vs
Liberty Global Ltd.（LBTYA）与Meritage Homes CORP（MTH）财务数据对比。点击上方公司名可切换其他公司
Meritage Homes CORP的季度营收约是Liberty Global Ltd.的1.1倍（$1.4B vs $1.2B），Meritage Homes CORP净利率更高（17.7% vs -237.0%，领先254.7%），Liberty Global Ltd.同比增速更快（187.2% vs 10.5%），Liberty Global Ltd.自由现金流更多（$193.3M vs $-225.4M）
自由全球有限公司是一家英荷美合资的跨国电信企业，注册地位于百慕大，在伦敦、阿姆斯特丹和丹佛均设有总部。公司旗下拥有英国自由全球控股有限公司、荷兰自由全球有限公司及美国自由全球公司三大主体，其中英国主体为上市实体。企业由自由媒体国际业务部与UnitedGlobalCom于2005年合并成立，在全球电信服务领域拥有深厚的行业积累。
Meritage Homes Corporation是美国上市房地产开发企业，主营全美范围内各类独栋住宅建造业务，按2023年房屋销量计算为美国第五大住宅建筑商，同时在亚利桑那州开发活跃长者社区及高端地产项目。
LBTYA vs MTH — 直观对比
营收规模更大
MTH
是对方的1.1倍
$1.2B
营收增速更快
LBTYA
高出176.6%
10.5%
净利率更高
MTH
高出254.7%
-237.0%
自由现金流更多
LBTYA
多$418.7M
$-225.4M
损益表 — Q4 FY2025 vs Q2 FY2022
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $1.4B |
| 净利润 | $-2.9B | $250.1M |
| 毛利率 | 66.8% | 31.5% |
| 营业利润率 | -8.6% | 23.5% |
| 净利率 | -237.0% | 17.7% |
| 营收同比 | 187.2% | 10.5% |
| 净利润同比 | -230.0% | 49.4% |
| 每股收益（稀释后） | $-8.66 | $6.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LBTYAMTH
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $-1.4B | — | ||
| Q3 24 | $1.9B | — | ||
| Q2 24 | $1.9B | — | ||
| Q1 24 | $1.9B | — |
净利润LBTYAMTH
| Q4 25 | $-2.9B | — | ||
| Q3 25 | $-90.7M | — | ||
| Q2 25 | $-2.8B | — | ||
| Q1 25 | $-1.3B | — | ||
| Q4 24 | $2.2B | — | ||
| Q3 24 | $-1.4B | — | ||
| Q2 24 | $268.1M | — | ||
| Q1 24 | $510.0M | — |
毛利率LBTYAMTH
| Q4 25 | 66.8% | — | ||
| Q3 25 | 67.5% | — | ||
| Q2 25 | 63.3% | — | ||
| Q1 25 | 65.6% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 69.4% | — | ||
| Q2 24 | 68.5% | — | ||
| Q1 24 | 65.4% | — |
营业利润率LBTYAMTH
| Q4 25 | -8.6% | — | ||
| Q3 25 | -0.7% | — | ||
| Q2 25 | 2.3% | — | ||
| Q1 25 | 5.2% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.2% | — | ||
| Q2 24 | 1.0% | — | ||
| Q1 24 | 1.2% | — |
净利率LBTYAMTH
| Q4 25 | -237.0% | — | ||
| Q3 25 | -7.5% | — | ||
| Q2 25 | -220.1% | — | ||
| Q1 25 | -114.2% | — | ||
| Q4 24 | -158.9% | — | ||
| Q3 24 | -74.1% | — | ||
| Q2 24 | 14.3% | — | ||
| Q1 24 | 26.2% | — |
每股收益（稀释后）LBTYAMTH
| Q4 25 | $-8.66 | — | ||
| Q3 25 | $-0.27 | — | ||
| Q2 25 | $-8.09 | — | ||
| Q1 25 | $-3.84 | — | ||
| Q4 24 | $6.15 | — | ||
| Q3 24 | $-3.95 | — | ||
| Q2 24 | $0.71 | — | ||
| Q1 24 | $1.32 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.2B | $272.1M |
| 总债务越低越好 | $7.8B | — |
| 股东权益账面价值 | $9.7B | $3.4B |
| 总资产 | $22.6B | $5.3B |
| 负债/权益比越低杠杆越低 | 0.80× | — |
8季度趋势，按日历期对齐
现金及短期投资LBTYAMTH
| Q4 25 | $2.2B | — | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $3.1B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.2B | — | ||
