| Q2 25 | $1.1B | $41.0M | ||
| Q1 25 | $908.5M | $39.3M | ||
| Q4 24 | $959.5M | $36.4M | ||
| Q3 24 | $897.7M | $32.6M | ||
| Q2 24 | $918.0M | — | ||
| Q1 24 | $933.6M | — |
总资产LAURLGCY
| Q4 25 | $2.2B | $73.1M | ||
| Q3 25 | $2.1B | $72.1M | ||
| Q2 25 | $2.0B | $69.2M | ||
| Q1 25 | $1.9B | $67.1M | ||
| Q4 24 | $1.9B | $62.1M | ||
| Q3 24 | $1.9B | $50.6M | ||
| Q2 24 | $2.1B | — | ||
| Q1 24 | $2.2B | — |
负债/权益比LAURLGCY
| Q4 25 | 0.06× | 0.01× | ||
| Q3 25 | 0.06× | 0.02× | ||
| Q2 25 | 0.07× | 0.03× | ||
| Q1 25 | 0.10× | 0.03× | ||
| Q4 24 | 0.06× | 0.03× | ||
| Q3 24 | 0.14× | 0.02× | ||
| Q2 24 | 0.22× | — | ||
| Q1 24 | 0.19× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $93.4M | $1.1M |
| 自由现金流经营现金流 - 资本支出 | $26.4M | $512.7K |
| 自由现金流率自由现金流/营收 | 4.9% | 2.7% |
| 资本支出强度资本支出/营收 | 12.4% | 2.8% |
| 现金转化率经营现金流/净利润 | 0.54× | 0.52× |
| 过去12个月自由现金流最近4个季度 | $263.1M | $4.8M |
8季度趋势，按日历期对齐
经营现金流LAURLGCY
| Q4 25 | $93.4M | $1.1M | ||
| Q3 25 | $141.0M | $1.1M | ||
| Q2 25 | $74.1M | $3.0M | ||
| Q1 25 | $57.8M | $918.7K | ||
| Q4 24 | $40.7M | $659.0K | ||
| Q3 24 | $118.7M | $3.2M | ||
| Q2 24 | $40.2M | — | ||
| Q1 24 | $33.2M | — |
自由现金流LAURLGCY
| Q4 25 | $26.4M | $512.7K | ||
| Q3 25 | $122.8M | $809.7K | ||
| Q2 25 | $60.8M | $2.9M | ||
| Q1 25 | $53.2M | $596.6K | ||
| Q4 24 | $3.4M | $466.8K | ||
| Q3 24 | $110.7M | $2.9M | ||
| Q2 24 | $29.5M | — | ||
| Q1 24 | $17.3M | — |
自由现金流率LAURLGCY
| Q4 25 | 4.9% | 2.7% | ||
| Q3 25 | 30.7% | 4.2% | ||
| Q2 25 | 11.6% | 16.2% | ||
| Q1 25 | 22.5% | 3.2% | ||
| Q4 24 | 0.8% | 3.4% | ||
| Q3 24 | 30.0% | 21.1% | ||
| Q2 24 | 5.9% | — | ||
| Q1 24 | 6.3% | — |
资本支出强度LAURLGCY
| Q4 25 | 12.4% | 2.8% | ||
| Q3 25 | 4.5% | 1.3% | ||
| Q2 25 | 2.5% | 0.5% | ||
| Q1 25 | 2.0% | 1.7% | ||
| Q4 24 | 8.8% | 1.4% | ||
| Q3 24 | 2.2% | 1.7% | ||
| Q2 24 | 2.1% | — | ||
| Q1 24 | 5.8% | — |
现金转化率LAURLGCY
| Q4 25 | 0.54× | 0.52× | ||
| Q3 25 | 4.09× | 0.48× | ||
| Q2 25 | 0.78× | 2.45× | ||
| Q1 25 | — | 0.33× | ||
| Q4 24 | 0.43× | 0.47× | ||
| Q3 24 | 1.39× | 1.52× | ||
| Q2 24 | 0.31× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LAUR
| Mexico Segment | $275.9M | 51% |
| Peru Segment | $265.5M | 49% |
LGCY
暂无分部数据
