vs
Liberty Broadband Corp（LBRDA）与WSFS FINANCIAL CORP（WSFS）财务数据对比。点击上方公司名可切换其他公司
WSFS FINANCIAL CORP的季度营收约是Liberty Broadband Corp的1.1倍（$275.3M vs $261.0M），Liberty Broadband Corp净利率更高（146.7% vs 31.5%，领先115.2%），WSFS FINANCIAL CORP同比增速更快（7.5% vs 6.1%），过去两年Liberty Broadband Corp的营收复合增速更高（4.3% vs 1.7%）
本公司是一家覆盖英、荷、美三地的跨国电信企业，注册地为百慕大，在伦敦、阿姆斯特丹、丹佛设有总部，旗下拥有多家对应司法辖区的运营主体，其中英国主体为公开上市实体，2005年由自由媒体国际业务板块与UnitedGlobalCom合并成立。
WSFS金融集团是一家金融服务企业，核心子公司WSFS银行是总部位于特拉华州及大特拉华谷地区规模最大、经营历史最久的本地管理银行与财富管理机构。集团共运营115个网点，其中88个为银行网点，分布在宾夕法尼亚、特拉华、新泽西、佛罗里达、弗吉尼亚、内华达六州，提供全面金融服务。
LBRDA vs WSFS — 直观对比
营收规模更大
WSFS
是对方的1.1倍
$261.0M
营收增速更快
WSFS
高出1.4%
6.1%
净利率更高
LBRDA
高出115.2%
31.5%
两年增速更快
LBRDA
近两年复合增速
1.7%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $261.0M | $275.3M |
| 净利润 | $383.0M | $86.8M |
| 毛利率 | — | — |
| 营业利润率 | 15.7% | — |
| 净利率 | 146.7% | 31.5% |
| 营收同比 | 6.1% | 7.5% |
| 净利润同比 | 96.4% | 31.7% |
| 每股收益（稀释后） | $2.68 | $1.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LBRDAWSFS
| Q1 26 | — | $275.3M | ||
| Q4 25 | — | $271.9M | ||
| Q3 25 | — | $270.5M | ||
| Q2 25 | $261.0M | $267.5M | ||
| Q1 25 | $266.0M | $256.1M | ||
| Q4 24 | $263.0M | $261.5M | ||
| Q3 24 | $262.0M | $267.7M | ||
| Q2 24 | $246.0M | $266.0M |
净利润LBRDAWSFS
| Q1 26 | — | $86.8M | ||
| Q4 25 | — | $72.7M | ||
| Q3 25 | — | $76.4M | ||
| Q2 25 | $383.0M | $72.3M | ||
| Q1 25 | $268.0M | $65.9M | ||
| Q4 24 | $291.0M | $64.2M | ||
| Q3 24 | $142.0M | $64.4M | ||
| Q2 24 | $195.0M | $69.3M |
营业利润率LBRDAWSFS
| Q1 26 | — | — | ||
| Q4 25 | — | 35.8% | ||
| Q3 25 | — | 37.3% | ||
| Q2 25 | 15.7% | 35.7% | ||
| Q1 25 | 16.2% | 34.0% | ||
| Q4 24 | 4.9% | 32.3% | ||
| Q3 24 | 11.5% | 31.9% | ||
| Q2 24 | 8.5% | 34.0% |
净利率LBRDAWSFS
| Q1 26 | — | 31.5% | ||
| Q4 25 | — | 26.7% | ||
| Q3 25 | — | 28.3% | ||
| Q2 25 | 146.7% | 27.0% | ||
| Q1 25 | 100.8% | 25.7% | ||
| Q4 24 | 110.6% | 24.6% | ||
| Q3 24 | 54.2% | 24.1% | ||
| Q2 24 | 79.3% | 26.0% |
每股收益（稀释后）LBRDAWSFS
| Q1 26 | — | $1.64 | ||
| Q4 25 | — | $1.33 | ||
| Q3 25 | — | $1.37 | ||
| Q2 25 | $2.68 | $1.27 | ||
| Q1 25 | $1.87 | $1.12 | ||
| Q4 24 | $2.04 | $1.08 | ||
| Q3 24 | $0.99 | $1.08 | ||
| Q2 24 | $1.36 | $1.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $180.0M | — |
| 总债务越低越好 | $3.1B | — |
| 股东权益账面价值 | $10.4B | $2.7B |
| 总资产 | $16.6B | $22.1B |
| 负债/权益比越低杠杆越低 | 0.30× | — |
8季度趋势，按日历期对齐
现金及短期投资LBRDAWSFS
| Q1 26 | — | — | ||
| Q4 25 | — | $1.7B | ||
| Q3 25 | — | — | ||