| Q3 24 | $3.3B | — | ||
| Q2 24 | $3.2B | — | ||
| Q1 24 | $2.8B | — |
总债务LBTYAMTH
| Q4 25 | $7.8B | — | ||
| Q3 25 | $7.8B | — | ||
| Q2 25 | $7.8B | — | ||
| Q1 25 | $8.2B | — | ||
| Q4 24 | $8.2B | — | ||
| Q3 24 | $14.9B | — | ||
| Q2 24 | $14.7B | — | ||
| Q1 24 | $14.8B | — |
股东权益LBTYAMTH
| Q4 25 | $9.7B | — | ||
| Q3 25 | $12.7B | — | ||
| Q2 25 | $13.0B | — | ||
| Q1 25 | $12.6B | — | ||
| Q4 24 | $12.4B | — | ||
| Q3 24 | $18.7B | — | ||
| Q2 24 | $18.3B | — | ||
| Q1 24 | $18.4B | — |
总资产LBTYAMTH
| Q4 25 | $22.6B | — | ||
| Q3 25 | $25.4B | — | ||
| Q2 25 | $27.2B | — | ||
| Q1 25 | $26.0B | — | ||
| Q4 24 | $25.4B | — | ||
| Q3 24 | $41.8B | — | ||
| Q2 24 | $40.8B | — | ||
| Q1 24 | $40.6B | — |
负债/权益比LBTYAMTH
| Q4 25 | 0.80× | — | ||
| Q3 25 | 0.61× | — | ||
| Q2 25 | 0.60× | — | ||
| Q1 25 | 0.65× | — | ||
| Q4 24 | 0.66× | — | ||
| Q3 24 | 0.80× | — | ||
| Q2 24 | 0.80× | — | ||
| Q1 24 | 0.80× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $630.9M | $-219.0M |
| 自由现金流经营现金流 - 资本支出 | $193.3M | $-225.4M |
| 自由现金流率自由现金流/营收 | 15.7% | -16.0% |
| 资本支出强度资本支出/营收 | 35.5% | 0.5% |
| 现金转化率经营现金流/净利润 | — | -0.88× |
| 过去12个月自由现金流最近4个季度 | $-132.0M | — |
8季度趋势，按日历期对齐
经营现金流LBTYAMTH
| Q4 25 | $630.9M | — | ||
| Q3 25 | $301.8M | — | ||
| Q2 25 | $149.2M | — | ||
| Q1 25 | $129.2M | — | ||
| Q4 24 | $791.6M | — | ||
| Q3 24 | $449.5M | — | ||
| Q2 24 | $546.1M | — | ||
| Q1 24 | $245.7M | — |
自由现金流LBTYAMTH
| Q4 25 | $193.3M | — | ||
| Q3 25 | $-41.1M | — | ||
| Q2 25 | $-170.1M | — | ||
| Q1 25 | $-114.1M | — | ||
| Q4 24 | $712.9M | — | ||
| Q3 24 | $102.4M | — | ||
| Q2 24 | $256.8M | — | ||
| Q1 24 | $-105.1M | — |
自由现金流率LBTYAMTH
| Q4 25 | 15.7% | — | ||
| Q3 25 | -3.4% | — | ||
| Q2 25 | -13.4% | — | ||
| Q1 25 | -9.7% | — | ||
| Q4 24 | -50.5% | — | ||
| Q3 24 | 5.3% | — | ||
| Q2 24 | 13.7% | — | ||
| Q1 24 | -5.4% | — |
资本支出强度LBTYAMTH
| Q4 25 | 35.5% | — | ||
| Q3 25 | 28.4% | — | ||
| Q2 25 | 25.2% | — | ||
| Q1 25 | 20.8% | — | ||
| Q4 24 | -5.6% | — | ||
| Q3 24 | 17.9% | — | ||
| Q2 24 | 15.4% | — | ||
| Q1 24 | 18.0% | — |
现金转化率LBTYAMTH
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.35× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 2.04× | — | ||
| Q1 24 | 0.48× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LBTYA
暂无分部数据
MTH
| Home Building | $1.4B | 100% |
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | $9.8M | 1% |
| Financial Service | $5.1M | 0% |
| Land Closing | $3.4M | 0% |