| Q2 25 | $180.0M | — | ||
| Q1 25 | $226.0M | — | ||
| Q4 24 | $163.0M | $1.2B | ||
| Q3 24 | $168.0M | — | ||
| Q2 24 | $73.0M | — |
总债务LBRDAWSFS
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $3.1B | — | ||
| Q1 25 | $3.8B | — | ||
| Q4 24 | $3.8B | — | ||
| Q3 24 | $3.7B | — | ||
| Q2 24 | $3.6B | — |
股东权益LBRDAWSFS
| Q1 26 | — | $2.7B | ||
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | $10.4B | $2.7B | ||
| Q1 25 | $10.1B | $2.7B | ||
| Q4 24 | $9.8B | $2.6B | ||
| Q3 24 | $9.5B | $2.7B | ||
| Q2 24 | $9.3B | $2.5B |
总资产LBRDAWSFS
| Q1 26 | — | $22.1B | ||
| Q4 25 | — | $21.3B | ||
| Q3 25 | — | $20.8B | ||
| Q2 25 | $16.6B | $20.8B | ||
| Q1 25 | $17.0B | $20.5B | ||
| Q4 24 | $16.7B | $20.8B | ||
| Q3 24 | $16.3B | $20.9B | ||
| Q2 24 | $16.0B | $20.7B |
负债/权益比LBRDAWSFS
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.30× | — | ||
| Q1 25 | 0.38× | — | ||
| Q4 24 | 0.38× | — | ||
| Q3 24 | 0.39× | — | ||
| Q2 24 | 0.39× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $91.0M | — |
| 自由现金流经营现金流 - 资本支出 | $37.0M | — |
| 自由现金流率自由现金流/营收 | 14.2% | — |
| 资本支出强度资本支出/营收 | 20.7% | — |
| 现金转化率经营现金流/净利润 | 0.24× | — |
| 过去12个月自由现金流最近4个季度 | $-49.0M | — |
8季度趋势，按日历期对齐
经营现金流LBRDAWSFS
| Q1 26 | — | — | ||
| Q4 25 | — | $220.0M | ||
| Q3 25 | — | $121.5M | ||
| Q2 25 | $91.0M | $37.2M | ||
| Q1 25 | $78.0M | $8.7M | ||
| Q4 24 | $1.0M | $219.9M | ||
| Q3 24 | $24.0M | $3.1M | ||
| Q2 24 | $27.0M | $44.8M |
自由现金流LBRDAWSFS
| Q1 26 | — | — | ||
| Q4 25 | — | $213.6M | ||
| Q3 25 | — | $120.3M | ||
| Q2 25 | $37.0M | $35.2M | ||
| Q1 25 | $13.0M | $6.3M | ||
| Q4 24 | $-63.0M | $205.6M | ||
| Q3 24 | $-36.0M | $-489.0K | ||
| Q2 24 | $-35.0M | $42.1M |
自由现金流率LBRDAWSFS
| Q1 26 | — | — | ||
| Q4 25 | — | 78.6% | ||
| Q3 25 | — | 44.5% | ||
| Q2 25 | 14.2% | 13.2% | ||
| Q1 25 | 4.9% | 2.5% | ||
| Q4 24 | -24.0% | 78.6% | ||
| Q3 24 | -13.7% | -0.2% | ||
| Q2 24 | -14.2% | 15.8% |
资本支出强度LBRDAWSFS
| Q1 26 | — | — | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | — | 0.5% | ||
| Q2 25 | 20.7% | 0.7% | ||
| Q1 25 | 24.4% | 0.9% | ||
| Q4 24 | 24.3% | 5.5% | ||
| Q3 24 | 22.9% | 1.4% | ||
| Q2 24 | 25.2% | 1.0% |
现金转化率LBRDAWSFS
| Q1 26 | — | — | ||
| Q4 25 | — | 3.03× | ||
| Q3 25 | — | 1.59× | ||
| Q2 25 | 0.24× | 0.51× | ||
| Q1 25 | 0.29× | 0.13× | ||
| Q4 24 | 0.00× | 3.43× | ||
| Q3 24 | 0.17× | 0.05× | ||
| Q2 24 | 0.14× | 0.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
